{"text_format":"1","workbook":"xlsx","n_sheets":34,"sheets":["Control Panel","Monthly Inputs","Graph (Ex 1.10) Inputs","Other Inputs","Calculations","Utah Summary-by class","Model Checks","SDR#1","SDR#2","SDR#3","SDR#4","Ut 1.1","Ut 1.2","Ut 1.3 p1","Ut 1.3 p2","Ut 1.4 p1","Ut 1.4 p2","Ut 1.4 p3","Ut 1.5","Ut 1.6 p1","Ut 1.6 p2","Ut 1.6 p3","Ut 1.7","Ut 1.8 p1","LEG - PR","Ut 1.8","Ut 1.9","Ut 1.10","Ut 1.11","Ut Storage","Ex 1.1 Data","Expenses","Rate Base","RevRun Fcst"],"not_rendered":{"charts":3,"images":1,"macros":1,"external_links":0,"defined_names":54,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Control Panel","index":0,"n_rows":38,"n_cols":10,"rows_kept":38,"cut":false,"hidden":false,"merged":[[28,2,28,4],[1,2,1,7]]}
["GO TO"]
["Utah",null,"FILING INFORMATION",null,null,null,null,null,null,"Model Checks"]
[1.1000000000000001,null,null,null,null,null,null,null,null,"(Must Be 0)"]
[1.2,null,null,null,"UTAH",null,null,null,null,{"$f":"'Model Checks'!D7","v":1.1995045095682144}]
["1.3 pg 1",null,null,"Current Case No.","15-057-11",null,null,null,null,"(If this is not 0, or very close, go to"]
["1.3 pg 2",null,null,"Filing Date","2015-09-02",null,null,null,null,"the \"Model Checks\""]
[null,null,null,"Test Year Ending","2016-09-30",null,null,null,null,"Tab and find the"]
["1.4 pg 1",null,null,"Proposed Effective Date","2015-10-01",null,null,null,null,"problem.)"]
["1.4 pg 2",null,null,"Prior Case No. ","15-057-04"]
["1.4 pg 3",null,null,null,null,null,null,null,null,"Go To"]
[1.5,null,"Total Increase (Decrease)",null,{"$f":"'Utah Summary-by class'!Q24","v":-17624592.150520004},null,{"$f":"E11-F11","v":-17624592.150520004},null,null,"Model Checks'"]
["1.6 pg 1"]
["1.6 pg 2"]
["1.6 pg 3",null,"Typical Customer's Bill",null,null,null,null,null,null,"Old Ut Data color"]
["1.7 pg 1"]
["1.7 pg 2",null,null,"Previous",{"$f":"'Ut 1.7'!F30","v":705.58999999999992},null,null,null,null,"New Data color"]
[1.8,null,null,"Proposed",{"$f":"'Ut 1.7'!H30","v":692.65000000000009}]
[1.9,null,null,"Difference",{"$f":"'Ut 1.7'!J30","v":-12.939999999999827},null,{"$f":"E18-F18","v":-12.939999999999827}]
["Monthly Inputs",null,null,"% Difference",{"$f":"'Ut 1.7'!J32","v":-1.83},null,{"$f":"E19-F19","v":-1.83}]
["Other Inputs"]
["Expenses"]
["Rate Base"]
[]
[]
[]
[]
[]
[]
[null,null,"Exhibit Headings"]
[]
[null,null,"UTAH"]
[null,null,null,null,"Questar Gas Company"]
[null,null,null,null,{"$f":"\"Docket No. \"&E5","v":"Docket No. 15-057-11"}]
[]
[]
[null,null,"Test Year (enter as text)"]
[null,null,null,"from","Oct-15"]
[null,null,null,"to","Sept-16"]

{"sheet":"Monthly Inputs","index":1,"n_rows":128,"n_cols":20,"rows_kept":128,"cut":false,"hidden":false,"merged":[[1,6,1,17]]}
["MONTHLY INPUTS",null,null,null,"Col. E-F, copy from col. J-K (or appropriate columns), rows 3 through 81, before updating test year"]
[null,null,null," ",null,null,"TEST YEAR COLUMNS",null,null,null,null,null,null,null,null,null,null,null,"12-Month"]
[null,null,null,null,"Aug15","Sep15","Oct15","Nov15","Dec15","Jan16","Feb16","Mar16","Apr16","May16","Jun16","Jul16","Aug16","Sep16",{"$f":"R3","v":"Sep16"}]
[null,null,null,null,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["QGC Company Produced Gas In MDth",null,null,null,null,null,null,null,"Updated:","2015-08-13",null,null,null,null,null,null,null,null,null," "]
["WEXPRO I"]
[null,"Company Production In Dth",null,null,5404037,5227300,5348457,5207312,5281689,5186216,4772956,5023592,4905372,5015083,4808811,4960387,4887224,4736953,{"$f":"SUM(G7:R7)","v":60134052}]
[null,"Birch Cr Gathering",null,null,{"$f":"E7/$S$7*$S$8","v":0},0,{"$f":"G7/$S$7*$S$8","v":0},{"$f":"H7/$S$7*$S$8","v":0},{"$f":"I7/$S$7*$S$8","v":0},0,0,0,0,0,0,0,0,{"$f":"R7/$S$7*$S$8","v":0},{"$f":"'Other Inputs'!$D$160","v":0}]
[null,"QGM Gathering",null,null,{"$f":"E7/$S$7*$S$9","v":3434027.6717737042},{"$f":"F7/$S$7*$S$9","v":3321719.0867980146},{"$f":"G7/$S$7*$S$9","v":3398709.0279529495},{"$f":"H7/$S$7*$S$9","v":3309017.5925070965},3356280.9025368965,3295612.0129813198,3033003.4713230743,3192271.618366234,3117148.0114484634,3186864.5233631609,3055787.7457777918,3152107.6226359201,3105615.7561757201,{"$f":"R7/$S$7*$S$9","v":3010125.1493821125},{"$f":"'Other Inputs'!$D$174","v":38212543.434450738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["WEXPRO II"]
[null,"Company Production In Dth",null,null,313512,299978,300840,403190,412200,407900,377660,399640,382910,391810,375150,384000,195240,340510,{"$f":"SUM(G13:R13)","v":4371050}]
[null,"Samson Gathering",null,null,{"$f":"E13/$S$13*$S$14","v":313512.00000000006},{"$f":"F13/$S$13*$S$14","v":299978.00000000006},{"$f":"G13/$S$13*$S$14","v":300840.00000000006},{"$f":"H13/$S$13*$S$14","v":403190.00000000012},412200.00000000012,407900.00000000012,377660.00000000006,399640.00000000006,382910.00000000006,391810.00000000012,375150.00000000012,384000.00000000006,195240.00000000003,{"$f":"R13/$S$13*$S$14","v":340510.00000000006},{"$f":"'Other Inputs'!D177","v":4371050.0000000009}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,"Injections in Dth"]
[null,null,"Chalk Creek",null,0,0,0,146489,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G24:R24)","v":146489}]
[null,null,"Clay Basin",null,2293680,1999920,1889585,1651590,0,0,0,0,871415,1062862,1353316,1940107,1786632,1138451,{"$f":"SUM(G25:R25)","v":11693958}]
[null,null,"Coalville",null,0,0,138085,247750,14434,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G26:R26)","v":400269}]
[null,null,"Leroy",null,0,0,441212,0,0,0,0,0,0,0,0,0,0,0,441212]
[null,null,"Ryckman",null,370410,358462,635897,0,0,0,0,11358,358462,370410,49565,370410,370410,59744,2226256]
[null,null,"Total Injections",null,{"$f":"SUM(E24:E28)","v":2664090},2358382,{"$f":"SUM(G24:G28)","v":3104779},2045829,14434,0,0,11358,1229877,1433272,1402881,2310517,2157042,1198195,14908184]
[]
[null,"Withdrawls In Dth"]
[null,null,"Chalk Creek",null,0,0,0,0,0,146314,0,0,0,0,0,0,0,0,{"$f":"SUM(G32:R32)","v":146314}]
[null,null,"Clay Basin",null,0,0,0,0,3469875,5393116,3302102,0,0,0,0,76036,0,0,{"$f":"SUM(G33:R33)","v":12241129}]
[null,null,"Coalville",null,0,0,0,0,140250,0,0,0,0,0,0,0,0,0,140250]
[null,null,"Leroy",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ryckman",null,0,0,0,0,514600,514600,481400,0,0,0,0,0,0,0,1510600]
[null,null,"Total Withdrawls",null,{"$f":"SUM(E32:E36)","v":0},0,{"$f":"SUM(G32:G36)","v":0},0,4124725,6054030,3783502,0,0,0,0,76036,0,0,14038293]
[]
[null,"Lost & Unaccounted for on QPC"]
[]
[]
["Injection and Withdrawl Used, Lost and Unaccounted For"]
[null,null,null,"Gas Use"]
[null,null,null,"%"]
[null,"Injections in Dth"]
[null,null,"Chalk Creek",{"$f":"'Other Inputs'!E135","v":1.9E-2},{"$f":"E24*-$D46","v":0},{"$f":"F24*-$D46","v":0},{"$f":"G24*-$D46","v":0},{"$f":"H24*-$D46","v":-2783.2909999999997},{"$f":"I24*-$D46","v":0},{"$f":"J24*-$D46","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(G46:R46)","v":-2783.2909999999997}]
[null,null,"Clay Basin",{"$f":"'Other Inputs'!E144","v":2.5000000000000001E-2},{"$f":"E25*-$D47","v":-57342},{"$f":"F25*-$D47","v":-49998},{"$f":"G25*-$D47","v":-47239.625},{"$f":"H25*-$D47","v":-41289.75},{"$f":"I25*-$D47","v":0},{"$f":"J25*-$D47","v":0},0,0,-21785.375,{"$f":"N25*-$D47","v":-26571.550000000003},-33832.9,-48502.675000000003,-44665.8,-28461.275000000001,{"$f":"SUM(G47:R47)","v":-292348.95}]
[null,null,"Coalville",{"$f":"'Other Inputs'!E147","v":1.01E-2},{"$f":"E26*-$D48","v":0},0,{"$f":"G26*-$D48","v":-1394.6585},-2502.2750000000001,-145.7834,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G48:R48)","v":-4042.7168999999999}]
[null,null,"Leroy",{"$f":"'Other Inputs'!E141","v":3.0200000000000001E-2},{"$f":"E27*-$D49","v":0},0,{"$f":"G27*-$D49","v":-13324.6024},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G49:R49)","v":-13324.6024}]
[null,null,"Ryckman",{"$f":"'Other Inputs'!E138","v":2.5000000000000001E-2},{"$f":"E28*-$D50","v":-9260.25},-8961.5500000000011,-15897.425000000001,0,0,0,0,-283.95,-8961.5500000000011,-9260.25,-1239.125,-9260.25,-9260.25,-1493.6000000000001,{"$f":"SUM(G50:R50)","v":-55656.4}]
[null,null,"Total Injections",null,{"$f":"SUM(E46:E50)","v":-66602.25},-58959.55,{"$f":"SUM(G46:G50)","v":-77856.310899999997},-46575.315999999999,-145.7834,0,0,-283.95,-30746.925000000003,-35831.800000000003,-35072.025000000001,-57762.925000000003,-53926.05,-29954.875,{"$f":"SUM(S46:S50)","v":-368155.96030000004}]
[]
[null,"Withdrawls In Dth"]
[null,null,"Chalk Creek",{"$f":"'Other Inputs'!E136","v":1.78E-2},{"$f":"E32*-$D54","v":0},0,{"$f":"G32*-$D54","v":0},0,0,-2604.3892000000001,0,0,0,0,0,0,0,0,{"$f":"SUM(G54:R54)","v":-2604.3892000000001}]
[null,null,"Clay Basin",{"$f":"'Other Inputs'!E145","v":1.5100000000000001E-2},{"$f":"E33*-$D55","v":0},0,{"$f":"G33*-$D55","v":0},0,-52395.112500000003,-81436.051600000006,-49861.7402,0,0,0,0,-1148.1436000000001,0,0,{"$f":"SUM(G55:R55)","v":-184841.04790000001}]
[null,null,"Coalville",{"$f":"'Other Inputs'!E148","v":1.34E-2},{"$f":"E34*-$D56","v":0},0,{"$f":"G34*-$D56","v":0},0,-1879.3500000000001,0,{"$f":"K34*-$D56","v":0},0,0,0,0,0,0,0,{"$f":"SUM(G56:R56)","v":-1879.3500000000001}]
[null,null,"Leroy",{"$f":"'Other Inputs'!E142","v":1.1299999999999999E-2},{"$f":"E35*-$D57","v":0},0,{"$f":"G35*-$D57","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G57:R57)","v":0}]
[null,null,"Ryckman",{"$f":"'Other Inputs'!E139","v":0},{"$f":"E36*-$D58","v":0},0,0,0,0,0,0,0,0,{"$f":"N36*-$D58","v":0},0,0,0,0,{"$f":"SUM(G58:R58)","v":0}]
[null,null,"Total Withdrawls",null,{"$f":"SUM(E54:E58)","v":0},0,{"$f":"SUM(G54:G58)","v":0},0,-54274.462500000001,-84040.440800000011,{"$f":"SUM(K54:K58)","v":-49861.7402},0,0,0,0,-1148.1436000000001,0,0,{"$f":"SUM(S54:S58)","v":-189324.78710000002}]
[]
[null,"QPC Transportation Loss"]
[null,null,"Chalk Creek",{"$f":"'Other Inputs'!$E$286","v":1.8599999999999998E-2},{"$f":"E32*-$D62","v":0},0,{"$f":"G32*-$D62","v":0},0,0,-2721.4404,0,0,0,0,0,0,0,0,{"$f":"SUM(G62:R62)","v":-2721.4404}]
[null,null,"Clay Basin",{"$f":"'Other Inputs'!$E$286","v":1.8599999999999998E-2},{"$f":"E33*-$D63","v":0},0,{"$f":"G33*-$D63","v":0},0,-64539.674999999996,-100311.95759999999,-61419.097199999997,0,0,0,0,-1414.2695999999999,0,0,{"$f":"SUM(G63:R63)","v":-227684.99939999997}]
[null,null,"Coalville",{"$f":"'Other Inputs'!$E$286","v":1.8599999999999998E-2},{"$f":"E34*-$D64","v":0},0,{"$f":"G34*-$D64","v":0},0,-2608.6499999999996,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G64:R64)","v":-2608.6499999999996}]
[null,null,"Leroy",{"$f":"'Other Inputs'!$E$286","v":1.8599999999999998E-2},{"$f":"E35*-$D65","v":0},0,{"$f":"G35*-$D65","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G65:R65)","v":0}]
[null,null,"Ryckman",{"$f":"'Other Inputs'!$E$286","v":1.8599999999999998E-2},{"$f":"E36*-$D66","v":0},0,0,0,-9571.56,-9571.56,-8954.0399999999991,0,0,{"$f":"N36*-$D66","v":0},0,0,0,0,{"$f":"SUM(G66:R66)","v":-28097.159999999996}]
[null,null,"Total Withdrawls",null,{"$f":"SUM(E62:E66)","v":0},0,{"$f":"SUM(G62:G66)","v":0},0,-76719.884999999995,-112604.958,-70373.137199999997,0,0,0,0,-1414.2695999999999,0,0,-261112.24979999996]
[]
[]
[null,"Total Injections & Withdrawls",null,null,{"$f":"E51+E59","v":-66602.25},{"$f":"F51+F59","v":-58959.55},{"$f":"G51+G59","v":-77856.310899999997},{"$f":"H51+H59","v":-46575.315999999999},{"$f":"I51+I59","v":-54420.245900000002},-84040.440800000011,{"$f":"K51+K59","v":-49861.7402},-283.95,-30746.925000000003,-35831.800000000003,-35072.025000000001,-58911.068600000006,-53926.05,-29954.875,{"$f":"S51+S59","v":-557480.74739999999}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Factor",{"$f":"-S70/(S37+S29)","v":1.9259018892005406E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12-Month"]
[null,null,null,null,"Aug15","Sep15",{"$f":"G3","v":"Oct15"},{"$f":"H3","v":"Nov15"},"Dec15","Jan16","Feb16","Mar16","Apr16","May16","Jun16","Jul16","Aug16","Sep16","Total"]
[]
[null,null,null,null,null,null,null,null,"Updated:","2015-08-13","EXH 1.2"]
["Natural Gas Spot Price Forecast - Average of GI, Cera & Pira",null,null,null,"(Forecast --->)",null,"(Forecast --->)"]
[null,"Kern River Opal, Wyoming",null,null,2.71,{"$f":"TRANSPOSE('Graph (Ex 1.10) Inputs'!F2:F14)","v":2.56},2.59,2.59,2.75,2.81,2.72,2.63,2.56,2.62,2.74,2.86,2.92,2.92]
[]
[]
[null,"Spot Purchases from IRP",null,null,null,null,4206.09,6765.51,{"$f":"5053-3697.2","v":1355.8000000000002},{"$f":"5206.09-3999","v":1207.0900000000001},{"$f":"5118.16-3062","v":2056.16},6692.78,{"$f":"6913.88-1377.1","v":5536.7800000000007},{"$f":"2661.88-1153","v":1508.88},126.297,0,69.034000000000006,141.875,{"$f":"SUM(G82:R82)","v":29666.295999999998}]
[null,null,"In DTH",null,null,null,{"$f":"G82*1000","v":4206090},{"$f":"H82*1000","v":6765510},1355800.0000000002,1207090.0000000002,2056159.9999999998,{"$f":"L82*1000","v":6692780},{"$f":"M82*1000","v":5536780.0000000009},1508880,126297,0,69034,141875,{"$f":"SUM(G83:R83)","v":29666296}]
[null,null,"In $",null,null,null,{"$f":"G83*G79","v":10893773.1},17522670.899999999,3728450.0000000005,3391922.9000000008,{"$f":"K83*K79","v":5592755.2000000002},17602011.399999999,14174156.800000003,3953265.6,346053.78,0,201579.28,414275,{"$f":"SUM(G84:R84)","v":77820913.959999993}]
[]
[]
["CONTRACT PURCHASES",null,null,null,null,null,null,null,"Updated:","2015-08-13"]
[]
[null,"Peaking Purchases (DTH)",null,null,null,null,0,1000000,4000000,5000000,4000000,0,0,0,0,0,0,0,{"$f":"SUM(G89:R89)","v":14000000}]
[null,"Peaking Purchases ($)",null,null,null,null,0,2754738.1395833329,11644892.791666666,14868820.427083332,11515504.966666665,0,0,0,0,0,0,0,{"$f":"SUM(G90:R90)","v":40783956.324999996}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"Term Purchases (DTH)",null,null,null,null,0,900000,3100000,3100000,2900000,930000,0,0,0,0,0,0,{"$f":"SUM(G92:R92)","v":10930000}]
[null,"Term Purchases ($)",null,null,null,null,0,2539890,8719928,8905928,8070352,2661753,0,0,0,0,0,0,{"$f":"SUM(G93:R93)","v":30897851}]
[null,"Stabilization Costs (Winter Months - Oct to Mar)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G94:R94)","v":0}]
[]
[]
[null,"Total Purchases (DTH)",null,null,{"$f":"E89+E92","v":0},{"$f":"F89+F92","v":0},{"$f":"G89+G92","v":0},{"$f":"H89+H92","v":1900000},7100000,8100000,6900000,{"$f":"L89+L92","v":930000},0,0,0,0,0,0,{"$f":"SUM(G97:R97)","v":24930000}]
[null,"Total Purchases ($)",null,null,{"$f":"E90+E93","v":0},{"$f":"F90+F93","v":0},0,5294628.1395833325,20364820.791666664,23774748.427083332,19585856.966666665,{"$f":"L90+L93","v":2661753},0,0,0,0,0,0,{"$f":"SUM(G98:R98)","v":71681807.325000003}]
[]
[]
["Typical Customer Monthly Usage in Dth"]
[null,"Utah",null,null,null,null,{"$f":"VLOOKUP(MONTH(G3),$F$116:$G$127,2,FALSE)","v":3.1},{"$f":"VLOOKUP(MONTH(H3),$F$116:$G$127,2,FALSE)","v":6.3},{"$f":"VLOOKUP(MONTH(I3),$F$116:$G$127,2,FALSE)","v":11.5},14.9,12.5,10.1,8.3000000000000007,4.4000000000000004,3.1,2,1.8,2,{"$f":"SUM(G102:R102)","v":80}]
[null,"Wyoming",null,null,null,null,{"$f":"VLOOKUP(MONTH(G3),$F$116:$H$127,3,FALSE)","v":4.0999999999999996},{"$f":"VLOOKUP(MONTH(H3),$F$116:$H$127,3,FALSE)","v":8},{"$f":"VLOOKUP(MONTH(I3),$F$116:$H$127,3,FALSE)","v":12.3},14.7,14.1,11.8,9.4,5.8,3.7,2.2999999999999998,1.7,2.1,{"$f":"SUM(G103:R103)","v":90}]
[]
["INPUTS FROM WEXPRO",null,null,null,null,null,{"$f":"G3","v":"Oct15"},{"$f":"H3","v":"Nov15"},"Dec15","Jan16","Feb16","Mar16","Apr16","May16","Jun16",{"$f":"P3","v":"Jul16"},"Aug16","Sep16","12-Month"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total"]
["Wexpro I Operator Fee (Wexpro forecast)",null,null,null,null,null,24249216,23494007,23506368,23355506,22612179,22796390,22260157,22299533,21950805,22056006,21909451,21490226,{"$f":"SUM(G107:R107)","v":271979844}]
[]
["Wexpro II Operator Fee (Wexpro forecast)",null,null,null,null,null,1948595,2173876,2194690,2182903,2101186,2137679,2082571,2096951,2057869,2078193,2063168,2017875,{"$f":"SUM(G109:R109)","v":25135556}]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Typical UPC","UT","WY"]
[null,null,null,null,null,1,14.9,14.7]
[null,null,null,null,null,2,12.5,14.1]
[null,null,null,null,null,3,10.1,11.8]
[null,null,null,null,null,4,8.3000000000000007,9.4]
[null,null,null,null,null,5,4.4000000000000004,5.8]
[null,null,null,null,null,6,3.1,3.7]
[null,null,null,null,null,7,2,2.2999999999999998]
[null,null,null,null,null,8,1.8,1.7]
[null,null,null,null,null,9,2,2.1]
[null,null,null,null,null,10,3.1,4.0999999999999996]
[null,null,null,null,null,11,6.3,8]
[null,null,null,null,null,12,11.5,12.3]
[null,null,null,null,null,"Total",{"$f":"SUM(G116:G127)","v":80},{"$f":"SUM(H116:H127)","v":89.999999999999986}]

{"sheet":"Graph (Ex 1.10) Inputs","index":2,"n_rows":14,"n_cols":6,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[null,null,"ACTUAL","CERA","PIRA","AVG"]
[null,"2015-09-01",null,2.68,2.44,2.56]
[null,"2015-10-01",null,2.66,2.52,2.59]
[null,"2015-11-01",null,2.62,2.5499999999999998,2.59]
[null,"2015-12-01",null,2.72,2.78,2.75]
[null,"2016-01-01",null,2.73,2.9,2.81]
[null,"2016-02-01",null,2.66,2.78,2.72]
[null,"2016-03-01",null,2.62,2.63,2.63]
[null,"2016-04-01",null,2.58,2.5299999999999998,2.56]
[null,"2016-05-01",null,2.61,2.64,2.62]
[null,"2016-06-01",null,2.64,2.84,2.74]
[null,"2016-07-01",null,2.73,2.99,2.86]
[null,"2016-08-01",null,2.8,3.04,2.92]
[null,"2016-09-01",null,2.84,3,2.92]

{"sheet":"Other Inputs","index":3,"n_rows":312,"n_cols":10,"rows_kept":312,"cut":false,"hidden":false,"merged":[[0,7,0,8],[1,0,1,6]]}
[null,null,null,null,null,null,null,"Used In"]
["INPUT SECTION",null,null,null,null,null,null,"Ut","Wy","Source"]
["INPUTS FROM QUESTAR PIPELINE TARIFF AND CONTRACTS"]
[]
[null,"QPC Storage Commodity Rates",null,null,"Rate","Effective"]
[null,"  Peaking Injections",null,null,3.8719999999999997E-2,"2015-01-01",null,"1.3.2","1.3p2","QPC Tariff Statement of Rates"]
[null,"  Peaking Withdrawals",null,null,3.8719999999999997E-2,{"$f":"$F$6","v":"2015-01-01"},null,"1.3.2","1.3p2",{"$f":"J6","v":"QPC Tariff Statement of Rates"}]
[null,"  Ryckman Injections",null,null,1.4999999999999999E-2,{"$f":"$F$6","v":"2015-01-01"}]
[null,"  Ryckman Withdrawals",null,null,0.01,"2015-01-01"]
[null,"  Clay Basin Injections",null,null,1.0489999999999999E-2,"2015-01-01",null,"1.3.2","1.3p2","QPC Tariff Statement of Rates"]
[null,"  Clay Basin Withdrawals",null,null,1.7809999999999999E-2,{"$f":"$F$6","v":"2015-01-01"},null,"1.3.2","1.3p2",{"$f":"J10","v":"QPC Tariff Statement of Rates"}]
[]
[null,"QPC Storage Field Reservation Charges"]
[null,"  Peaking Storage Fields Demand (Leroy, Chalk Creek, Coalville)",null,null,2.8737499999999998,{"$f":"$F$6","v":"2015-01-01"},null,"1.3.2","1.3p2",{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  Ryckman",null,null,0.09,{"$f":"$F$6","v":"2015-01-01"}]
[null,"  Clay Basin Demand",null,null,2.85338,{"$f":"$F$6","v":"2015-01-01"},null,"1.3.2","1.3p2",{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  Clay Basin Capacity",null,null,2.3779999999999996E-2,{"$f":"$F$6","v":"2015-01-01"},null,"1.3.2","1.3p2",{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[]
[]
[]
[null,"FIRM TRANSPORTATION",null,"Contract Dth","Months","Maximum Rate","Effective"]
[null,"  T-1 Transportation - Yearly (MT241)",null,{"$f":"798902","v":798902},12,5.2880399999999996,"1/1/2015","1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  T-1 Transportation - Yearly (Mainline 104)",null,30000,12,5.2880399999999996,{"$f":"$G$22","v":"1/1/2015"},"Jan",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  T-1 Transportation - Yearly (Tieline 112)",null,12000,12,5.2880399999999996,{"$f":"$G$22","v":"1/1/2015"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  T-1 Transportation - Nov-Mar",null,75000,5,6.8088699999999998,{"$f":"$G$22","v":"1/1/2015"}," "]
[null,"Total Yearly T-1 Transportation",null,{"$f":"SUM(D22:D25)","v":915902},12]
[]
[null,"  T-1 Transportation - Seasonal(BASE TARIFF RATE LOW LOAD) Mainline 104",null,0,0,0," "," "]
[]
[null,"  No-Notice Transportation (BASE TARIFF RATE)",null,203542,12,0.86753000000000002,{"$f":"$G$22","v":"1/1/2015"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  GRI - Yearly (SURCHARGE LOW LOAD CUSTOMERS MAXIMUM)",null,{"$f":"D26","v":915902},12,0,{"$f":"$G$22","v":"1/1/2015"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  GRI - Seasonal      (No GRI currently)",null,30000,3,{"$f":"+F31","v":0},{"$f":"$G$22","v":"1/1/2015"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  GRI ",null,52000,12,{"$f":"+F31","v":0},{"$f":"$G$22","v":"1/1/2015"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[]
[null,"TRANSPORTATION COMMODITY"]
[null,"PIPELINE USAGE CHARGE TO VOLUMETRIC RELEASES"]
[null,"QPC Commodity"]
[null,"  QPC Firm Transportation Usage Charge (Max & Min) (BASE TARIFF RATE)",null,null,null,2.6700000000000001E-3,"2015-01-01","1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  QPC  (ANNUAL CHARGE ADJUSTMENT)",null,null,null,1.4E-3,"2014-10-01","1.3p1",null,"FERC Website"]
[null,"  QPC GRI SURCHARGE (not used currently)",null,null,null,0,{"$f":"G38","v":"2015-01-01"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,null,null,null,"Current","Proposed"]
[null,"INTER TRANS (T-2 PIPELINE BASE TARIFF) MAX",null,"Base Tariff",0.17652000000000001,0.17652000000000001,"2015-01-01",null,null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,null,"(not used currently)","GRI Surcharge",0,0,{"$f":"G42","v":"2015-01-01"},null,null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,null,null,"Annual Charge",1.4E-3,1.4E-3,"2014-10-01",null,null,"ferc.gov"]
[null,null,null,"Total",{"$f":"SUM(E42:E44)","v":0.17792000000000002},{"$f":"SUM(F42:F44)","v":0.17792000000000002}]
[]
[]
[null,"Utah",null,null,{"$f":"ROUND((E45)/(1-$E283),5)","v":0.17885000000000001},{"$f":"ROUND((F45)/(1-E283),5)","v":0.17885000000000001},null,"1.6.3",null,"Before Adjustment for Bad Debt (Transport grossed up for QGC fuel)"]
[null,"Wyoming",null,null,null,{"$f":"ROUND((F45)/(1-E284),5)","v":0.18063000000000001}]
[]
["INPUTS FROM KERN RIVER PIPELINE TARIFF AND CONTRACTS"]
[null,"Kern River 2003 Expansion",null,"Contract Dth","Months","Maximum Rate","Effective"]
[null,null,null,null,null,0.47170000000000001,"2015-04-01",null,null,"KR Tariff 5-A"]
[null,"Jan - Dec",null,3000,12,14.347541666666666,null,"1.3.1"]
[null,"November - March",null,50000,5,14.347541666666666,null,"Jan"]
[null,"Jan - Dec",null,1885,12,17.742041666666669]
[null,"Days in Tariff Rate",null,null,366,0.58330000000000004,{"$f":"G53","v":"2015-04-01"}]
[]
[null,"Kern River 2003 Expansion",null,null,"Days in TEST PERIOD"]
[null,"Jan - Dec",0.81381695645302565,{"$f":"D54+D56","v":4885},366,4.4000000000000003E-3,{"$f":"G57","v":"2015-04-01"},"1.3p1",null,"KR Tariff 5-A"]
[null,"November - March",{"$f":"C60","v":0.81381695645302565},{"$f":"D55","v":50000},152,4.4000000000000003E-3,{"$f":"G57","v":"2015-04-01"},"1.3p1",null,"KR Tariff 5-A"]
[]
["INPUTS FROM QUESTAR GAS TARIFF"]
[]
[null,"I-Sales Commodity Rates",null,null,"I-2 -eliminated","IS"]
[null,"Effective Date",null,null,"11/1/2005","7/31/2009"]
[null,"Commodity Rate",null,null,0,{"$f":"ROUND((7353080/1941997),5)","v":3.7863500000000001}]
[null,"CO2 Refund",null,null,0,0]
[null,"Net Commodity Rate",null,null,{"$f":"SUM(E67:E68)","v":0},{"$f":"SUM(F67:F68)","v":3.7863500000000001},null," "]
[]
["Current SNG Rates"]
[null,"UTAH",null,null,"Current SNG Base","Current SNG Amort.","Current SNG Total",null,null,"Effective"]
[null,"GS",null,"Winter",1.08433,0.16850000000000001,{"$f":"E73+F73","v":1.2528300000000001},null,null,"2015-06-01"]
[null,null,null,"Summer",0.50910999999999995,7.911E-2,{"$f":"E74+F74","v":0.58821999999999997},null,null,{"$f":"J73","v":"2015-06-01"}]
[]
[null,"FS",null,"Winter",1.05609,0.16411000000000001,{"$f":"E76+F76","v":1.2202},null,null,"2015-06-01"]
[null,null,null,"Summer",0.50910999999999995,7.911E-2,{"$f":"E77+F77","v":0.58821999999999997},null,null,{"$f":"J76","v":"2015-06-01"}]
[]
[null,"NGV",null,null,0.78247999999999995,0.12159,{"$f":"E79+F79","v":0.90406999999999993},null,null,"2015-06-01"]
[]
[null,"(This includes bad debt adjustment) IS",null,null,0.17924999999999999,0,{"$f":"E81+F81","v":0.17924999999999999},null,null,"2015-06-01"]
[]
[]
["Current Rates"]
[null,"Utah GS",null,null,null,null,null,null,null,"Effective"]
[null,"Block 1",null,"Summer",null,null,6.9034599999999999,null,null,"2015-06-01"]
[null,"Block 2",null,"Summer",null,null,5.8713800000000003,null,null,{"$f":"$J$86","v":"2015-06-01"}]
[null,"Block 1",null,"Winter",null,null,8.2108399999999993,null,null,{"$f":"$J$86","v":"2015-06-01"}]
[null,"Block 2",null,"Winter",null,null,7.1787700000000001,null,null,{"$f":"$J$86","v":"2015-06-01"}]
[null,"#1 BSF",null,null,null,null,6.75,null,null,{"$f":"J86","v":"2015-06-01"}]
[]
[null,"Wyoming GS"]
[null,"Block 1",null,null,null,null,7.3911800000000003,null,null,"2015-06-01"]
[null,"Block 2",null,null,null,null,7.1364999999999998,null,null,{"$f":"J93","v":"2015-06-01"}]
[null,"BSF",null,null,null,null,12,null,null,{"$f":"J93","v":"2015-06-01"}]
[]
["INPUTS FROM PREVIOUS PASSTHROUGH CASE"]
[null,"PRIOR PERIOD COMPANY PRODUCTION AVERAGE GAS COST"]
[null,null,null,null,"PROPOSED","PRIOR CASE","Most Recent"]
[null,"VOLUMES DTH",null,null,{"$f":"'Monthly Inputs'!S7+'Monthly Inputs'!S13","v":64505102},67095449,"EXH 1.1"]
[null,"AMOUNT",null,null,{"$f":"+D184+D205","v":326187983.58432376},343430865,"EXH 1.1"]
[null,"AVG COST",null,null,{"$f":"+E101/E100","v":5.0567780450036928},{"$f":"ROUND(+F101/F100,5)","v":5.1185400000000003}]
[]
[null,"Utah Cost of Gas by Component"]
[null,"Unit Cost Of Gas (Line 7)",null,null,null,4.2078499999999996,null,null,null,"Exhibit 1.6 pg 1 (Prior case)"]
[null,"191 Account Amortization (Line 8)",null,null,null,6.2939999999999996E-2,null,null,null,"Exhibit 1.6 pg 1 (Prior case )"]
[null,"Total Unit Cost In Rates (Line 9)",null,null,null,{"$f":"SUM(F105:F106)","v":4.2707899999999999}]
[]
[null,"I-2 Commodity Cost (excluding bad debt) ",null,null,0,null,null,null,null," "]
[]
[null,"Wyoming Cost of Gas by Component"]
[null,"Unit Cost Of Gas (Line 9)",null,null,null,4.9594100000000001,null,null,null,"(WY) Exhibit 1.6 pg 1"]
[null,"191 Account Amortization (Line 10)",null,null,null,8.7830000000000005E-2,null,null,null,"(WY) Exhibit 1.6 pg 1"]
[null,"Total Unit Cost In Rates (Line 11)",null,null,null,{"$f":"F112+F113","v":5.0472400000000004},null,null,null,"(WY) Exhibit 1.6 pg 1"]
[]
[]
[]
[]
["INPUTS FROM 191 ACCOUNT MONTH END BALANCE ACTUAL OR FORECAST",null,null,null,"Utah","Wyoming"]
[null,null,null,null,2015,"2015-07-31"]
[null,null,null,null,null,null,null,"1.6.2"]
[null,null,null,"current yr /mo(text)"]
[null,"July 2015 191 account (Actual/Forecast)",null,2015,18077600,962140,null,"1.6.1"]
[null,"Supplier Non-Gas Cost Under (Over) Collected through July 2015 (act/fcst)",null,"July",17289106,null,null,"1.6.2"]
[null,"Commodity Cost Under (Over) Collected during YEAR  (Act/Fcst)",null,null,{"$f":"E123-E124","v":788494}]
[]
["INPUTS FROM IRP"]
[null,"#1  Peak Day Demand Forecast",null,null,2015,"Source"]
[null,"Utah",null,null,{"$f":"E131-E130","v":1289691},"2015 IRP"]
[null,"Wyoming",null,null,39186]
[null,"System Total Peak Day Demand Forecast",null,null,1328877,null,null,1.5,1.5]
[]
[]
["STORAGE FIELD INPUTS",null,null,null,"Storage"]
[null,"Chalk Creek Injections Factor",null,null,1.9E-2]
[null,"Chalk Creek Withdrawls Factor",null,null,1.78E-2]
[]
[null,"Ryckman Injections Factor",null,null,2.5000000000000001E-2]
[null,"Ryckman Withdrawls Factor",null,null,0]
[]
[null,"Leroy Injections Factor",null,null,3.0200000000000001E-2]
[null,"Leroy Withdrawls Factor",null,null,1.1299999999999999E-2]
[]
[null,"Clay Basin Injections Factor",null,null,2.5000000000000001E-2]
[null,"Clay Basin Withdrawls Factor",null,null,1.5100000000000001E-2]
[]
[null,"Coalville Injections Factor",null,null,1.01E-2]
[null,"Coalville Withdrawls Factor",null,null,1.34E-2]
[]
[null,"QPC Storage Field Reservation Charges",null,null,"Monthly Dth"]
[null,"  Peaking Storage Fields Maximum Daily Withdrawal Qty (Leroy, Chalk Creek, Coalville)",null,null,184625]
[null,"  Ryckman Maximum Storage Qty",null,null,{"$f":"2500000","v":2500000}]
[null,"  Clay Basin Minimum Required Deliverability",null,null,111827]
[null,"  Clay Basin Capacity",null,null,13419000]
[]
["OTHER INPUTS",null,null,"Revenue"," "]
[null,"OTHER GATHERING"]
[]
[]
[]
[]
[null,"Total Forecasted Birch Creek",null,247116.15,"2015-07-31"]
[]
[null,"Other gathering ",null,1637694.23,"2015-07-31",null,null,"JanB"]
[null,"Total Gathering",null,{"$f":"SUM(D162:D164)","v":1884810.38},null,null,null,"1.3.1","1.3P1"]
[]
[null,"Other Transportation",null,3397182.87,"2015-07-31",null,null,"1.3.1"]
[]
[null,"Forecast Future Contracts Premium over spot price",null,null,0.02,"Verified with Tina 08/13/15"]
[]
[null,null,null,"Commodity","Mo. Demand"]
[null,null,null,"Charge","Charge","Effective"]
[null,"QEP Gathering Rates -System wide Gathering agreement #163 (SWGA)",null,0.14446000000000001,862503,"2014-09-01",null,null,"1.3p1"]
[null,"QGC Gathering Throughput Dth From Exhibit 1.1 Backup",null,{"$f":"'Ex 1.1 Data'!E1","v":38212543.434450738},12,null,null,null,"1.3p1"]
[]
[null,"Gathering Rate Wexpro II",null,0.4279,null,null,null,null,"1.3p1"]
[null,"Wexpro II Gathering Throughput Dth From Exhibit 1.1 Backup",null,{"$f":"'Ex 1.1 Data'!L1","v":4371050.0000000009},null,null,null,null,"1.3p1"]
[]
["OTHER INPUTS",null,null,"Volume (Dth)","Revenue"]
["WEXPRO I"]
[null,"Questar Gas Production  1/",null,"Current"]
[null,"Test Year Royalties",null,{"$f":"'Ut 1.1'!I1415","v":27063743.927445043},null,null,null,"1.4.1","1.4P1","Exhibit 1.1"]
[null,"Operator Service Fee",null,{"$f":"'Monthly Inputs'!S107","v":271979844},null,null,null,"1.4.1","1.4P1"]
[null,"Total Questar Gas Production Costs",null,{"$f":"SUM(D182:D183)","v":299043587.92744505}]
[]
[null,"Total Questar Gas Production Dth",null,{"$f":"'Ut 1.1'!F1420","v":60134052}]
[null,null,null,null,null,"Hot","Hot"]
[null,"Other Revenue Credits",null,1,2,2,2,null,1]
[null,null,null,"Historical","Forecast",{"$f":"HLOOKUP(F$188,$D$188:$E$196,$I189)","v":"Forecast"},{"$f":"HLOOKUP(G$188,$D$188:$E$196,$I189)","v":"Forecast"},null,2]
[null,null,null,"12 Mo Ending","12 Mo Ending","Utah","Wyoming",null,3]
[null,"483  Sales for Resale",null,null,2578952,{"$f":"HLOOKUP(F$188,$D$188:$E$196,$I191)","v":2578952},{"$f":"HLOOKUP(G$188,$D$188:$E$196,$I191)","v":2578952},null,4]
[null,"490  Incidental Plant Prod Sales",null,null,3127471,{"$f":"HLOOKUP(F$188,$D$188:$E$196,$I192)","v":3127471},3127471,null,5]
[null,"492  Incidental Gasoline_Oil Sales",null,null,424941,424941,424941,null,6]
[null,"4951 Overriding Royalty Revenue from Celsius",null,null,11583249,11583249,11583249,null,7]
[null,"4952 Oil Revenue Received from Wexpro",null,null,0,0,0,null,8]
[null,"758001 Gas Well Royalities - Other",null,null,-63741,-63741,-63741,null,9]
[]
[]
[null,"Total Other Revenue Credits",null,{"$f":"SUM(D191:D196)","v":0},{"$f":"SUM(E191:E196)","v":17650872},{"$f":"SUM(F191:F196)","v":17650872},{"$f":"SUM(G191:G196)","v":17650872}]
[]
["WEXPRO II"]
[null,"Questar Gas Production  1/",null,"Current"]
[null,"Test Year Royalties",null,{"$f":"'Ut 1.1'!I1515","v":2008839.6568787138},null,null,null,"1.4.1","1.4P1"]
[null,"Operator Service Fee",null,{"$f":"'Monthly Inputs'!S109","v":25135556},null,null,null,"1.4.1","1.4P1"]
[null,"Total Questar Gas Production Costs",null,{"$f":"SUM(D203:D204)","v":27144395.656878714}]
[]
[null,"Total Questar Gas Production Dth",null,{"$f":"'Ut 1.1'!F1520","v":4371050}]
[null,null,null,null,null,"Hot","Hot"]
[null,"Other Revenue Credits",null,1,2,2,2,null,1]
[null,null,null,"Historical","Forecast",{"$f":"HLOOKUP(F$188,$D$188:$E$196,$I210)","v":"Forecast"},{"$f":"HLOOKUP(G$188,$D$188:$E$196,$I210)","v":"Forecast"},null,2]
[null,null,null,"12 Mo Ending","12 Mo Ending","Utah","Wyoming",null,3]
[null,"483  Sales for Resale",null,null,0,{"$f":"HLOOKUP(F$209,$D$209:$E$217,$I212)","v":0},0,null,4]
[null,"490  Incidental Plant Prod Sales",null,null,528837,528837,528837,null,5]
[null,"492  Incidental Gasoline_Oil Sales",null,null,511920,511920,511920,null,6]
[null,"4951 Overriding Royalty Revenue from Celsius",null,null,0,0,0,null,7]
[null,"4952 Oil Revenue Received from Wexpro",null,null,0,0,0,null,8]
[null,"758001 Gas Well Royalities - Other",null,null,-76788,-76788,-76788,null,9]
[]
[]
[null,"Total Other Revenue Credits",null,{"$f":"SUM(D212:D217)","v":0},{"$f":"SUM(E212:E218)","v":963969},{"$f":"SUM(F212:F217)","v":963969},{"$f":"SUM(G212:G217)","v":963969}]
[]
[null,null,null,null,"Proceeds","Dths","Price"]
[null,"Sales of Wexpro Gas",null,null,0,0,0]
[]
["SUMMARY INPUTS FROM REVRUN, RATE BASE, EXPENSES, ETC."]
[]
[null,"Supplier Non-Gas Costs Recovered at Current Rates  3/",null,null,{"$f":"'RevRun Fcst'!T$199","v":114315267.22},null,null,"1.6.2"]
[null,"MT Supplier Non-Gas",null,null,{"$f":"'RevRun Fcst'!T142","v":2028.3600000000001}]
[null,"Net Supplier Non-Gas",null,null,{"$f":"E227-E228","v":114313238.86}]
[null,"UT Current Int Sales SNG Rate   -   not including Bad Debt adj.",null,null,{"$f":"'RevRun Fcst'!T102+'RevRun Fcst'!T93","v":1199935},0.17879999999999999]
[]
[null,null,null,null,{"$f":"'Rate Base'!$U$8","v":"2015-07-31"},"update to most current"]
[null,"Account 164-1 - Gas Stored Underground",null,"Dth","Ending Balance","$ per Dth"]
[null,null,null,{"$f":"'Rate Base'!T295","v":-8357578},{"$f":"'Rate Base'!T216","v":41844180.149999999},{"$f":"+E234/D234","v":-5.0067352228121589},null,"1.4.2"]
[]
[]
["UT CET and DSM AMORTIZATION FILING INPUTS"]
[null,null,null,null,"Base DNG","Current DNG"]
[null,"GS Rates (Base rates are before CET, DSM, & EA Amortizations)",null,"Summer Blk 1",1.73142,2.0444499999999999]
[null,null,null,"Summer Blk 2",0.73141999999999996,1.01237]
[null,null,null,"Winter Blk 1",2.3542200000000002,2.6872199999999999]
[null,null,null,"Winter Blk 2",1.35422,1.6551499999999999,null,null,null,"Base DNG Rate from latest general rate case Docket 13-057-05"]
[null,null,null,null,null,null,null,null,null,"Current DNG Rates Effective 06-1-15"]
[null,null,null,"Energy Assistance",1.4189999999999999E-2,"Current Rate 7/1/2014 GS Rate"]
[null,null,null,null,1.174E-2,"Current Rate 7/1/2014 FS Rate"]
[null,null,null,null,6.5700000000000003E-3,"Current Rate 7/1/2014 IS Rate"]
[null,null,null,null,0.26790000000000003,"Current Rate 7/1/2014 NGV Rate"]
[null,null,null,null,"Ending Balance","Date"]
[null,"CET Balance (Account 191.9)",null,null,-1886289.5139732135,"2011-07-31"]
[null,"DSM Expense Deferral Balance (Account 182.4)",null,null,42000000,"2011-03-31"]
[]
[null,"GS Block Usage in Dth",null,"Winter Blk 1",52526064]
[null,null,null,"Winter Blk 2",14984828]
[null,null,null,"Summer Blk 1",23076373]
[null,null,null,"Summer Blk 2",4705902]
[]
["WY CET and DSM AMORTIZATION FILING INPUTS"]
[null,null,null,null,"Base DNG","Current DNG"]
[null,"GS Rates (Base rates are before CET and DSM Amortizations)",null,"Blk 1",1.73142,2.01783]
[null,null,null,"Blk 2",0.73141999999999996,1.0839399999999999]
[]
[null,null,null,null,null,null,null,null,null,"Base DNG Rate from latest general rate case Docket 30010-94-GR-08"]
[null,null,null,null,null,null,null,null,null,"Current Rates Effective 10/1/13"]
[]
[null,null,null,null,"Ending Balance","Date"]
[null,"CET Balance (Account 191.9)",null,null,57097.087500000162,"2011-07-31"]
[null,"DSM Expense Deferral Balance (Account 182.4)",null,null,274858.68,"2011-07-31"]
[]
[null,"GS Block Usage in Dth",null,"Blk 1",2593433]
[null,null,null,"Blk 2",705379]
[]
[]
[]
[]
["MISCELLANEOUS INPUTS"]
[null,"Test Year",null,{"$f":"'Control Panel'!E37","v":"Oct-15"},{"$f":"'Control Panel'!E38","v":"Sept-16"}]
[]
[null,"Wexpro Red. @ 6.3%",null,null,-6.3E-2,null,null,null,"1.3p3","Wexpro Stip."]
[]
[null,"Pre-Tax Rate of Return %",null,"WYO",0.10589999999999999,"2015-03-01",null,null,"1.3p2","Changes with General Rate Case"]
[null,"Pre-Tax Rate of Return %",null,"UTAH",0.1079,"2014-03-01",null,null,null,"Changes with General Rate Case"]
[]
[null,"QGC Lost & Unaccounted For % (Utah",null,null,5.1859999999999996E-3,"2015-06-01",null,"Q","Q"]
[null,"QGC Lost & Unaccounted For % (Wyoming)",null,null,1.4999999999999999E-2]
[null,"QEP Gathering Lost & Unaccounted For",null,null,3.7989000000000002E-2,"2015-06-01",null,"Q","Q"]
[null,"QPC Lost & Unaccounted For %",null,null,1.8599999999999998E-2,"2010-04-23",null,"Q","Q"]
[null,"TOTAL",null,null,{"$f":"SUM(E285:E286)","v":5.6589E-2}]
[]
[null,"Capacity Release Credits",null,null,50748.21,null,null,null,"1.3p1"]
[null,"Capacity Release Credit Sharing % in Utah",null,null,0.9,null,null,null,null,"Docket 97-057-03 Stipulation"]
[null,"Capacity Release Credits for Utah",null,null,{"$f":"E289*E290","v":45673.389000000003},null,null,"1.3p1"]
[]
[]
[null,"Bad Debt Allowance ",null,null,2.5000000000000001E-3,"verified 8/13/15",null,"Ut Jan"]
[]
[null,"30010-135-GR-14"]
[null," (THIS WILL CHANGE ONLY WITH NEW GENERAL IN WYOMING)",null,"Non Gas $","Volume - Dth"]
[null,"Wyoming Interruptible Sales",null,33703,170055,null,null,"1.6p3"]
[null,"Wyoming Transportation",null,{"$f":"61957+31917","v":93874},{"$f":"151090+416661","v":567751},null,null,"1.6p3"]
[null,"Total",null,{"$f":"D298+D299","v":127577},{"$f":"SUM(E298:E299)","v":737806},null,null,"1.6p3"]
[]
[]
[null,null,null,"DNG Revenue","Dth"]
[null,"12 Months Wyoming IC & IT Volumes and Non-Gas Revenues",null,99733,502766,"Actual - 12 Months Ending July 2015"]
[null,"12 Months Wyoming IS Volumes and Non-Gas Revenues",null,39997,146372,"Actual - 12 Months Ending July 2015"]
[]
[]
[null,"Wyoming Average Customers"]
[null,"GS",null,27788]
[null,"FS",null,25]
[null,"NGV",null,1]
[null,"IS",null,5]

{"sheet":"Calculations","index":4,"n_rows":247,"n_cols":17,"rows_kept":247,"cut":false,"hidden":false,"merged":[[4,0,4,1],[5,0,5,1],[2,3,2,15]]}
["GAS BALANCE FOR 12 MONTHS ENDING: _________________"]
[]
[null,null,null,"SALES VOLUMES IN DECATHERMS (12 Months of Forecast)"]
[null,null,null,"Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","12-Month"]
["RATE CLASS",null,null,{"$f":"'Monthly Inputs'!G3","v":"Oct15"},{"$f":"'Monthly Inputs'!H3","v":"Nov15"},{"$f":"'Monthly Inputs'!I3","v":"Dec15"},{"$f":"'Monthly Inputs'!J3","v":"Jan16"},{"$f":"'Monthly Inputs'!K3","v":"Feb16"},{"$f":"'Monthly Inputs'!L3","v":"Mar16"},{"$f":"'Monthly Inputs'!M3","v":"Apr16"},{"$f":"'Monthly Inputs'!N3","v":"May16"},{"$f":"'Monthly Inputs'!O3","v":"Jun16"},{"$f":"'Monthly Inputs'!P3","v":"Jul16"},{"$f":"'Monthly Inputs'!Q3","v":"Aug16"},{"$f":"'Monthly Inputs'!R3","v":"Sep16"},"Total"]
["UTAH",null,null,{"$f":"MONTH(D5)","v":10},{"$f":"MONTH(E5)","v":11},12,1,2,3,4,5,6,7,8,9]
[null,"GSR",null,{"$f":"'RevRun Fcst'!H21","v":5769694},{"$f":"'RevRun Fcst'!I21","v":10851580},{"$f":"'RevRun Fcst'!J21","v":16281633},{"$f":"'RevRun Fcst'!K21","v":18773872},{"$f":"'RevRun Fcst'!L21","v":16001877},{"$f":"'RevRun Fcst'!M21","v":11686638},{"$f":"'RevRun Fcst'!N21","v":8189805},{"$f":"'RevRun Fcst'!O21","v":4320893},{"$f":"'RevRun Fcst'!P21","v":2952413},{"$f":"'RevRun Fcst'!Q21","v":2156951},{"$f":"'RevRun Fcst'!R21","v":2124897},{"$f":"'RevRun Fcst'!S21","v":3167765},{"$f":"SUM(D7:O7)","v":102278018}]
[null,"GSC",null,{"$f":"'RevRun Fcst'!H30","v":0},{"$f":"'RevRun Fcst'!I30","v":0},{"$f":"'RevRun Fcst'!J30","v":0},{"$f":"'RevRun Fcst'!K30","v":0},{"$f":"'RevRun Fcst'!L30","v":0},{"$f":"'RevRun Fcst'!M30","v":0},{"$f":"'RevRun Fcst'!N30","v":0},{"$f":"'RevRun Fcst'!O30","v":0},{"$f":"'RevRun Fcst'!P30","v":0},{"$f":"'RevRun Fcst'!Q30","v":0},{"$f":"'RevRun Fcst'!R30","v":0},{"$f":"'RevRun Fcst'!S30","v":0},0]
[null,"GSS",null,{"$f":"'RevRun Fcst'!H39","v":0},{"$f":"'RevRun Fcst'!I39","v":0},{"$f":"'RevRun Fcst'!J39","v":0},{"$f":"'RevRun Fcst'!K39","v":0},{"$f":"'RevRun Fcst'!L39","v":0},{"$f":"'RevRun Fcst'!M39","v":0},{"$f":"'RevRun Fcst'!N39","v":0},{"$f":"'RevRun Fcst'!O39","v":0},{"$f":"'RevRun Fcst'!P39","v":0},{"$f":"'RevRun Fcst'!Q39","v":0},{"$f":"'RevRun Fcst'!R39","v":0},{"$f":"'RevRun Fcst'!S39","v":0},0]
[null,"F-1",null,{"$f":"'RevRun Fcst'!H48","v":373384},{"$f":"'RevRun Fcst'!I48","v":465177},{"$f":"'RevRun Fcst'!J48","v":525722},{"$f":"'RevRun Fcst'!K48","v":549409},{"$f":"'RevRun Fcst'!L48","v":495791},{"$f":"'RevRun Fcst'!M48","v":464692},{"$f":"'RevRun Fcst'!N48","v":411984},{"$f":"'RevRun Fcst'!O48","v":352961},{"$f":"'RevRun Fcst'!P48","v":339266},{"$f":"'RevRun Fcst'!Q48","v":306036},{"$f":"'RevRun Fcst'!R48","v":288982},{"$f":"'RevRun Fcst'!S48","v":327723},4901127]
[null,"F-4",null,{"$f":"'RevRun Fcst'!H75","v":0},{"$f":"'RevRun Fcst'!I75","v":0},{"$f":"'RevRun Fcst'!J75","v":0},{"$f":"'RevRun Fcst'!K75","v":0},{"$f":"'RevRun Fcst'!L75","v":0},{"$f":"'RevRun Fcst'!M75","v":0},{"$f":"'RevRun Fcst'!N75","v":0},{"$f":"'RevRun Fcst'!O75","v":0},{"$f":"'RevRun Fcst'!P75","v":0},{"$f":"'RevRun Fcst'!Q75","v":0},{"$f":"'RevRun Fcst'!R75","v":0},{"$f":"'RevRun Fcst'!S75","v":0},0]
[null,"NGV",null,{"$f":"'RevRun Fcst'!H66","v":54988},{"$f":"'RevRun Fcst'!I66","v":45580},{"$f":"'RevRun Fcst'!J66","v":47157},{"$f":"'RevRun Fcst'!K66","v":40604},{"$f":"'RevRun Fcst'!L66","v":47642},{"$f":"'RevRun Fcst'!M66","v":48221},{"$f":"'RevRun Fcst'!N66","v":65925},{"$f":"'RevRun Fcst'!O66","v":55217},{"$f":"'RevRun Fcst'!P66","v":51839},{"$f":"'RevRun Fcst'!Q66","v":53667},{"$f":"'RevRun Fcst'!R66","v":55800},{"$f":"'RevRun Fcst'!S66","v":53237},619877]
["Total Firm Sales",null,null,{"$f":"SUM(D7:D12)","v":6198066},11362337,{"$f":"SUM(F7:F12)","v":16854512},19363885,16545310,12199551,8667714,4729071,3343518,2516654,2469679,3548725,{"$f":"SUM(P7:P12)","v":107799022}]
[]
[null,"I-4",null,{"$f":"'RevRun Fcst'!H102","v":112463},{"$f":"'RevRun Fcst'!I102","v":133275},{"$f":"'RevRun Fcst'!J102","v":109177},{"$f":"'RevRun Fcst'!K102","v":100693},{"$f":"'RevRun Fcst'!L102","v":70230},{"$f":"'RevRun Fcst'!M102","v":65741},{"$f":"'RevRun Fcst'!N102","v":79195},{"$f":"'RevRun Fcst'!O102","v":111927},{"$f":"'RevRun Fcst'!P102","v":108368},{"$f":"'RevRun Fcst'!Q102","v":113969},{"$f":"'RevRun Fcst'!R102","v":88288},{"$f":"'RevRun Fcst'!S102","v":106609},{"$f":"SUM(D15:O15)","v":1199935}]
[null,"IS-4",null,{"$f":"'RevRun Fcst'!H93","v":0},{"$f":"'RevRun Fcst'!I93","v":0},{"$f":"'RevRun Fcst'!J93","v":0},{"$f":"'RevRun Fcst'!K93","v":0},{"$f":"'RevRun Fcst'!L93","v":0},{"$f":"'RevRun Fcst'!M93","v":0},{"$f":"'RevRun Fcst'!N93","v":0},{"$f":"'RevRun Fcst'!O93","v":0},{"$f":"'RevRun Fcst'!P93","v":0},{"$f":"'RevRun Fcst'!Q93","v":0},{"$f":"'RevRun Fcst'!R93","v":0},{"$f":"'RevRun Fcst'!S93","v":0},{"$f":"SUM(D16:O16)","v":0}]
["Total Interruptible Sales",null,null,{"$f":"SUM(D15:D16)","v":112463},133275,109177,100693,70230,65741,79195,111927,108368,113969,88288,106609,1199935]
[]
[]
["Total Utah Sales",null,null,{"$f":"+D13+D17","v":6310529},{"$f":"+E13+E17","v":11495612},{"$f":"+F13+F17","v":16963689},19464578,16615540,12265292,8746909,4840998,3451886,2630623,2557967,3655334,{"$f":"+P13+P17","v":108998957}]
[]
["Total Utah Transportation",null,null,{"$f":"'RevRun Fcst'!H204","v":6518645},{"$f":"'RevRun Fcst'!I204","v":7407064},{"$f":"'RevRun Fcst'!J204","v":7487467},{"$f":"'RevRun Fcst'!K204","v":7902456},{"$f":"'RevRun Fcst'!L204","v":7042134},{"$f":"'RevRun Fcst'!M204","v":7289248},{"$f":"'RevRun Fcst'!N204","v":6527200},{"$f":"'RevRun Fcst'!O204","v":6216528},{"$f":"'RevRun Fcst'!P204","v":7048306},{"$f":"'RevRun Fcst'!Q204","v":7556522},{"$f":"'RevRun Fcst'!R204","v":7122474},{"$f":"'RevRun Fcst'!S204","v":6128997},{"$f":"SUM(D22:O22)","v":84247041}]
[]
[]
["Total Utah Sales & Trans",null,null,{"$f":"+D20+D22","v":12829174},18902676,24451156,27367034,23657674,19554540,15274109,11057526,10500192,10187145,9680441,9784331,193245998]
[]
["WYOMING"]
["   GS-1",null,null,{"$f":"'RevRun Fcst'!H244","v":218684},{"$f":"'RevRun Fcst'!I244","v":380755},{"$f":"'RevRun Fcst'!J244","v":551102},{"$f":"'RevRun Fcst'!K244","v":653355},{"$f":"'RevRun Fcst'!L244","v":569096},{"$f":"'RevRun Fcst'!M244","v":451519},{"$f":"'RevRun Fcst'!N244","v":332845},{"$f":"'RevRun Fcst'!O244","v":213781},{"$f":"'RevRun Fcst'!P244","v":110537},{"$f":"'RevRun Fcst'!Q244","v":84909},{"$f":"'RevRun Fcst'!R244","v":70814},{"$f":"'RevRun Fcst'!S244","v":124815},{"$f":"SUM(D28:O28)","v":3762212}]
["   GS-W",null,null,{"$f":"'RevRun Fcst'!H271","v":0},{"$f":"'RevRun Fcst'!I271","v":0},{"$f":"'RevRun Fcst'!J271","v":0},{"$f":"'RevRun Fcst'!K271","v":0},{"$f":"'RevRun Fcst'!L271","v":0},{"$f":"'RevRun Fcst'!M271","v":0},{"$f":"'RevRun Fcst'!N271","v":0},{"$f":"'RevRun Fcst'!O271","v":0},{"$f":"'RevRun Fcst'!P271","v":0},{"$f":"'RevRun Fcst'!Q271","v":0},{"$f":"'RevRun Fcst'!R271","v":0},{"$f":"'RevRun Fcst'!S271","v":0},{"$f":"SUM(D29:O29)","v":0}]
["   F-1",null,null,{"$f":"'RevRun Fcst'!H253","v":14783},{"$f":"'RevRun Fcst'!I253","v":18785},{"$f":"'RevRun Fcst'!J253","v":21197},{"$f":"'RevRun Fcst'!K253","v":23085},{"$f":"'RevRun Fcst'!L253","v":20370},{"$f":"'RevRun Fcst'!M253","v":19926},{"$f":"'RevRun Fcst'!N253","v":15935},{"$f":"'RevRun Fcst'!O253","v":15427},{"$f":"'RevRun Fcst'!P253","v":13386},{"$f":"'RevRun Fcst'!Q253","v":11568},{"$f":"'RevRun Fcst'!R253","v":10644},{"$f":"'RevRun Fcst'!S253","v":11985},{"$f":"SUM(D30:O30)","v":197091}]
["   NGV",null,null,{"$f":"'RevRun Fcst'!H262","v":1426},{"$f":"'RevRun Fcst'!I262","v":2342},{"$f":"'RevRun Fcst'!J262","v":1501},{"$f":"'RevRun Fcst'!K262","v":1245},{"$f":"'RevRun Fcst'!L262","v":2009},{"$f":"'RevRun Fcst'!M262","v":2024},{"$f":"'RevRun Fcst'!N262","v":2409},{"$f":"'RevRun Fcst'!O262","v":2427},{"$f":"'RevRun Fcst'!P262","v":2424},{"$f":"'RevRun Fcst'!Q262","v":2504},{"$f":"'RevRun Fcst'!R262","v":2201},{"$f":"'RevRun Fcst'!S262","v":1150},{"$f":"SUM(D31:O31)","v":23662}]
["Total Firm Sales",null,null,{"$f":"SUM(D28:D31)","v":234893},401882,573800,677685,591475,473469,351189,231635,126347,98981,83659,137950,3982965]
[]
["   I-2",null,null,{"$f":"'RevRun Fcst'!H280","v":10936},{"$f":"'RevRun Fcst'!I280","v":15799},{"$f":"'RevRun Fcst'!J280","v":20337},{"$f":"'RevRun Fcst'!K280","v":21886},{"$f":"'RevRun Fcst'!L280","v":15596},{"$f":"'RevRun Fcst'!M280","v":14625},{"$f":"'RevRun Fcst'!N280","v":16669},{"$f":"'RevRun Fcst'!O280","v":14012},{"$f":"'RevRun Fcst'!P280","v":9908},{"$f":"'RevRun Fcst'!Q280","v":7194},{"$f":"'RevRun Fcst'!R280","v":6656},{"$f":"'RevRun Fcst'!S280","v":9492},{"$f":"SUM(D34:O34)","v":163110}]
["   I-4",null,null,{"$f":"'RevRun Fcst'!H289","v":0},{"$f":"'RevRun Fcst'!I289","v":0},{"$f":"'RevRun Fcst'!J289","v":0},{"$f":"'RevRun Fcst'!K289","v":0},{"$f":"'RevRun Fcst'!L289","v":0},{"$f":"'RevRun Fcst'!M289","v":0},{"$f":"'RevRun Fcst'!N289","v":0},{"$f":"'RevRun Fcst'!O289","v":0},{"$f":"'RevRun Fcst'!P289","v":0},{"$f":"'RevRun Fcst'!Q289","v":0},{"$f":"'RevRun Fcst'!R289","v":0},{"$f":"'RevRun Fcst'!S289","v":0},{"$f":"SUM(D35:O35)","v":0}]
["Total Interruptible Sales",null,null,{"$f":"SUM(D34:D35)","v":10936},15799,20337,21886,15596,14625,16669,14012,9908,7194,6656,9492,163110]
[]
[]
["Total Wyoming Sales",null,null,{"$f":"+D32+D36","v":245829},417681,594137,699571,607071,488094,367858,245647,136255,106175,90315,147442,4146075]
[]
["Total Wyoming Transportation",null,null,{"$f":"'RevRun Fcst'!H328","v":30492},{"$f":"'RevRun Fcst'!I328","v":44269},{"$f":"'RevRun Fcst'!J328","v":44734},{"$f":"'RevRun Fcst'!K328","v":36097},{"$f":"'RevRun Fcst'!L328","v":55274},{"$f":"'RevRun Fcst'!M328","v":47360},{"$f":"'RevRun Fcst'!N328","v":28769},{"$f":"'RevRun Fcst'!O328","v":58382},{"$f":"'RevRun Fcst'!P328","v":11438},{"$f":"'RevRun Fcst'!Q328","v":35010},{"$f":"'RevRun Fcst'!R328","v":13901},{"$f":"'RevRun Fcst'!S328","v":26623},{"$f":"SUM(D41:O41)","v":432349}]
[]
[]
["Total Wyoming Sales & Trans",null,null,{"$f":"+D39+D41","v":276321},461950,638871,735668,662345,535454,396627,304029,147693,141185,104216,174065,4578424]
[]
[]
["Total System Sales and Trans",null,null,{"$f":"+D25+D44","v":13105495},19364626,25090027,28102702,24320019,20089994,15670736,11361555,10647885,10328330,9784657,{"$f":"+O25+O44","v":9958396},197824422]
[]
["Usage by Season"]
[null,null,"Month",{"$f":"MONTH(D5)","v":10},11,12,1,2,3,4,5,6,7,8,9]
["GS",null,"Season (0=Winter, 1=Summer)",{"$f":"IF(D$50<4,0,IF(D$50>10,0,1))","v":1},{"$f":"IF(E$50<4,0,IF(E$50>10,0,1))","v":0},0,0,0,0,1,1,1,1,1,1,"Total"]
[null,"Winter",null,{"$f":"IF(D51=0,D7+D8,0)","v":0},{"$f":"IF(E51=0,E7+E8,0)","v":10851580},16281633,18773872,16001877,11686638,0,0,0,0,0,0,{"$f":"SUM(D52:O52)","v":73595600}]
[null,"Summer",null,{"$f":"IF(D51=1,D7+D8,0)","v":5769694},0,0,0,0,0,8189805,4320893,2952413,2156951,2124897,3167765,{"$f":"SUM(D53:O53)","v":28682418}]
["GSS"]
[null,"Winter",null,{"$f":"IF(D51=0,D9,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D55:O55)","v":0}]
[null,"Summer",null,{"$f":"IF(D51=1,D9,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D56:O56)","v":0}]
["F-S"]
[null,"Winter",null,{"$f":"IF(D51=0,D10,0)","v":0},465177,525722,549409,495791,464692,0,0,0,0,0,0,{"$f":"SUM(D58:O58)","v":2500791},{"$f":"SUM(G58:I58)","v":1509892}]
[null,"Summer",null,{"$f":"IF(D51=1,D10,0)","v":373384},0,0,0,0,0,411984,352961,339266,306036,288982,327723,{"$f":"SUM(D59:O59)","v":2400336},{"$f":"P58+P59-Q58","v":3391235}]
[]
[]
[null,"Rates: R050201.R1","WYOMING NON-CORE DNG REVENUES FROM DEMAND FORECAST AND CURRENTLY EFFECTIVE I-SALES GAS COST RATES"]
[null,null,null,"Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","12-Month"]
[null,null,null,{"$f":"D5","v":"Oct15"},{"$f":"E5","v":"Nov15"},{"$f":"F5","v":"Dec15"},"Jan16","Feb16","Mar16","Apr16","May16","Jun16","Jul16","Aug16","Sep16","Total"]
["I-2 & 1-4 (Non-Gas Revenue) (Yearly)",null,null,{"$f":"'RevRun Fcst'!H273+'RevRun Fcst'!H282","v":4410.8},{"$f":"'RevRun Fcst'!I273+'RevRun Fcst'!I282","v":5633.7800000000007},{"$f":"'RevRun Fcst'!J273+'RevRun Fcst'!J282","v":6775.06},{"$f":"'RevRun Fcst'!K273+'RevRun Fcst'!K282","v":7164.61},{"$f":"'RevRun Fcst'!L273+'RevRun Fcst'!L282","v":5582.74},{"$f":"'RevRun Fcst'!M273+'RevRun Fcst'!M282","v":5338.55},{"$f":"'RevRun Fcst'!N273+'RevRun Fcst'!N282","v":5852.58},{"$f":"'RevRun Fcst'!O273+'RevRun Fcst'!O282","v":5184.38},{"$f":"'RevRun Fcst'!P273+'RevRun Fcst'!P282","v":4152.2700000000004},{"$f":"'RevRun Fcst'!Q273+'RevRun Fcst'!Q282","v":3469.7200000000003},{"$f":"'RevRun Fcst'!R273+'RevRun Fcst'!R282","v":3334.42},{"$f":"'RevRun Fcst'!S273+'RevRun Fcst'!S282","v":4047.65},{"$f":"SUM(D65:O65)","v":60946.560000000005}]
["IC (Total Revenue) (Yearly)",null,null,{"$f":"ROUND(D41*$P66/$P41,0)","v":7400},10743,10856,8760,13413,11493,6981,14168,2776,8496,3373,{"$f":"P66-SUM(D66:N66)","v":6460.3199999999924},{"$f":"'RevRun Fcst'!T300+'RevRun Fcst'!T314","v":104919.31999999999}]
[]
[{"$f":"\"I-2 Gas Cost (Rate Effective \"&'Other Inputs'!E66&\")\"","v":"I-2 Gas Cost (Rate Effective 11/1/2005)"},null,null,{"$f":"'Other Inputs'!E69","v":0},{"$f":"+D68","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"I-4 Gas Cost (Rate Effective \"&'Other Inputs'!F66&\")\"","v":"I-4 Gas Cost (Rate Effective 7/31/2009)"},null,null,{"$f":"'Other Inputs'!F69","v":3.7863500000000001},{"$f":"+D69","v":3.7863500000000001},3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001]
[]
[]
[null,null,null,"ALLOCATION BASES"]
[null,null,null,"DEMAND",null,null,"OTHER COST"]
["Utah Peak Day Demand",null,null,{"$f":"+D76-D75","v":1289691},{"$f":"D74/D76","v":0.97051194354330761},null,"Utah Sales",{"$f":"+P20","v":108998957},{"$f":"H74/H76","v":0.96335610210442113}]
["Wyoming Peak Day Demand",null,null,{"$f":"'Other Inputs'!E130","v":39186},{"$f":"1-E74","v":2.9488056456692391E-2},null,"Wyoming Sales",{"$f":"+P39","v":4146075},{"$f":"1-I74","v":3.664389789557887E-2}]
["Peak Day Demand",null,null,{"$f":"'Other Inputs'!E131","v":1328877},{"$f":"ROUND(D76/D$76,4)","v":1},null,"Total Sales",{"$f":"+H74+H75","v":113145032},{"$f":"ROUND(H76/H$76,4)","v":1}]
[]
[]
[null,null,null,"Financial Report Information (Latest 12 Months of Actual Expenses and 13 Months of Rate Base)"]
[null,null,null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
["Accounts",null,null,{"$f":"Expenses!J9","v":"2014-11-01"},{"$f":"Expenses!K9","v":"2014-12-01"},{"$f":"Expenses!L9","v":"2015-01-01"},{"$f":"Expenses!M9","v":"2015-02-01"},{"$f":"Expenses!N9","v":"2015-03-01"},{"$f":"Expenses!O9","v":"2015-04-01"},{"$f":"Expenses!P9","v":"2015-05-01"},{"$f":"Expenses!Q9","v":"2015-06-01"},{"$f":"Expenses!R9","v":"2015-07-01"},{"$f":"Expenses!G9","v":"2014-08-01"},{"$f":"Expenses!H9","v":"2014-09-01"},{"$f":"Expenses!I9","v":"2014-10-01"},{"$f":"+'Monthly Inputs'!S3","v":"Sep16"}]
["EXPENSES"]
[null,"Gas Use In Dth (Acct 810 & 812)",null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D83:O83)","v":0}]
[]
[null,"Other Revenue (Yearly)"]
[null,"Sales for Resale (account 483)",null,{"$f":"Expenses!J445","v":431109.9},{"$f":"Expenses!K445","v":240381.04},{"$f":"Expenses!L445","v":352021.09},{"$f":"Expenses!M445","v":306803.97000000003},{"$f":"Expenses!N445","v":210363.93},{"$f":"Expenses!O445","v":153637.59},{"$f":"Expenses!P445","v":169087.65},{"$f":"Expenses!Q445","v":164715.89000000001},{"$f":"Expenses!R445","v":173703.67},{"$f":"Expenses!G445","v":422737.5},{"$f":"Expenses!H445","v":385189.97000000003},{"$f":"Expenses!I445","v":264701.82},{"$f":"SUM(D86:O86)","v":3274454.02}]
[null,"Incidental Plant Prod Sales (Acct 490)",null,{"$f":"Expenses!J446","v":939463.24},{"$f":"Expenses!K446","v":844351.44000000006},{"$f":"Expenses!L446","v":610520.79},{"$f":"Expenses!M446","v":364292.21},{"$f":"Expenses!N446","v":345338.15},{"$f":"Expenses!O446","v":233394.85},{"$f":"Expenses!P446","v":692126.70000000007},{"$f":"Expenses!Q446","v":407181.33},{"$f":"Expenses!R446","v":314262.33},{"$f":"Expenses!G446","v":892809.25},{"$f":"Expenses!H446","v":604993.77},{"$f":"Expenses!I446","v":810197.98},{"$f":"SUM(D87:O87)","v":7058932.040000001}]
[null,"Gas Processed by Others (account 491)",null,{"$f":"Expenses!J461","v":0},{"$f":"Expenses!K461","v":0},{"$f":"Expenses!L461","v":0},{"$f":"Expenses!M461","v":0},{"$f":"Expenses!N461","v":0},{"$f":"Expenses!O461","v":0},{"$f":"Expenses!P461","v":0},{"$f":"Expenses!Q461","v":0},{"$f":"Expenses!R461","v":0},{"$f":"Expenses!G461","v":0},{"$f":"Expenses!H461","v":0},{"$f":"Expenses!I461","v":0},{"$f":"SUM(D88:O88)","v":0}]
[null,"Gasoline - Oil Sales (account 492)",null,{"$f":"Expenses!J447","v":131467.64000000001},{"$f":"Expenses!K447","v":175410.47},{"$f":"Expenses!L447","v":123658.45},{"$f":"Expenses!M447","v":143687.47},{"$f":"Expenses!N447","v":68503.83},{"$f":"Expenses!O447","v":96803.36},{"$f":"Expenses!P447","v":86173.16},{"$f":"Expenses!Q447","v":87241.49},{"$f":"Expenses!R447","v":81106.3},{"$f":"Expenses!G447","v":275951.21000000002},{"$f":"Expenses!H447","v":167786.76},{"$f":"Expenses!I447","v":149260.01999999999},{"$f":"SUM(D89:O89)","v":1587050.1600000001}]
[null,"Gasoline - Oil Cost (account 758.001)",null,{"$f":"-Expenses!J450","v":-35445.140000000007},{"$f":"-Expenses!K450","v":-26866.010000000002},{"$f":"-Expenses!L450","v":-20397.98},{"$f":"-Expenses!M450","v":-23435.820000000003},{"$f":"-Expenses!N450","v":-11271.11},{"$f":"-Expenses!O450","v":6314.52},{"$f":"-Expenses!P450","v":-13683.2},{"$f":"-Expenses!Q450","v":-13458.140000000001},{"$f":"-Expenses!R450","v":-13386.31},{"$f":"-Expenses!G450","v":-42487.020000000004},{"$f":"-Expenses!H450","v":-27726.920000000002},{"$f":"-Expenses!I450","v":-24473.79},{"$f":"SUM(D90:O90)","v":-246316.92000000004}]
[]
[]
[null,"Overriding Royalty (account 495-1)",null,{"$f":"Expenses!J448","v":1394710.96},{"$f":"Expenses!K448","v":1413000.6600000001},{"$f":"Expenses!L448","v":1176752.57},{"$f":"Expenses!M448","v":1274375.72},{"$f":"Expenses!N448","v":933484.78},{"$f":"Expenses!O448","v":762905.16},{"$f":"Expenses!P448","v":809281.23},{"$f":"Expenses!Q448","v":883459.29},{"$f":"Expenses!R448","v":874315.8},{"$f":"Expenses!G448","v":1664443.26},{"$f":"Expenses!H448","v":1799581.52},{"$f":"Expenses!I448","v":1521451.99},{"$f":"SUM(D93:O93)","v":14507762.940000001}]
[null,"Wexpro Revenue Sharing (account 495-2)",null,{"$f":"Expenses!J449","v":0},{"$f":"Expenses!K449","v":0},{"$f":"Expenses!L449","v":0},{"$f":"Expenses!M449","v":0},{"$f":"Expenses!N449","v":0},{"$f":"Expenses!O449","v":0},{"$f":"Expenses!P449","v":0},{"$f":"Expenses!Q449","v":0},{"$f":"Expenses!R449","v":0},{"$f":"Expenses!G449","v":0},{"$f":"Expenses!H449","v":-146492},{"$f":"Expenses!I449","v":0},{"$f":"SUM(D94:O94)","v":-146492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 2 of 6"]
[null,null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","13-Month"]
["Accounts",null,{"$f":"'Rate Base'!H8","v":"2014-07-21"},{"$f":"'Rate Base'!I8","v":"2014-08-20"},{"$f":"'Rate Base'!J8","v":"2014-09-19"},{"$f":"'Rate Base'!K8","v":"2014-10-19"},{"$f":"'Rate Base'!L8","v":"2014-11-18"},{"$f":"'Rate Base'!M8","v":"2014-12-18"},{"$f":"'Rate Base'!N8","v":"2015-01-17"},{"$f":"'Rate Base'!O8","v":"2015-02-16"},{"$f":"'Rate Base'!P8","v":"2015-03-18"},{"$f":"'Rate Base'!Q8","v":"2015-04-17"},{"$f":"'Rate Base'!R8","v":"2015-05-17"},{"$f":"'Rate Base'!S8","v":"2015-06-16"},{"$f":"'Rate Base'!T8","v":"2015-07-16"},"Average"]
["RATE BASE - PRODUCTION"]
[null,"Acct 164 (Working Gas) - Production",{"$f":"'Rate Base'!H216","v":42002346.57},{"$f":"'Rate Base'!I216","v":56135251.619999997},{"$f":"'Rate Base'!J216","v":66798582.119999997},{"$f":"'Rate Base'!K216","v":69627001.849999994},{"$f":"'Rate Base'!L216","v":59708122.009999998},{"$f":"'Rate Base'!M216","v":40325369.939999998},{"$f":"'Rate Base'!N216","v":30248596.289999999},{"$f":"'Rate Base'!O216","v":14896410.619999999},{"$f":"'Rate Base'!P216","v":9447138.7100000009},{"$f":"'Rate Base'!Q216","v":6488848.2999999998},{"$f":"'Rate Base'!R216","v":11612623.98},{"$f":"'Rate Base'!S216","v":26098151.32},{"$f":"'Rate Base'!T216","v":41844180.149999999},{"$f":"(((+C99+O99)/2)+SUM(D99:N99))/12","v":36109113.343333334}]
[null,"Acct 101 - Production",{"$f":"'Rate Base'!H158","v":79968136.829999998},{"$f":"'Rate Base'!I158","v":79968136.829999998},{"$f":"'Rate Base'!J158","v":79968136.829999998},{"$f":"'Rate Base'!K158","v":79968136.829999998},{"$f":"'Rate Base'!L158","v":79968136.829999998},{"$f":"'Rate Base'!M158","v":79968136.829999998},{"$f":"'Rate Base'!N158","v":79968136.829999998},{"$f":"'Rate Base'!O158","v":79968136.829999998},{"$f":"'Rate Base'!P158","v":79968136.829999998},{"$f":"'Rate Base'!Q158","v":79968136.829999998},{"$f":"'Rate Base'!R158","v":79968136.829999998},{"$f":"'Rate Base'!S158","v":79968136.829999998},{"$f":"'Rate Base'!T158","v":79968136.829999998},79968136.830000013]
[" ","Acct 108 - Production",{"$f":"'Rate Base'!H176","v":-67270278.510000005},{"$f":"'Rate Base'!I176","v":-67313568.069999993},{"$f":"'Rate Base'!J176","v":-67341847.469999999},{"$f":"'Rate Base'!K176","v":-67370368.329999998},{"$f":"'Rate Base'!L176","v":-67417957.609999999},{"$f":"'Rate Base'!M176","v":-67503017.459999993},{"$f":"'Rate Base'!N176","v":-67590733.849999994},{"$f":"'Rate Base'!O176","v":-67644222.629999995},{"$f":"'Rate Base'!P176","v":-67710115.810000002},{"$f":"'Rate Base'!Q176","v":-67699242.670000002},{"$f":"'Rate Base'!R176","v":-67761597.819999993},{"$f":"'Rate Base'!S176","v":-67858205.049999997},{"$f":"'Rate Base'!T176","v":-67923165.790000007},-67567299.909999996]
[null,"Acct 111 - Production",{"$f":"'Rate Base'!H183","v":-6089142.2400000002},{"$f":"'Rate Base'!I183","v":-6090167.4500000002},{"$f":"'Rate Base'!J183","v":-6090799.7300000004},{"$f":"'Rate Base'!K183","v":-6091526.4100000001},{"$f":"'Rate Base'!L183","v":-6092752.2699999996},{"$f":"'Rate Base'!M183","v":-6094959.0300000003},{"$f":"'Rate Base'!N183","v":-6097235.3300000001},{"$f":"'Rate Base'!O183","v":-6098547.6900000004},{"$f":"'Rate Base'!P183","v":-6100221.0300000003},{"$f":"'Rate Base'!Q183","v":-6102015.9199999999},{"$f":"'Rate Base'!R183","v":-6103594.5800000001},{"$f":"'Rate Base'!S183","v":-6105396.0999999996},{"$f":"'Rate Base'!T183","v":-6107065.0599999996},-6097109.9325000001]
[null,"Acct 2550 - Production",{"$f":"'Rate Base'!H251","v":-9268.15},{"$f":"'Rate Base'!I251","v":-8364.51},{"$f":"'Rate Base'!J251","v":-7460.87},{"$f":"'Rate Base'!K251","v":-6557.2300000000005},{"$f":"'Rate Base'!L251","v":-5653.59},{"$f":"'Rate Base'!M251","v":-4749.92},{"$f":"'Rate Base'!N251","v":-4479.67},{"$f":"'Rate Base'!O251","v":-4209.42},{"$f":"'Rate Base'!P251","v":-3939.17},{"$f":"'Rate Base'!Q251","v":-3668.92},{"$f":"'Rate Base'!R251","v":-3398.67},{"$f":"'Rate Base'!S251","v":-3128.42},{"$f":"'Rate Base'!T251","v":-2858.17},-5139.4624999999987]
[null,"Acct 2820 - Production",{"$f":"'Rate Base'!H258","v":-1939270.9300000002},{"$f":"'Rate Base'!I258","v":-1916040.1800000002},{"$f":"'Rate Base'!J258","v":-1909455.99},{"$f":"'Rate Base'!K258","v":-1901970.04},{"$f":"'Rate Base'!L258","v":-2270786.6800000002},{"$f":"'Rate Base'!M258","v":-1773585.33},{"$f":"'Rate Base'!N258","v":-1764032.42},{"$f":"'Rate Base'!O258","v":-1754423.62},{"$f":"'Rate Base'!P258","v":-1745027.76},{"$f":"'Rate Base'!Q258","v":-1735310.71},{"$f":"'Rate Base'!R258","v":-1726168.69},{"$f":"'Rate Base'!S258","v":-1717187.46},{"$f":"'Rate Base'!T258","v":-1708223.92},-1836478.0254166669]
[null,"Acct 2821 - Production",{"$f":"'Rate Base'!H265","v":-743900.31},{"$f":"'Rate Base'!I265","v":-743900.31},{"$f":"'Rate Base'!J265","v":-743900.31},{"$f":"'Rate Base'!K265","v":-743900.31},{"$f":"'Rate Base'!L265","v":-725600.31},{"$f":"'Rate Base'!M265","v":-725600.31},{"$f":"'Rate Base'!N265","v":-725600.31},{"$f":"'Rate Base'!O265","v":-725600.31},{"$f":"'Rate Base'!P265","v":-725600.31},{"$f":"'Rate Base'!Q265","v":-725600.31},{"$f":"'Rate Base'!R265","v":-725600.31},{"$f":"'Rate Base'!S265","v":-725600.31},{"$f":"'Rate Base'!T265","v":-725600.31},-730937.81000000017]
[]
[null,null,null,"Production",null,null,null,"Acct 101","Acct 108","Acct 111","Acct 2550","Acct 2820","Acct 2821","Total"]
[null,"Depreciation - Acct 403",null,{"$f":"Expenses!S385","v":687114.8899999999},null,"Thirteen month average",null,{"$f":"P100","v":79968136.830000013},{"$f":"P101","v":-67567299.909999996},{"$f":"P102","v":-6097109.9325000001},{"$f":"P103","v":-5139.4624999999987},{"$f":"P104","v":-1836478.0254166669},{"$f":"P105","v":-730937.81000000017},{"$f":"SUM(H108:M108)","v":3731171.6895833495}]
[null,"Amortization & Depletion - Acct 404",null,{"$f":"Expenses!S392","v":17922.810000000001},null,{"$f":"CONCATENATE(\"Wexpro Red. @ \",-'Other Inputs'!E278*100,\" %\")","v":"Wexpro Red. @ 6.3 %"},null,{"$f":"H108*'Other Inputs'!$E$278","v":-5037992.6202900009},{"$f":"I108*'Other Inputs'!$E$278","v":4256739.8943299996},{"$f":"J108*'Other Inputs'!$E$278","v":384117.92574750003},null,null,null,{"$f":"SUM(H109:M109)","v":-397134.80021250132}]
[null,"Utah Pre-Tax Return on Production Assets",null,{"$f":"+N111","v":359742.58036311454},null,null,null,null,null,null,null,null,{"$f":"SUM(N108:N109)","v":3334036.8893708484}]
[null,"Utah Production Cost",null,{"$f":"SUM(D108:D110)","v":1064780.2803631146},null,null,null,null,null,null,null,null,{"$f":"\"Utah Pre-Tax Rate of Return on Production Assets (\"&'Other Inputs'!E281&\")\"","v":"Utah Pre-Tax Rate of Return on Production Assets (0.1079)"},{"$f":"M110*'Other Inputs'!E281","v":359742.58036311454}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Wyoming Pre-Tax Rate of Return on Production Assets (\"&'Other Inputs'!E280&\")\"","v":"Wyoming Pre-Tax Rate of Return on Production Assets (0.1059)"},{"$f":"M110*'Other Inputs'!E280","v":353074.50658437284}]
[]
["TACTICAL PLAN INFORMATION (IRP)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12-Month"]
[null,null,null,{"$f":"D5","v":"Oct15"},{"$f":"E5","v":"Nov15"},"Dec15","Jan16","Feb16","Mar16","Apr16","May16","Jun16","Jul16","Aug16","Sep16","Total"]
["COMPANY PRODUCTION"]
[null,"Prior Company"]
[null,"D24 Wells"]
[null,"Brady & Powel"]
[null,"Total Company Production Wexpro I & II",null,{"$f":"'Monthly Inputs'!G7+'Monthly Inputs'!G13","v":5649297},{"$f":"'Monthly Inputs'!H7+'Monthly Inputs'!H13","v":5610502},{"$f":"'Monthly Inputs'!I7+'Monthly Inputs'!I13","v":5693889},{"$f":"'Monthly Inputs'!J7+'Monthly Inputs'!J13","v":5594116},{"$f":"'Monthly Inputs'!K7+'Monthly Inputs'!K13","v":5150616},{"$f":"'Monthly Inputs'!L7+'Monthly Inputs'!L13","v":5423232},{"$f":"'Monthly Inputs'!M7+'Monthly Inputs'!M13","v":5288282},{"$f":"'Monthly Inputs'!N7+'Monthly Inputs'!N13","v":5406893},{"$f":"'Monthly Inputs'!O7+'Monthly Inputs'!O13","v":5183961},{"$f":"'Monthly Inputs'!P7+'Monthly Inputs'!P13","v":5344387},{"$f":"'Monthly Inputs'!Q7+'Monthly Inputs'!Q13","v":5082464},{"$f":"'Monthly Inputs'!R7+'Monthly Inputs'!R13","v":5077463},{"$f":"SUM(D120:O120)","v":64505102}]
[]
["STORAGE INJECTIONS"]
[null,"Chalk Creek",null,{"$f":"'Monthly Inputs'!G24","v":0},{"$f":"'Monthly Inputs'!H24","v":146489},{"$f":"'Monthly Inputs'!I24","v":0},{"$f":"'Monthly Inputs'!J24","v":0},{"$f":"'Monthly Inputs'!K24","v":0},{"$f":"'Monthly Inputs'!L24","v":0},{"$f":"'Monthly Inputs'!M24","v":0},{"$f":"'Monthly Inputs'!N24","v":0},{"$f":"'Monthly Inputs'!O24","v":0},{"$f":"'Monthly Inputs'!P24","v":0},{"$f":"'Monthly Inputs'!Q24","v":0},{"$f":"'Monthly Inputs'!R24","v":0},{"$f":"SUM(D123:O123)","v":146489}]
[null,"Coalville",null,{"$f":"'Monthly Inputs'!G26","v":138085},{"$f":"'Monthly Inputs'!H26","v":247750},{"$f":"'Monthly Inputs'!I26","v":14434},{"$f":"'Monthly Inputs'!J26","v":0},{"$f":"'Monthly Inputs'!K26","v":0},{"$f":"'Monthly Inputs'!L26","v":0},{"$f":"'Monthly Inputs'!M26","v":0},{"$f":"'Monthly Inputs'!N26","v":0},{"$f":"'Monthly Inputs'!O26","v":0},{"$f":"'Monthly Inputs'!P26","v":0},{"$f":"'Monthly Inputs'!Q26","v":0},{"$f":"'Monthly Inputs'!R26","v":0},{"$f":"SUM(D124:O124)","v":400269}]
[null,"Leroy",null,{"$f":"'Monthly Inputs'!G27","v":441212},{"$f":"'Monthly Inputs'!H27","v":0},{"$f":"'Monthly Inputs'!I27","v":0},{"$f":"'Monthly Inputs'!J27","v":0},{"$f":"'Monthly Inputs'!K27","v":0},{"$f":"'Monthly Inputs'!L27","v":0},{"$f":"'Monthly Inputs'!M27","v":0},{"$f":"'Monthly Inputs'!N27","v":0},{"$f":"'Monthly Inputs'!O27","v":0},{"$f":"'Monthly Inputs'!P27","v":0},{"$f":"'Monthly Inputs'!Q27","v":0},{"$f":"'Monthly Inputs'!R27","v":0},{"$f":"SUM(D125:O125)","v":441212}]
[null,"Ryckman",null,{"$f":"'Monthly Inputs'!G28","v":635897},{"$f":"'Monthly Inputs'!H28","v":0},{"$f":"'Monthly Inputs'!I28","v":0},{"$f":"'Monthly Inputs'!J28","v":0},{"$f":"'Monthly Inputs'!K28","v":0},{"$f":"'Monthly Inputs'!L28","v":11358},{"$f":"'Monthly Inputs'!M28","v":358462},{"$f":"'Monthly Inputs'!N28","v":370410},{"$f":"'Monthly Inputs'!O28","v":49565},{"$f":"'Monthly Inputs'!P28","v":370410},{"$f":"'Monthly Inputs'!Q28","v":370410},{"$f":"'Monthly Inputs'!R28","v":59744},{"$f":"SUM(D126:O126)","v":2226256}]
[null,"Total Peaking Storage",null,{"$f":"SUM(D123:D126)","v":1215194},394239,14434,0,0,11358,358462,370410,49565,370410,370410,59744,3214226]
[null,"Clay Basin",null,{"$f":"'Monthly Inputs'!G25","v":1889585},{"$f":"'Monthly Inputs'!H25","v":1651590},{"$f":"'Monthly Inputs'!I25","v":0},{"$f":"'Monthly Inputs'!J25","v":0},{"$f":"'Monthly Inputs'!K25","v":0},{"$f":"'Monthly Inputs'!L25","v":0},{"$f":"'Monthly Inputs'!M25","v":871415},{"$f":"'Monthly Inputs'!N25","v":1062862},{"$f":"'Monthly Inputs'!O25","v":1353316},{"$f":"'Monthly Inputs'!P25","v":1940107},{"$f":"'Monthly Inputs'!Q25","v":1786632},{"$f":"'Monthly Inputs'!R25","v":1138451},{"$f":"SUM(D128:O128)","v":11693958}]
[null,"Total Storage Injections",null,{"$f":"SUM(D127:D128)","v":3104779},{"$f":"SUM(E127:E128)","v":2045829},14434,0,0,11358,1229877,1433272,1402881,2310517,2157042,1198195,14908184]
["STORAGE WITHDRAWLS"]
[null,"Chalk Creek",null,{"$f":"'Monthly Inputs'!G32","v":0},{"$f":"'Monthly Inputs'!H32","v":0},{"$f":"'Monthly Inputs'!I32","v":0},{"$f":"'Monthly Inputs'!J32","v":146314},{"$f":"'Monthly Inputs'!K32","v":0},{"$f":"'Monthly Inputs'!L32","v":0},{"$f":"'Monthly Inputs'!M32","v":0},{"$f":"'Monthly Inputs'!N32","v":0},{"$f":"'Monthly Inputs'!O32","v":0},{"$f":"'Monthly Inputs'!P32","v":0},{"$f":"'Monthly Inputs'!Q32","v":0},{"$f":"'Monthly Inputs'!R32","v":0},{"$f":"SUM(D131:O131)","v":146314}]
[null,"Coalville",null,{"$f":"'Monthly Inputs'!G34","v":0},{"$f":"'Monthly Inputs'!H34","v":0},{"$f":"'Monthly Inputs'!I34","v":140250},{"$f":"'Monthly Inputs'!J34","v":0},{"$f":"'Monthly Inputs'!K34","v":0},{"$f":"'Monthly Inputs'!L34","v":0},{"$f":"'Monthly Inputs'!M34","v":0},{"$f":"'Monthly Inputs'!N34","v":0},{"$f":"'Monthly Inputs'!O34","v":0},{"$f":"'Monthly Inputs'!P34","v":0},{"$f":"'Monthly Inputs'!Q34","v":0},{"$f":"'Monthly Inputs'!R34","v":0},{"$f":"SUM(D132:O132)","v":140250}]
[null,"Leroy",null,{"$f":"'Monthly Inputs'!G35","v":0},{"$f":"'Monthly Inputs'!H35","v":0},{"$f":"'Monthly Inputs'!I35","v":0},{"$f":"'Monthly Inputs'!J35","v":0},{"$f":"'Monthly Inputs'!K35","v":0},{"$f":"'Monthly Inputs'!L35","v":0},{"$f":"'Monthly Inputs'!M35","v":0},{"$f":"'Monthly Inputs'!N35","v":0},{"$f":"'Monthly Inputs'!O35","v":0},{"$f":"'Monthly Inputs'!P35","v":0},{"$f":"'Monthly Inputs'!Q35","v":0},{"$f":"'Monthly Inputs'!R35","v":0},{"$f":"SUM(D133:O133)","v":0}]
[null,"Ryckman",null,{"$f":"'Monthly Inputs'!G36","v":0},{"$f":"'Monthly Inputs'!H36","v":0},{"$f":"'Monthly Inputs'!I36","v":514600},{"$f":"'Monthly Inputs'!J36","v":514600},{"$f":"'Monthly Inputs'!K36","v":481400},{"$f":"'Monthly Inputs'!L36","v":0},{"$f":"'Monthly Inputs'!M36","v":0},{"$f":"'Monthly Inputs'!N36","v":0},{"$f":"'Monthly Inputs'!O36","v":0},{"$f":"'Monthly Inputs'!P36","v":0},{"$f":"'Monthly Inputs'!Q36","v":0},{"$f":"'Monthly Inputs'!R36","v":0},{"$f":"SUM(D134:O134)","v":1510600}]
[null,"Total Peaking Storage",null,{"$f":"SUM(D131:D134)","v":0},{"$f":"SUM(E131:E134)","v":0},654850,660914,481400,0,0,0,0,0,0,0,1797164]
[null,"Clay Basin",null,{"$f":"'Monthly Inputs'!G33","v":0},{"$f":"'Monthly Inputs'!H33","v":0},{"$f":"'Monthly Inputs'!I33","v":3469875},{"$f":"'Monthly Inputs'!J33","v":5393116},{"$f":"'Monthly Inputs'!K33","v":3302102},{"$f":"'Monthly Inputs'!L33","v":0},{"$f":"'Monthly Inputs'!M33","v":0},{"$f":"'Monthly Inputs'!N33","v":0},{"$f":"'Monthly Inputs'!O33","v":0},{"$f":"'Monthly Inputs'!P33","v":76036},{"$f":"'Monthly Inputs'!Q33","v":0},{"$f":"'Monthly Inputs'!R33","v":0},{"$f":"SUM(D136:O136)","v":12241129}]
[null,"Total Storage Withdrawls",null,{"$f":"SUM(D135:D136)","v":0},0,4124725,6054030,3783502,0,0,0,0,76036,0,0,14038293]
[]
[]
["Gas Supply and Demand",null,null,{"$f":"D4","v":"Forecast"},"Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","12-Month"]
["Demand",null,null,{"$f":"D5","v":"Oct15"},"Nov15","Dec15","Jan16","Feb16","Mar16","Apr16","May16","Jun16","Jul16","Aug16","Sep16","Total"]
[]
["Utah Sales",null,null,{"$f":"+D20","v":6310529},11495612,{"$f":"+F20","v":16963689},19464578,16615540,12265292,8746909,4840998,3451886,2630623,2557967,3655334,{"$f":"SUM(D143:O143)","v":108998957}]
["Wyoming Sales",null,null,{"$f":"+D39","v":245829},417681,594137,699571,607071,488094,367858,245647,136255,106175,90315,147442,{"$f":"SUM(D144:O144)","v":4146075}]
["Total Sales",null,null,{"$f":"+D143+D144","v":6556358},11913293,17557826,20164149,17222611,12753386,9114767,5086645,3588141,2736798,2648282,3802776,113145032]
[]
["Distribution  Use (Offices)",null,null,{"$f":"ROUND(O83,0)","v":0},{"$f":"ROUND(D83,0)","v":0},{"$f":"ROUND(E83,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(D147:O147)","v":0}]
["Distribution Lost and Unaccounted for",null,null,{"$f":"+D150-D145-D147","v":34179},{"$f":"+E150-E145-E147","v":62104},91530,105116,89782,66484,47516,26517,18705,14267,13806,{"$f":"+O150-O145-O147","v":19824},{"$f":"SUM(D148:O148)","v":589830}]
[]
["Total City Gate",null,null,{"$f":"ROUND((D145+D147)/(1-'Other Inputs'!$E$283),0)","v":6590537},{"$f":"ROUND((E145+E147)/(1-'Other Inputs'!$E$283),0)","v":11975397},{"$f":"ROUND((F145+F147)/(1-'Other Inputs'!$E$283),0)","v":17649356},{"$f":"ROUND((G145+G147)/(1-'Other Inputs'!$E$283),0)","v":20269265},{"$f":"ROUND((H145+H147)/(1-'Other Inputs'!$E$283),0)","v":17312393},{"$f":"ROUND((I145+I147)/(1-'Other Inputs'!$E$283),0)","v":12819870},{"$f":"ROUND((J145+J147)/(1-'Other Inputs'!$E$283),0)","v":9162283},{"$f":"ROUND((K145+K147)/(1-'Other Inputs'!$E$283),0)","v":5113162},{"$f":"ROUND((L145+L147)/(1-'Other Inputs'!$E$283),0)","v":3606846},{"$f":"ROUND((M145+M147)/(1-'Other Inputs'!$E$283),0)","v":2751065},{"$f":"ROUND((N145+N147)/(1-'Other Inputs'!$E$283),0)","v":2662088},{"$f":"ROUND((O145+O147)/(1-'Other Inputs'!$E$283),0)","v":3822600},{"$f":"SUM(D150:O150)","v":113734862}]
[]
["Peaking Injection",null,null,{"$f":"+D127","v":1215194},394239,14434,0,0,11358,358462,370410,49565,{"$f":"+M127","v":370410},370410,59744,{"$f":"SUM(D152:O152)","v":3214226}]
["Clay Basin Injection",null,null,{"$f":"+D128","v":1889585},1651590,0,0,0,0,871415,1062862,1353316,1940107,1786632,1138451,{"$f":"SUM(D153:O153)","v":11693958}]
["Storage Lost & Unaccounted For",null,null,{"$f":"-'Monthly Inputs'!G51","v":77856.310899999997},{"$f":"-'Monthly Inputs'!H51","v":46575.315999999999},{"$f":"-'Monthly Inputs'!I51","v":145.7834},{"$f":"-'Monthly Inputs'!J51","v":0},{"$f":"-'Monthly Inputs'!K51","v":0},{"$f":"-'Monthly Inputs'!L51","v":283.95},{"$f":"-'Monthly Inputs'!M51","v":30746.925000000003},{"$f":"-'Monthly Inputs'!N51","v":35831.800000000003},{"$f":"-'Monthly Inputs'!O51","v":35072.025000000001},{"$f":"-'Monthly Inputs'!P51","v":57762.925000000003},{"$f":"-'Monthly Inputs'!Q51","v":53926.05},{"$f":"-'Monthly Inputs'!R51","v":29954.875},{"$f":"SUM(D154:O154)","v":368155.96029999998}]
["Total Demand",null,null,{"$f":"SUM(D150:D154)","v":9773172.3109000009},{"$f":"SUM(E150:E154)","v":14067801.316},17663935.783399999,20269265,{"$f":"SUM(H150:H154)","v":17312393},12831511.949999999,10422906.925000001,6582265.7999999998,5044799.0250000004,5119344.9249999998,4873056.05,{"$f":"SUM(O150:O154)","v":5050749.875},{"$f":"SUM(D155:O155)","v":129011201.9603}]
[]
[null,null,null,"Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","12-Month"]
["Supply",null,null,{"$f":"D5","v":"Oct15"},{"$f":"E5","v":"Nov15"},"Dec15","Jan16","Feb16","Mar16","Apr16","May16","Jun16","Jul16","Aug16","Sep16","Total"]
["Company Production",null,null,{"$f":"+D120","v":5649297},5610502,5693889,5594116,5150616,5423232,5288282,5406893,5183961,5344387,5082464,5077463,{"$f":"SUM(D159:O159)","v":64505102}]
["Co Prod Lost & Unaccounted For",null,null,{"$f":"ROUND(D159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-319688},{"$f":"ROUND(E159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-317493},{"$f":"ROUND(F159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-322211},{"$f":"ROUND(G159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-316565},{"$f":"ROUND(H159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-291468},{"$f":"ROUND(I159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-306895},{"$f":"ROUND(J159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-299259},{"$f":"ROUND(K159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-305971},{"$f":"ROUND(L159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-293355},{"$f":"ROUND(M159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-302434},{"$f":"ROUND(N159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-287612},{"$f":"ROUND(O159*(-'Other Inputs'!$E$285-'Other Inputs'!$E$286),0)","v":-287329},{"$f":"SUM(D160:O160)","v":-3650280}]
["Company Production @ City Gate",null,null,{"$f":"SUM(D159:D160)","v":5329609},{"$f":"SUM(E159:E160)","v":5293009},5371678,5277551,4859148,5116337,4989023,5100922,4890606,5041953,4794852,4790134,{"$f":"SUM(D161:O161)","v":60854822}]
[]
["Peaking Withdrawal",null,null,{"$f":"+D135","v":0},0,654850,660914,481400,0,0,0,0,0,0,0,{"$f":"SUM(D163:O163)","v":1797164}]
["Clay Basin Withdrawal",null,null,{"$f":"+D136","v":0},0,3469875,5393116,3302102,0,0,0,0,76036,0,0,{"$f":"SUM(D164:O164)","v":12241129}]
["QPC Transportation Loss on Storage",null,null,{"$f":"'Monthly Inputs'!G67+'Monthly Inputs'!G59","v":0},{"$f":"'Monthly Inputs'!H67+'Monthly Inputs'!H59","v":0},{"$f":"'Monthly Inputs'!I67+'Monthly Inputs'!I59","v":-130994.3475},{"$f":"'Monthly Inputs'!J67+'Monthly Inputs'!J59","v":-196645.39880000002},{"$f":"'Monthly Inputs'!K67+'Monthly Inputs'!K59","v":-120234.8774},{"$f":"'Monthly Inputs'!L67+'Monthly Inputs'!L59","v":0},{"$f":"'Monthly Inputs'!M67+'Monthly Inputs'!M59","v":0},{"$f":"'Monthly Inputs'!N67+'Monthly Inputs'!N59","v":0},{"$f":"'Monthly Inputs'!O67+'Monthly Inputs'!O59","v":0},{"$f":"'Monthly Inputs'!P67+'Monthly Inputs'!P59","v":-2562.4132},{"$f":"'Monthly Inputs'!Q67+'Monthly Inputs'!Q59","v":0},{"$f":"'Monthly Inputs'!R67+'Monthly Inputs'!R59","v":0},{"$f":"SUM(D165:O165)","v":-450437.03690000001}]
["Storage Lost & Unaccounted For",null,null,{"$f":"'Monthly Inputs'!G51","v":-77856.310899999997},{"$f":"'Monthly Inputs'!H51","v":-46575.315999999999},{"$f":"'Monthly Inputs'!I51","v":-145.7834},{"$f":"'Monthly Inputs'!J51","v":0},{"$f":"'Monthly Inputs'!K51","v":0},{"$f":"'Monthly Inputs'!L51","v":-283.95},{"$f":"'Monthly Inputs'!M51","v":-30746.925000000003},{"$f":"'Monthly Inputs'!N51","v":-35831.800000000003},{"$f":"'Monthly Inputs'!O51","v":-35072.025000000001},{"$f":"'Monthly Inputs'!P51","v":-57762.925000000003},{"$f":"'Monthly Inputs'!Q51","v":-53926.05},{"$f":"'Monthly Inputs'!R51","v":-29954.875},{"$f":"SUM(D166:O166)","v":-368155.96029999998}]
["Storage Supply @ City Gate",null,null,{"$f":"SUM(D163:D166)","v":-77856.310899999997},{"$f":"SUM(E163:E166)","v":-46575.315999999999},3993584.8690999998,5857384.6012000004,3663267.1225999999,-283.95,-30746.925000000003,-35831.800000000003,-35072.025000000001,15710.661800000002,-53926.05,-29954.875,13219700.002799999]
[]
["Gas Purchased @ City Gate",null,null,{"$f":"D155-D161-D167-D154","v":4443563.3109000009},8774792.3159999996,8298527.1308999993,9134329.3988000005,8789977.8773999996,7715174.9499999993,5433883.9250000007,1481343.7999999998,154193.02500000037,3918.3381999998091,78204.049999999799,260615.875,{"$f":"SUM(D169:O169)","v":54568523.99719999}]
["   Gas Reimbursement",null,null,{"$f":"+D171-D169","v":84216.689099999145},{"$f":"+E171-E169","v":166304.68400000036},157277.86910000071,173118.60119999945,166592.12260000035,146222.05000000075,102986.07499999925,28075.200000000186,2921.9749999996275,74.661800000190851,1481.9500000002008,4939.125,{"$f":"SUM(D170:O170)","v":1034211.0028000002}]
["Gas Purchased - Dth  ( /.98)",null,null,{"$f":"ROUND(D169/(1-'Other Inputs'!$E$286),0)","v":4527780},{"$f":"ROUND(E169/(1-'Other Inputs'!$E$286),0)","v":8941097},{"$f":"ROUND(F169/(1-'Other Inputs'!$E$286),0)","v":8455805},{"$f":"ROUND(G169/(1-'Other Inputs'!$E$286),0)","v":9307448},{"$f":"ROUND(H169/(1-'Other Inputs'!$E$286),0)","v":8956570},{"$f":"ROUND(I169/(1-'Other Inputs'!$E$286),0)","v":7861397},{"$f":"ROUND(J169/(1-'Other Inputs'!$E$286),0)","v":5536870},{"$f":"ROUND(K169/(1-'Other Inputs'!$E$286),0)","v":1509419},{"$f":"ROUND(L169/(1-'Other Inputs'!$E$286),0)","v":157115},{"$f":"ROUND(M169/(1-'Other Inputs'!$E$286),0)","v":3993},{"$f":"ROUND(N169/(1-'Other Inputs'!$E$286),0)","v":79686},{"$f":"ROUND(O169/(1-'Other Inputs'!$E$286),0)","v":265555},{"$f":"SUM(D171:O171)","v":55602735}]
[]
["Transported Volumes - total",null,null,{"$f":"+D161+D169+D137+D165","v":9773172.3109000009},14067801.316,17663935.783399999,20269265,17312393,12831511.949999999,10422906.925000001,6582265.7999999998,5044799.0250000004,5119344.9249999998,4873056.05,5050749.875,129011201.96029998]
["Kern transported volumes",null,null,{"$f":"HLOOKUP(MONTH(D5),kernrivertrans,6,FALSE)","v":75684.976950131386},1293968.9607603108,1337101.2594523211,1337101.2594523211,1250836.6620683004,1337101.2594523211,73243.52608077231,75684.976950131386,73243.52608077231,75684.976950131386,75684.976950131386,73243.52608077231]
["Storage Fuel %",null,{"$f":"(P154-P166)/(P163+P164+P152+P153)","v":2.5437013305626102E-2}]
[]
["Company Production as % of Total Supply / Demand",null,null,{"$f":"D159/(D171+D159)","v":0.55510015302036131},0.38555914027042665,{"$f":"F159/(F171+F159)","v":0.4024036844895727},0.37540462195780255,{"$f":"H159/(H171+H159)","v":0.36510584038517674},0.40823360592155039,0.48851803651348269,0.78175955624905291,0.97058364269671504,0.9992534187922324,0.98456340865724556,{"$f":"O159/(O171+O159)","v":0.95029868886835123},{"$f":"P159/(P171+P159)","v":0.5370598922699773}]
[]
["PURCHASES BREAKDOWN"]
["Spot Market Purchases",null,null,{"$f":"'Monthly Inputs'!G83","v":4206090},{"$f":"'Monthly Inputs'!H83","v":6765510},{"$f":"'Monthly Inputs'!I83","v":1355800.0000000002},{"$f":"'Monthly Inputs'!J83","v":1207090.0000000002},{"$f":"'Monthly Inputs'!K83","v":2056159.9999999998},{"$f":"'Monthly Inputs'!L83","v":6692780},{"$f":"'Monthly Inputs'!M83","v":5536780.0000000009},{"$f":"'Monthly Inputs'!N83","v":1508880},{"$f":"'Monthly Inputs'!O83","v":126297},{"$f":"'Monthly Inputs'!P83","v":0},{"$f":"'Monthly Inputs'!Q83","v":69034},{"$f":"'Monthly Inputs'!R83","v":141875},{"$f":"SUM(D180:O180)","v":29666296}]
["Spot Market Purchases Cost",null,null,{"$f":"'Monthly Inputs'!G84","v":10893773.1},{"$f":"'Monthly Inputs'!H84","v":17522670.899999999},{"$f":"'Monthly Inputs'!I84","v":3728450.0000000005},{"$f":"'Monthly Inputs'!J84","v":3391922.9000000008},{"$f":"'Monthly Inputs'!K84","v":5592755.2000000002},{"$f":"'Monthly Inputs'!L84","v":17602011.399999999},{"$f":"'Monthly Inputs'!M84","v":14174156.800000003},{"$f":"'Monthly Inputs'!N84","v":3953265.6},{"$f":"'Monthly Inputs'!O84","v":346053.78},{"$f":"'Monthly Inputs'!P84","v":0},{"$f":"'Monthly Inputs'!Q84","v":201579.28},{"$f":"'Monthly Inputs'!R84","v":414275},{"$f":"SUM(D181:O181)","v":77820913.959999993}]
[]
["Contract Purchases  (Dth)",null,null,{"$f":"'Monthly Inputs'!G92","v":0},{"$f":"'Monthly Inputs'!H92","v":900000},{"$f":"'Monthly Inputs'!I92","v":3100000},{"$f":"'Monthly Inputs'!J92","v":3100000},{"$f":"'Monthly Inputs'!K92","v":2900000},{"$f":"'Monthly Inputs'!L92","v":930000},{"$f":"'Monthly Inputs'!M92","v":0},{"$f":"'Monthly Inputs'!N92","v":0},{"$f":"'Monthly Inputs'!O92","v":0},{"$f":"'Monthly Inputs'!P92","v":0},{"$f":"'Monthly Inputs'!Q92","v":0},{"$f":"'Monthly Inputs'!R92","v":0},{"$f":"SUM(D183:O183)","v":10930000}]
["Contract Purchases Cost Including Stabalization Costs",null,null,{"$f":"'Monthly Inputs'!G93+'Monthly Inputs'!G94","v":0},{"$f":"'Monthly Inputs'!H93+'Monthly Inputs'!H94","v":2539890},{"$f":"'Monthly Inputs'!I93+'Monthly Inputs'!I94","v":8719928},{"$f":"'Monthly Inputs'!J93+'Monthly Inputs'!J94","v":8905928},{"$f":"'Monthly Inputs'!K93+'Monthly Inputs'!K94","v":8070352},{"$f":"'Monthly Inputs'!L93+'Monthly Inputs'!L94","v":2661753},{"$f":"'Monthly Inputs'!M93+'Monthly Inputs'!M94","v":0},{"$f":"'Monthly Inputs'!N93+'Monthly Inputs'!N94","v":0},{"$f":"'Monthly Inputs'!O93+'Monthly Inputs'!O94","v":0},{"$f":"'Monthly Inputs'!P93+'Monthly Inputs'!P94","v":0},{"$f":"'Monthly Inputs'!Q93+'Monthly Inputs'!Q94","v":0},{"$f":"'Monthly Inputs'!R93+'Monthly Inputs'!R94","v":0},{"$f":"SUM(D184:O184)","v":30897851}]
[]
["Peak Purchases  (Dth)",null,null,{"$f":"'Monthly Inputs'!G89","v":0},{"$f":"'Monthly Inputs'!H89","v":1000000},{"$f":"'Monthly Inputs'!I89","v":4000000},{"$f":"'Monthly Inputs'!J89","v":5000000},{"$f":"'Monthly Inputs'!K89","v":4000000},{"$f":"'Monthly Inputs'!L89","v":0},{"$f":"'Monthly Inputs'!M89","v":0},{"$f":"'Monthly Inputs'!N89","v":0},{"$f":"'Monthly Inputs'!O89","v":0},{"$f":"'Monthly Inputs'!P89","v":0},{"$f":"'Monthly Inputs'!Q89","v":0},{"$f":"'Monthly Inputs'!R89","v":0},{"$f":"SUM(D186:O186)","v":14000000}]
["Peak Purchases Cost",null,null,{"$f":"'Monthly Inputs'!G90","v":0},{"$f":"'Monthly Inputs'!H90","v":2754738.1395833329},{"$f":"'Monthly Inputs'!I90","v":11644892.791666666},{"$f":"'Monthly Inputs'!J90","v":14868820.427083332},{"$f":"'Monthly Inputs'!K90","v":11515504.966666665},{"$f":"'Monthly Inputs'!L90","v":0},{"$f":"'Monthly Inputs'!M90","v":0},{"$f":"'Monthly Inputs'!N90","v":0},{"$f":"'Monthly Inputs'!O90","v":0},{"$f":"'Monthly Inputs'!P90","v":0},{"$f":"'Monthly Inputs'!Q90","v":0},{"$f":"'Monthly Inputs'!R90","v":0},{"$f":"SUM(D187:O187)","v":40783956.324999996}]
[]
["Future Purchases",null,null,{"$f":"+D171-D180-D183-D186","v":321690},{"$f":"+E171-E180-E183-E186","v":275587},{"$f":"+F171-F180-F183-F186","v":5},{"$f":"+G171-G180-G183-G186","v":358},{"$f":"+H171-H180-H183-H186","v":410},{"$f":"+I171-I180-I183-I186","v":238617},{"$f":"+J171-J180-J183-J186","v":89.999999999068677},{"$f":"+K171-K180-K183-K186","v":539},30818,{"$f":"+M171-M180-M183-M186","v":3993},10652,123680,{"$f":"SUM(D189:O189)","v":1006438.9999999991}]
["Future Purchases Cost",null,null,{"$f":"ROUND(D189*D197,0)","v":839611},{"$f":"ROUND(E189*E197,0)","v":719282},{"$f":"ROUND(F189*F197,0)","v":14},1013,{"$f":"ROUND(H189*H197,0)","v":1123},632335,232,1423,85058,11500,31317,363619,{"$f":"SUM(D190:O190)","v":2686527}]
[]
["Total Purchases Cost",null,null,{"$f":"+D181+D184+D187+D190","v":11733384.1},{"$f":"+E181+E184+E187+E190","v":23536581.039583333},{"$f":"+F181+F184+F187+F190","v":24093284.791666664},{"$f":"+G181+G184+G187+G190","v":27167684.327083334},{"$f":"+H181+H184+H187+H190","v":25179735.166666664},20896099.399999999,{"$f":"+J181+J184+J187+J190","v":14174388.800000003},3954688.6,431111.78,11500,232896.28,{"$f":"+O181+O184+O187+O190","v":777894},152189248.285]
[]
["Gas Cost"]
["Gas Cost Purchases",null,null,{"$f":"IF(D171=0,0,ROUND(D192/D171,5))","v":2.5914199999999998},{"$f":"IF(E171=0,0,ROUND(E192/E171,5))","v":2.6324000000000001},2.8493200000000001,2.91892,2.8113100000000002,2.6580599999999999,2.56,2.6200100000000002,2.7439300000000002,2.8800400000000002,2.9226700000000001,2.9293100000000001]
["Gas Cost Injection Rate ",null,null,{"$f":"'Ut Storage'!K27","v":4.4569170330139665},{"$f":"+D196","v":4.4569170330139665},4.4569170330139665,4.4569170330139665,4.4569170330139665,4.4569170330139665,4.4569170330139665,4.4569170330139665,4.4569170330139665,4.4569170330139665,4.4569170330139665,4.4569170330139665]
[{"$f":"CONCATENATE(\"'Future Contract Price (spot + $\",'Other Inputs'!E169,\")\")","v":"'Future Contract Price (spot + $0.02)"},null,null,{"$f":"+D229+'Other Inputs'!$E$169","v":2.61},{"$f":"+E229+'Other Inputs'!$E$169","v":2.61},{"$f":"+F229+'Other Inputs'!$E$169","v":2.77},{"$f":"+G229+'Other Inputs'!$E$169","v":2.83},{"$f":"+H229+'Other Inputs'!$E$169","v":2.74},{"$f":"+I229+'Other Inputs'!$E$169","v":2.65},{"$f":"+J229+'Other Inputs'!$E$169","v":2.58},{"$f":"+K229+'Other Inputs'!$E$169","v":2.64},{"$f":"+L229+'Other Inputs'!$E$169","v":2.7600000000000002},{"$f":"+M229+'Other Inputs'!$E$169","v":2.88},{"$f":"+N229+'Other Inputs'!$E$169","v":2.94},{"$f":"+O229+'Other Inputs'!$E$169","v":2.94}]
[]
["System Production",null,null,{"$f":"+D161","v":5329609},5293009,5371678,5277551,4859148,5116337,4989023,5100922,4890606,5041953,4794852,4790134,{"$f":"SUM(D199:O199)","v":60854822}]
["System Purchases",null,null,{"$f":"+D169","v":4443563.3109000009},8774792.3159999996,8298527.1308999993,9134329.3988000005,8789977.8773999996,7715174.9499999993,5433883.9250000007,1481343.7999999998,154193.02500000037,3918.3381999998091,78204.049999999799,260615.875,{"$f":"SUM(D200:O200)","v":54568523.99719999}]
["System Gathering of Production",null,null,{"$f":"ROUND($P201*D$120/$P$120,0)","v":3346619},3323637,3373035,3313930,3051203,3212699,3132755,3203020,3070956,3165992,3010830,3007867,{"$f":"'Other Inputs'!$D$174","v":38212543.434450738}]
["System Birch Creek Gathering",null,null,{"$f":"ROUND($P202*D$120/$P$120,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Other Inputs'!$D$158","v":0}]
[]
["Utah Production",null,null,{"$f":"ROUND(D199*$I$74,0)","v":5134311},5099053,5174839,5084161,4681090,4928854,4806206,4914004,4711395,4857196,4619150,4614605,{"$f":"SUM(D204:O204)","v":58624864}]
["Utah Purchases",null,null,{"$f":"ROUND(D200*$I$74,0)","v":4280734},8453250,7994437,8799612,8467879,7432461,5234765,1427062,148543,3775,75338,251066,{"$f":"SUM(D205:O205)","v":52568922}]
["Utah Gathering",null,null,{"$f":"ROUND(D201*$I$74,0)","v":3223986},3201846,3249434,3192495,2939395,3094973,3017959,3085649,2958424,3049978,2900501,2897647,{"$f":"SUM(D206:O206)","v":36812287}]
["Utah Birch Creek Gathering",null,null,{"$f":"ROUND(D202*$I$74,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D207:O207)","v":0}]
[]
["Wyoming Production",null,null,{"$f":"+D199-D204","v":195298},193956,196839,193390,178058,187483,182817,186918,179211,184757,175702,175529,{"$f":"SUM(D209:O209)","v":2229958}]
["Wyoming Purchases",null,null,{"$f":"+D200-D205","v":162829.31090000086},321542.31599999964,304090.13089999929,334717.39880000055,322098.87739999965,282713.94999999925,199118.92500000075,54281.799999999814,5650.0250000003725,143.33819999980915,2866.0499999997992,9549.875,{"$f":"SUM(D210:O210)","v":1999601.9971999999}]
["Wyoming Gathering",null,null,{"$f":"+D201-D206","v":122633},121791,123601,121435,111808,117726,114796,117371,112532,116014,110329,110220,{"$f":"SUM(D211:O211)","v":1400256}]
["Wyoming Birch Creek Gathering",null,null,{"$f":"+D202-D207","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D212:O212)","v":0}]
[]
[]
["I-2, I-4 Averate Gas Cost Calculations"]
["Wyoming"]
[null,"Wyoming I-2 Volumes",null,{"$f":"D34","v":10936},15799,20337,21886,15596,14625,16669,14012,9908,7194,6656,9492,163110]
[null,"Wyoming I-4 Volumes",null,{"$f":"D35","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"SUM(D217:D218)","v":10936},{"$f":"SUM(E217:E218)","v":15799},20337,21886,15596,14625,16669,14012,9908,7194,6656,9492,163110]
[]
[null,"Global Insight Spot Price Forecast",null,{"$f":"'Monthly Inputs'!G79","v":2.59},{"$f":"'Monthly Inputs'!H79","v":2.59},{"$f":"'Monthly Inputs'!I79","v":2.75},{"$f":"'Monthly Inputs'!J79","v":2.81},{"$f":"'Monthly Inputs'!K79","v":2.72},{"$f":"'Monthly Inputs'!L79","v":2.63},{"$f":"'Monthly Inputs'!M79","v":2.56},{"$f":"'Monthly Inputs'!N79","v":2.62},{"$f":"'Monthly Inputs'!O79","v":2.74},{"$f":"'Monthly Inputs'!P79","v":2.86},{"$f":"'Monthly Inputs'!Q79","v":2.92},{"$f":"'Monthly Inputs'!R79","v":2.92}]
[null,null,null,{"$f":"D219*D221","v":28324.239999999998},{"$f":"E219*E221","v":40919.409999999996},55926.75,61499.66,42421.120000000003,38463.75,42672.639999999999,36711.440000000002,27147.920000000002,20574.84,19435.52,27716.639999999999,{"$f":"SUM(D222:O222)","v":441813.93000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P222/P219","v":2.7086869597204344}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-'Other Inputs'!$E$284","v":0.98499999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-'Other Inputs'!$E$286","v":0.98140000000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223/P224/P225","v":2.8020542079846922}]
["Utah"]
[null,"Utah I-4 & IS-4 Volumes",null,{"$f":"D15+D16","v":112463},133275,109177,100693,70230,65741,79195,111927,108368,113969,88288,106609,1199935]
[null,{"$f":"B221","v":"Global Insight Spot Price Forecast"},null,{"$f":"'Monthly Inputs'!G79","v":2.59},{"$f":"'Monthly Inputs'!H79","v":2.59},{"$f":"'Monthly Inputs'!I79","v":2.75},{"$f":"'Monthly Inputs'!J79","v":2.81},{"$f":"'Monthly Inputs'!K79","v":2.72},{"$f":"'Monthly Inputs'!L79","v":2.63},{"$f":"'Monthly Inputs'!M79","v":2.56},{"$f":"'Monthly Inputs'!N79","v":2.62},{"$f":"'Monthly Inputs'!O79","v":2.74},{"$f":"'Monthly Inputs'!P79","v":2.86},{"$f":"'Monthly Inputs'!Q79","v":2.92},{"$f":"'Monthly Inputs'!R79","v":2.92}]
[null,null,null,{"$f":"D228*D229","v":291279.17},{"$f":"E228*E229","v":345182.25},300236.75,282947.33,191025.6,172898.83,202739.20000000001,293248.74,296928.32,325951.33999999997,257800.95999999999,{"$f":"O228*O229","v":311298.27999999997},{"$f":"SUM(D230:O230)","v":3271536.7699999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P230/P228","v":2.7264283232008397}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-'Other Inputs'!$E$283","v":0.99481399999999998},"QGC Lost & Unaccounted For % (Utah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-'Other Inputs'!$E$286","v":0.98140000000000005},"QPC Lost & Unaccounted For %"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P231/P232/P233","v":2.7925833390311858}]
[]
[null,null,null,{"$f":"MONTH(D238)","v":1},{"$f":"MONTH(E238)","v":2},{"$f":"MONTH(F238)","v":3},4,5,6,7,8,9,10,11,12]
[null,null,null,"2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01"]
[null,null,null,31,29,31,30,31,30,31,31,30,31,30,31]
[null,null,null,{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000},{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000},{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000},{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000}]
[null,null,null,{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565},{"$f":"'Other Inputs'!$C$60","v":0.81381695645302565}]
[null,null,null,{"$f":"D239*D240*D241","v":1337101.2594523211},{"$f":"E239*E240*E241","v":1250836.6620683004},1337101.2594523211,73243.52608077231,75684.976950131386,73243.52608077231,75684.976950131386,75684.976950131386,73243.52608077231,75684.976950131386,1293968.9607603108,1337101.2594523211,{"$f":"SUM(D242:O242)","v":7078579.8872284163}]
[]
[]
[]
[null,null,null,0.13,0.14000000000000001,0.05,0.05,0.02,0.02,0.02,0.02,0.01,0,0,0]
[null,null,null,{"$f":"D246*(D180+D183+D186+D189)","v":588611.4},1251753.58,422790.25,465372.4,179131.4,157227.94,110737.40000000001,30188.38,1571.15,0,0,0]

{"sheet":"Utah Summary-by class","index":5,"n_rows":28,"n_cols":18,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,0,0,16],[3,2,3,7],[3,9,3,14],[3,16,3,17]]}
["UTAH SUMMARY"]
[null,"NOT AN EXHIBIT !!!"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub Total"]
[null,null,"COMMODITY",null,null,null,null,null,null,"SNG",null,null,null,null,null,null,"TOTAL"]
[null,null,"Current","Proposed","Current","Proposed","Revenue","%",null,"Current","Proposed","Current","Proposed","Revenue","%",null,"Revenue","%"]
["RATE","Dth Sales","Rates","Rates","Revenue","Revenue","Difference","Change",null,"Rates","Rates","Revenue","Revenue","Difference","Change",null,"Difference","Change"]
[]
["GS (W)",{"$f":"Calculations!P52","v":73595600},{"$f":"'Ut 1.6 p1'!$H$33","v":4.2707899999999999},{"$f":"ROUND('Ut 1.6 p1'!$F$33,5)","v":4.1042899999999998},{"$f":"ROUND(B8*C8,0)","v":314311353},{"$f":"ROUND(B8*D8,0)","v":302057685},{"$f":"(F8-E8)","v":-12253668},null,null,{"$f":"'Ut 1.6 p3'!E16","v":1.2528300000000001},{"$f":"'Ut 1.6 p3'!I16","v":1.25858},{"$f":"ROUND(B8*J8,0)","v":92202776},{"$f":"B8*K8","v":92625950.247999996},{"$f":"(M8-L8)","v":423174.24799999595},null,null,{"$f":"G8+N8","v":-11830493.752000004}]
["GS (S)",{"$f":"Calculations!P53","v":28682418},{"$f":"'Ut 1.6 p1'!$H$33","v":4.2707899999999999},{"$f":"D8","v":4.1042899999999998},{"$f":"ROUND(B9*C9,0)","v":122496584},{"$f":"ROUND(B9*D9,0)","v":117720961},{"$f":"(F9-E9)","v":-4775623},null,null,{"$f":"'Ut 1.6 p3'!E17","v":0.58821999999999997},{"$f":"'Ut 1.6 p3'!I17","v":0.59092},{"$f":"ROUND(B9*J9,0)","v":16871572},{"$f":"B9*K9","v":16949014.444559999},{"$f":"(M9-L9)","v":77442.44455999881},null,null,{"$f":"G9+N9","v":-4698180.5554400012}]
["Total",{"$f":"SUM(B8:B9)","v":102278018},null,null,{"$f":"SUM(E8:E9)","v":436807937},{"$f":"SUM(F8:F9)","v":419778646},{"$f":"SUM(G8:G9)","v":-17029291},{"$f":"IF(G10=0,0,G10/E10)","v":-3.8985763667568153E-2},null,null,null,{"$f":"SUM(L8:L9)","v":109074348},{"$f":"SUM(M8:M9)","v":109574964.69255999},{"$f":"SUM(N8:N9)","v":500616.69255999476},{"$f":"IF(N10=0,0,N10/L10)","v":4.5896831082592833E-3},null,{"$f":"SUM(Q8:Q9)","v":-16528674.307440005},{"$f":"IF(Q10=0,0,Q10/(E10+L10))","v":-3.0278825236909831E-2}]
[]
[]
["FS (W)",{"$f":"Calculations!P58","v":2500791},{"$f":"'Ut 1.6 p1'!$H$33","v":4.2707899999999999},{"$f":"D8","v":4.1042899999999998},{"$f":"ROUND(B13*C13,0)","v":10680353},{"$f":"ROUND(B13*D13,0)","v":10263971},{"$f":"(F13-E13)","v":-416382},null,null,{"$f":"'Ut 1.6 p3'!E19","v":1.2202},{"$f":"'Ut 1.6 p3'!I19","v":1.2258},{"$f":"ROUND(B13*J13,0)","v":3051465},{"$f":"B13*K13","v":3065469.6077999999},{"$f":"(M13-L13)","v":14004.607799999882},null,null,{"$f":"G13+N13","v":-402377.39220000012}]
["FS (S)",{"$f":"Calculations!P59","v":2400336},{"$f":"'Ut 1.6 p1'!$H$33","v":4.2707899999999999},{"$f":"D9","v":4.1042899999999998},{"$f":"ROUND(B14*C14,0)","v":10251331},{"$f":"ROUND(B14*D14,0)","v":9851675},{"$f":"(F14-E14)","v":-399656},null,null,{"$f":"'Ut 1.6 p3'!E20","v":0.58821999999999997},{"$f":"'Ut 1.6 p3'!I20","v":0.59092},{"$f":"ROUND(B14*J14,0)","v":1411926},{"$f":"B14*K14","v":1418406.5491200001},{"$f":"(M14-L14)","v":6480.5491200000979},null,null,{"$f":"G14+N14","v":-393175.4508799999}]
["Total",{"$f":"SUM(B13:B14)","v":4901127},null,null,{"$f":"SUM(E13:E14)","v":20931684},{"$f":"SUM(F13:F14)","v":20115646},{"$f":"SUM(G13:G14)","v":-816038},{"$f":"IF(G15=0,0,G15/E15)","v":-3.8985778688422776E-2},null,null,null,{"$f":"SUM(L13:L14)","v":4463391},{"$f":"SUM(M13:M14)","v":4483876.15692},{"$f":"SUM(N13:N14)","v":20485.156919999979},{"$f":"IF(N15=0,0,N15/L15)","v":4.5895949783471756E-3},null,{"$f":"SUM(Q13:Q14)","v":-795552.84308000002},{"$f":"IF(Q15=0,0,Q15/(E15+L15))","v":-3.1327052315458806E-2}]
[]
[]
["NGV",{"$f":"Calculations!P12","v":619877},{"$f":"'Ut 1.6 p1'!$H$33","v":4.2707899999999999},{"$f":"D8","v":4.1042899999999998},{"$f":"ROUND(B18*C18,0)","v":2647364},{"$f":"ROUND(B18*D18,0)","v":2544155},{"$f":"(F18-E18)","v":-103209},{"$f":"IF(G18=0,0,G18/E18)","v":-3.8985572063380783E-2},null,{"$f":"'Ut 1.6 p3'!E22","v":0.90406999999999993},{"$f":"'Ut 1.6 p3'!I22","v":0.90822000000000003},{"$f":"ROUND(B18*J18,0)","v":560412},{"$f":"ROUND(B18*K18,0)","v":562985},{"$f":"(M18-L18)","v":2573},{"$f":"IF(N18=0,0,N18/L18)","v":4.5912649978944063E-3},null,{"$f":"G18+N18","v":-100636},{"$f":"IF(Q18=0,0,Q18/(E18+L18))","v":-3.1372514789062576E-2}]
[]
[]
["IS",{"$f":"Calculations!P17","v":1199935},{"$f":"'Ut 1.6 p1'!$H$33","v":4.2707899999999999},{"$f":"D8","v":4.1042899999999998},{"$f":"ROUND(B21*C21,0)","v":5124670},{"$f":"ROUND(B21*D21,0)","v":4924881},{"$f":"(F21-E21)","v":-199789},{"$f":"IF(G21=0,0,G21/E21)","v":-3.8985729812846488E-2},null,{"$f":"'Ut 1.6 p3'!E24","v":0.17879999999999999},{"$f":"'Ut 1.6 p3'!I24","v":0.17885000000000001},{"$f":"ROUND(B21*J21,0)","v":214548},{"$f":"ROUND(B21*K21,0)","v":214608},{"$f":"(M21-L21)","v":60},{"$f":"IF(N21=0,0,N21/L21)","v":2.7965769897645283E-4},null,{"$f":"G21+N21","v":-199729},{"$f":"IF(Q21=0,0,Q21/(E21+L21))","v":-3.7407912544496214E-2}]
[]
[null,"-",null,null,"-","-","-",null,null,null,null,"-------------------","-------------------","-------------------",null,null,"-------------------"]
[null,{"$f":"B10+B15+B18+B21","v":108998957},null,null,{"$f":"E10+E15+E18+E21","v":465511655},{"$f":"F10+F15+F18+F21","v":447363328},{"$f":"G10+G15+G18+G21","v":-18148327},{"$f":"IF(G24=0,0,G24/E24)","v":-3.8985762880630777E-2},null,null,null,{"$f":"L10+L15+L18+L21","v":114312699},{"$f":"M10+M15+M18+M21","v":114836433.84947999},{"$f":"N10+N15+N18+N21","v":523734.84947999474},{"$f":"IF(N24=0,0,N24/L24)","v":4.5815981431773798E-3},null,{"$f":"Q10+Q15+Q18+Q21","v":-17624592.150520004},{"$f":"IF(Q24=0,0,Q24/(E24+L24))","v":-3.0396433038616388E-2}]
[null,null,null,null,null,null,{"$f":"IF(G24>0,\"Commodity Increase\",\"Commodity Decrease\")","v":"Commodity Decrease"},null,null,null,null,null,null,{"$f":"IF(N24>0,\"Increase to SNG\",\"Decrease to SNG\")","v":"Increase to SNG"}]
[null,"NOT AN EXHIBIT !!!"]
[null,null,null,null,null,null,{"$f":"ROUND(G24,-3)","v":-18148000},null,null,null,null,null,null,{"$f":"ROUND(N24,-3)","v":524000},null,null,{"$f":"ROUND(Q24,-3)","v":-17625000}]
[null,null,null,null,null,null,"Rounded",null,null,null,null,null,null,"Rounded",null,null,"Rounded"]

{"sheet":"Model Checks","index":6,"n_rows":61,"n_cols":4,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Model Checks"]
[null,"If the total of all checks is not zero, or very close to zero, find the checks below that are out of balance and follow the calculations"]
[null,"back through the model and correct any errors."]
[]
[null,null,null,"Total of all Checks"]
[null,null,null,{"$f":"ABS(SUM(D10:D1993))","v":1.1995045095682144}]
[]
[null,"Forecasted Demand"]
[null,null,"Utah",{"$f":"Calculations!P25-'RevRun Fcst'!T205","v":0}]
[null,null,"Wyoming",{"$f":"Calculations!P44-'RevRun Fcst'!T329","v":0}]
[null,null,"Total System",{"$f":"Calculations!P47-'RevRun Fcst'!T370","v":0}]
[null,"Forecasted Utah Demand Check by Month"]
[null,null,1,{"$f":"Calculations!D25-'RevRun Fcst'!H205","v":0}]
[null,null,2,{"$f":"Calculations!E25-'RevRun Fcst'!I205","v":0}]
[null,null,3,{"$f":"Calculations!F25-'RevRun Fcst'!J205","v":0}]
[null,null,4,{"$f":"Calculations!G25-'RevRun Fcst'!K205","v":0}]
[null,null,5,{"$f":"Calculations!H25-'RevRun Fcst'!L205","v":0}]
[null,null,6,{"$f":"Calculations!I25-'RevRun Fcst'!M205","v":0}]
[null,null,7,{"$f":"Calculations!J25-'RevRun Fcst'!N205","v":0}]
[null,null,8,{"$f":"Calculations!K25-'RevRun Fcst'!O205","v":0}]
[null,null,9,{"$f":"Calculations!L25-'RevRun Fcst'!P205","v":0}]
[null,null,10,{"$f":"Calculations!M25-'RevRun Fcst'!Q205","v":0}]
[null,null,11,{"$f":"Calculations!N25-'RevRun Fcst'!R205","v":0}]
[null,null,12,{"$f":"Calculations!O25-'RevRun Fcst'!S205","v":0}]
[null,null,"Wyoming I-2 and I-4 Revenues",{"$f":"('RevRun Fcst'!T273+'RevRun Fcst'!T282)-Calculations!P65","v":0}]
[null,null,"System Sales Volumes",{"$f":"Calculations!H76-'RevRun Fcst'!T368","v":0}]
[null,null,"Utah Sales Volumes",{"$f":"Calculations!P20-'Utah Summary-by class'!B24","v":0}]
[null,"Company Production",null,{"$f":"Calculations!P120-'Monthly Inputs'!S7-'Monthly Inputs'!S13","v":0}]
[null,"Injections",null,{"$f":"'Monthly Inputs'!S29-SUM('Monthly Inputs'!S23:S28)","v":0}]
[null,"Withdrawls",null,{"$f":"'Monthly Inputs'!S37-SUM('Monthly Inputs'!S32:S36)","v":0}]
[null,"Injections & Withdrawls",null,{"$f":"SUM('Ut 1.3 p2'!D23:D28)-'Monthly Inputs'!S29-'Monthly Inputs'!S37","v":0}]
[null,"Injections",null,{"$f":"Calculations!P129-'Monthly Inputs'!S29","v":0}]
[null,"Withdrawls",null,{"$f":"Calculations!P137-'Monthly Inputs'!S37","v":0}]
[null,"Sales for Resale",null,{"$f":"Expenses!S445-Calculations!P86","v":0}]
[null,"Incidental Plant Prod Sales",null,{"$f":"Expenses!S446-Calculations!P87","v":0}]
[null,"Incidental Gas & Oil Sales",null,{"$f":"Expenses!S447-Calculations!P89","v":0}]
[null,"Gasoline and Oil Costs",null,{"$f":"Expenses!S450+Calculations!P90","v":0}]
[null,"Wexpro Revenue Sharing",null,{"$f":"Expenses!S449-Calculations!P94","v":0}]
[null,"Storage Gas",null,{"$f":"'Rate Base'!U216-Calculations!P99","v":0}]
[null,"101 Production",null,{"$f":"'Rate Base'!U158-Calculations!P100","v":0}]
[null,"108 Production",null,{"$f":"'Rate Base'!U176-Calculations!P101","v":0}]
[null,"111 Production",null,{"$f":"'Rate Base'!U183-Calculations!P102","v":0}]
[null,"255 Production",null,{"$f":"'Rate Base'!U251-Calculations!P103","v":0}]
[null,"282 Production",null,{"$f":"'Rate Base'!U258-Calculations!P104","v":0}]
[null,"282.1 Production",null,{"$f":"'Rate Base'!U265-Calculations!P105","v":0}]
[null,"Production Rate Base",null,{"$f":"SUM(Calculations!P99:P105)-'Rate Base'!U285","v":0}]
[null,"Purchased Gas Cost",null,{"$f":"'Ut 1.2'!G24-Calculations!P192","v":-0.28499999642372131}]
[null,"Working Gas Rate Base",null,{"$f":"Calculations!P99-'Ut 1.3 p2'!D53","v":0}]
[null,"Allocations",null,{"$f":"'Ut 1.5'!E41-'Ut 1.5'!F41-'Ut 1.5'!G41+'Ut 1.5'!G39","v":1.1920928955078125E-7}]
[]
[null,"System Sales",null,{"$f":"'SDR#1'!C10-'RevRun Fcst'!T368","v":0}]
[null,"Lost & Unaccounted For",null,{"$f":"'SDR#1'!C15-(('SDR#1'!C10+'SDR#1'!C11)/(1-'Other Inputs'!E283))","v":1.0109105855226517}]
[null,"Supply / Demand",null,{"$f":"'SDR#1'!C36-'SDR#1'!C15","v":-8.527800440788269E-2}]
[null,"System Sales",null,{"$f":"'SDR#3'!H36-'SDR#1'!C10","v":0}]
[null,"SNG Revenue",null,{"$f":"'SDR#4'!G23-'Utah Summary-by class'!L24","v":-0.13852998614311218}]
[null,"Utah Sales",null,{"$f":"'SDR#3'!D36-'SDR#4'!E23","v":0}]
[null,"Utah Sales",null,{"$f":"'SDR#2'!G59+'Ut 1.6 p1'!J22","v":0.69740179181098938}]
[null,"Seasonal Volumes",null,{"$f":"Calculations!P52+Calculations!P53-Calculations!P7-Calculations!P8","v":0}]
[null,"Seasonal Volumes",null,{"$f":"Calculations!P55+Calculations!P56-Calculations!P9","v":0}]
[null,"Seasonal Volumes",null,{"$f":"Calculations!P58+Calculations!P59-Calculations!P10","v":0}]

{"sheet":"SDR#1","index":7,"n_rows":41,"n_cols":5,"rows_kept":41,"cut":false,"hidden":false,"merged":[[3,1,3,4],[4,1,4,4]]}
[null,null,null,null,{"$f":"'Control Panel'!E32","v":"Questar Gas Company"}]
[null,null,null,null,{"$f":"'Control Panel'!E33","v":"Docket No. 15-057-11"}]
[]
[null,"Standard Data Request #1"]
[null,"Summary of Sources of Supply and Demand"]
[]
[]
[1,"DEMAND","Total","Utah","Wyoming"]
[]
[{"$f":"A8+1","v":2},"SALES IN DTHS",{"$f":"D10+E10","v":113145032},{"$f":"Calculations!P20","v":108998957},{"$f":"Calculations!P39","v":4146075}]
[{"$f":"A10+1","v":3},"DIST. CO. USE &",0]
[{"$f":"A11+1","v":4},"DIST. LOST & UNACCT.  (0.49%)",{"$f":"Calculations!P148","v":589830}]
[]
[]
[{"$f":"A12+1","v":5},"TOTAL",{"$f":"SUM(C10:C12)","v":113734862}]
[]
[]
[]
[{"$f":"A15+1","v":6},"SUPPLY","Total","Utah","Wyoming"]
[]
[{"$f":"A19+1","v":7},"COMPANY PRODUCTION",{"$f":"'Ut 1.1'!F1420+'Ut 1.1'!F1520","v":64505102},{"$f":"$D$10/$C$10*C21","v":62141383.628568098},{"$f":"$E$10/$C$10*C21","v":2363718.3714318983}]
[{"$f":"A21+1","v":8},"   GAS REIMBURSEMENT",{"$f":"C21*-'Other Inputs'!$E$287","v":-3650279.2170779998},{"$f":"D21*-'Other Inputs'!$E$287","v":-3516518.75815704},{"$f":"E21*-'Other Inputs'!$E$287","v":-133760.4589209597}]
[]
[]
[{"$f":"A22+1","v":9},"CONTRACT GAS",{"$f":"'Ut 1.2'!E24","v":55602735},{"$f":"$D$10/$C$10*C25","v":53565234.055945069},{"$f":"$E$10/$C$10*C25","v":2037500.9440549277}]
[{"$f":"A25+1","v":10},"   GAS REIMBURSEMENT",{"$f":"C25*-'Other Inputs'!$E$286","v":-1034210.8709999999},{"$f":"D25*-'Other Inputs'!$E$286","v":-996313.35344057821},{"$f":"E25*-'Other Inputs'!$E$286","v":-37897.517559421649}]
[]
[{"$f":"A26+1","v":11},"STORAGE"]
[{"$f":"A28+1","v":12},"   INJECTIONS",{"$f":"'Ut 1.4 p2'!E22","v":-14908184},{"$f":"$D$10/$C$10*C29","v":-14361890.027695497},{"$f":"$E$10/$C$10*C29","v":-546293.97230450204}]
[{"$f":"A29+1","v":13},"   WITHDRAWALS",{"$f":"'Ut 1.4 p2'!E21","v":14038293},{"$f":"$D$10/$C$10*C30","v":13523875.224679781},{"$f":"$E$10/$C$10*C30","v":514417.77532021911}]
[{"$f":"A30+1","v":14},"NET (INJECTIONS) WITHDRAWALS",{"$f":"C29+C30","v":-869891},{"$f":"D29+D30","v":-838014.80301571637},{"$f":"E29+E30","v":-31876.196984282928}]
[]
[{"$f":"A31+1","v":15},"Storage Fuel",{"$f":"Calculations!P165+Calculations!P166-1","v":-818593.99719999998},{"$f":"D10/C10*C33","v":-788597.52234866936},{"$f":"E10/C10*C33","v":-29996.474851330546}]
[]
[]
[{"$f":"A33+1","v":16},"TOTAL SUPPLY",{"$f":"C21+C22+C25+C26+C29+C30+C33","v":113734861.914722},{"$f":"SUM(D21:D30)+D33","v":109567173.24755117},{"$f":"SUM(E21:E30)+E33","v":4167688.6671708319}]
[]
[{"$f":"A36+1","v":17},"Company Use & Loss %",{"$f":"(+C36-C10)/C36","v":5.1860080963060211E-3},{"$f":"(+D36-D10)/D36","v":5.1860080963060948E-3},{"$f":"(+E36-E10)/E36","v":5.1860080963062969E-3}]
[]
[]
[null,"Difference",{"$f":"C15-C36","v":8.527800440788269E-2}]

{"sheet":"SDR#2","index":8,"n_rows":59,"n_cols":24,"rows_kept":59,"cut":false,"hidden":false,"merged":[[28,9,28,11],[4,0,4,6],[5,0,5,6],[9,20,9,22],[8,20,8,22],[8,2,8,3]]}
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!E32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!E33","v":"Docket No. 15-057-11"}]
[]
[]
["Standard Data Request #2"]
["Supplier Non-Gas Costs"]
[]
[null," (A)  ","(B)","(C)","(D)","(E)","(F)",null,null,null,null,null,null,null,null,null,null,null,null,"withdraw"]
["I.  Transportation (QPC T-1)",null,"Volume (Dth)",null,null,null,"Utah Total",null,null,"Utah gas","Utah Co.","Utah gas","Wyo gas","Wyo Co.","Wyo gas",null,"@city gate","@city gate",null,"loss","Kern River"]
[null,"Month ","Utah","Wyoming","$/dth","Demand","b*d+e*(Ut %)",null,null,"purchased","production","withdrawn","purchased","production","withdrawn","Total","purchased","co production","withdrawls",{"$f":"-Calculations!P165/Calculations!P137","v":3.2086311127713318E-2},"Transportation"]
[]
[null,{"$f":"'Ut Storage'!B11","v":"Oct15"},{"$f":"J12+K12+L12-(T12+$B$43*U12)*$J$39","v":8081127.7463448858},{"$f":"M12+N12+O12-(T12+$B$43*U12)*$K$39","v":307387.91125246219},{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},{"$f":"(+C12)*E12+F12*$J$33/$L$33","v":4289304.2861671578},null,null,{"$f":"Q12*$J$39","v":4280733.8306428408},{"$f":"R12*$J$39","v":5134311.3519806415},{"$f":"S12*$J$39","v":0},{"$f":"Q12-J12","v":162829.48025716003},{"$f":"R12-K12","v":195297.64801935852},{"$f":"S12-L12","v":0},{"$f":"SUM(J12:O12)-U12","v":8071737.3109000027},{"$f":"Calculations!D169","v":4443563.3109000009},{"$f":"Calculations!D161","v":5329609},{"$f":"Calculations!D163+Calculations!D164","v":0},{"$f":"S12*$T$10","v":0},{"$f":"V12*W12","v":1701435},54885,31,{"$f":"B12","v":"Oct15"}]
[null,{"$f":"'Ut Storage'!B12","v":"Nov15"},{"$f":"J13+K13+L13-(T13+$B$43*U13)*$J$39","v":12261414.399401272},{"$f":"M13+N13+O13-(T13+$B$43*U13)*$K$39","v":466396.60695099703},{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},4300465.6515308181,null,null,{"$f":"Q13*$J$39","v":8453249.7223175857},5099052.5186436204,0,321542.59368241392,193956.48135637958,0,{"$f":"SUM(J13:O13)-U13","v":12421251.316},{"$f":"Calculations!E169","v":8774792.3159999996},{"$f":"Calculations!E161","v":5293009},{"$f":"Calculations!E163+Calculations!E164","v":0},{"$f":"S13*$T$10","v":0},{"$f":"V13*W13","v":1646550},54885,30,{"$f":"B13","v":"Nov15"}]
[null,{"$f":"'Ut Storage'!B13","v":"Dec15"},15681439.599817261,596486.66811382747,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},4309597.1188159287,null,null,{"$f":"Q14*$J$39","v":7994436.7500316091},5174838.7798400726,3973578.9982526586,304090.3808683902,196839.22015992738,151146.00174734136,16093495.130899996,{"$f":"Calculations!F169","v":8298527.1308999993},{"$f":"Calculations!F161","v":5371678},{"$f":"Calculations!F163+Calculations!F164","v":4124725},132347.20966625732,{"$f":"V14*W14","v":1701435},54885,31,"Dec15"]
[null,{"$f":"'Ut Storage'!B14","v":"Jan16"},18194908.873142555,692093.38219827809,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},4316308.0817757072,null,null,{"$f":"Q15*$J$39","v":8799611.9649657886},5084160.96001729,5832186.7428232282,334717.4338342119,193390.03998271003,221843.25717677176,18764475.398799997,{"$f":"Calculations!G169","v":9134329.3988000005},{"$f":"Calculations!G161","v":5277551},{"$f":"Calculations!G163+Calculations!G164","v":6054030},194251.49015651026,1701435,54885,31,"Jan16"]
[null,{"$f":"'Ut Storage'!B15","v":"Feb16"},15429020.090964455,586885.19811841438,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},4308923.158727292,null,null,8467878.8255561572,4681089.8768284936,3644859.7390242815,322099.05184384249,178058.12317150645,138642.2609757185,15840962.877400003,{"$f":"Calculations!H169","v":8789977.8773999996},{"$f":"Calculations!H161","v":4859148},{"$f":"Calculations!H163+Calculations!H164","v":3783502},121398.6223243256,1591665,54885,29,"Feb16"]
[null,{"$f":"'Ut Storage'!B16","v":"Mar16"},12242590.97302206,465680.60617747507,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},4300415.3929823861,null,null,7432460.8668856714,4928854.4693726273,0,282714.08311432786,187482.53062737267,0,12680076.949999999,{"$f":"Calculations!I169","v":7715174.9499999993},{"$f":"Calculations!I161","v":5116337},{"$f":"Calculations!I163+Calculations!I164","v":0},0,151435,4885,31,"Mar16"]
[null,{"$f":"'Ut Storage'!B17","v":"Apr16"},9926076.4427978527,377565.60723395855,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},{"$f":"(+C18)*E18+F18*$J$33/$L$33","v":4294230.299186687},null,null,5234765.2372758733,4806205.7505893055,0,199118.68772412743,182817.24941069447,0,10276356.925000003,{"$f":"Calculations!J169","v":5433883.9250000007},{"$f":"Calculations!J161","v":4989023},{"$f":"Calculations!J163+Calculations!J164","v":0},0,146550,4885,30,"Apr16"]
[null,{"$f":"'Ut Storage'!B18","v":"May16"},6222341.5608670013,236683.86833253526,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},4284341.327051932,null,null,1427061.5890445509,4914004.3350586882,0,54282.210955448914,186917.66494131181,0,6430830.7999999998,{"$f":"Calculations!K169","v":1481343.7999999998},{"$f":"Calculations!K161","v":5100922},{"$f":"Calculations!K163+Calculations!K164","v":0},0,151435,4885,31,"May16"]
[null,{"$f":"'Ut Storage'!B19","v":"Jun16"},4745043.379556857,180490.77047495241,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},4280396.9409078332,null,null,148542.79153568993,4711395.1330884947,0,5650.2334643104405,179210.86691150535,0,4898249.0250000004,{"$f":"Calculations!L169","v":154193.02500000037},{"$f":"Calculations!L161","v":4890606},{"$f":"Calculations!L163+Calculations!L164","v":0},0,146550,4885,30,"Jun16"]
[null,{"$f":"'Ut Storage'!B20","v":"Jul16"},4813146.0113375373,183081.24130909197,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},{"$f":"(+C21)*E21+F21*$J$33/$L$33","v":4280578.7749346877},null,null,3774.7550150786697,4857196.1890736921,73249.744579611768,143.58318492113949,184756.81092630792,2786.2554203882319,4970472.3382000001,{"$f":"Calculations!M169","v":3918.3381999998091},{"$f":"Calculations!M161","v":5041953},{"$f":"Calculations!M163+Calculations!M164","v":76036},2439.7147529068097,151435,4885,31,"Jul16"]
[null,{"$f":"'Ut Storage'!B21","v":"Aug16"},4575763.9184281286,174051.76077140757,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},{"$f":"(+C22)*E22+F22*$J$33/$L$33","v":4279944.9647466196},null,null,75338.348776779065,4619149.9328875877,0,2865.7012232207344,175702.0671124123,0,4721621.05,{"$f":"Calculations!N169","v":78204.049999999799},{"$f":"Calculations!N161","v":4794852},{"$f":"Calculations!N163+Calculations!N164","v":0},0,151435,4885,31,"Aug16"]
[null,{"$f":"'Ut Storage'!B22","v":"Sep16"},4750776.1672170656,180708.83281474421,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$291/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4397398.40759},4280412.2474508863,null,null,251065.89348653305,4614604.8187978594,0,9549.9815134669479,175529.18120214064,0,4904199.875,{"$f":"Calculations!O169","v":260615.875},{"$f":"Calculations!O161","v":4790134},{"$f":"Calculations!O163+Calculations!O164","v":0},0,146550,4885,30,"Sep16"]
[]
[]
[null,null,{"$f":"SUM(C12:C23)","v":116923649.1628969},{"$f":"SUM(D12:D23)","v":4447512.4537481442},null,null,{"$f":"SUM(G12:G23)","v":51524918.244277939},null,null,{"$f":"SUM(J12:J25)","v":52568920.57553415},58624864.116178364,13523875.224679779,1999603.4216658419,2229957.8838216271,514417.77532021987,{"$f":"SUM(P12:P23)","v":120073728.99720001},54568523.99719999,60854822,14038293,450437.03690000001,9387910]
[]
[]
[null,null,"Months",null,null,"System","Utah",null,null,"Allocation Factors"]
[null,null,"or Days","Dth","Rate","Total","Total"]
[null,null,null,null,null,null,null,null,null,"Peak Demand Allocation Base"]
["II.  Transportation (ML 104  demand)",null,{"$f":"'Other Inputs'!E23","v":12},{"$f":"'Other Inputs'!D23","v":30000},{"$f":"'Other Inputs'!F23","v":5.2880399999999996},{"$f":"C32*D32*E32","v":1903694.4},{"$f":"F32*J34","v":1847558.1520565108},null,null,"Utah","Wyo","Total"]
[null,null," "," "," "," "," ",null,null,{"$f":"'Other Inputs'!E129","v":1289691},{"$f":"'Other Inputs'!E130","v":39186},{"$f":"J33+K33","v":1328877}]
[null,null,null,null,null,null,null,null,null,{"$f":"J33/L33","v":0.97051194354330761},{"$f":"K33/L33","v":2.948805645669238E-2}]
[]
["III.  Transportation (TL 112  demand)",null,{"$f":"'Other Inputs'!E24","v":12},{"$f":"'Other Inputs'!D24","v":12000},{"$f":"'Other Inputs'!F24","v":5.2880399999999996},{"$f":"C36*D36*E36","v":761477.75999999989},{"$f":"F36*J34","v":739023.26082260429},null,null,"Dth Sales Allocation Base"]
[null,null,{"$f":"'Other Inputs'!E25","v":5},{"$f":"'Other Inputs'!D25","v":75000},{"$f":"'Other Inputs'!F25","v":6.8088699999999998},{"$f":"C37*D37*E37","v":2553326.25},{"$f":"F37*J34","v":2478033.6213876451},null,null,"Utah","Wyo","Total"]
[null,null,null,null,null,null,null,null,null,{"$f":"Calculations!P20","v":108998957},{"$f":"Calculations!P39","v":4146075},{"$f":"J38+K38","v":113145032}]
["IV.  Transportation (KR  2003 Expansion)",null,{"$f":"'Other Inputs'!E54","v":12},{"$f":"'Other Inputs'!D54","v":3000},{"$f":"'Other Inputs'!F54","v":14.347541666666666},{"$f":"C39*D39*E39","v":516511.5},null,null,null,{"$f":"J38/L38","v":0.96335610210442113},{"$f":"K38/L38","v":3.6643897895578835E-2}]
[null,null,{"$f":"'Other Inputs'!E55","v":5},{"$f":"'Other Inputs'!D55","v":50000},{"$f":"'Other Inputs'!F55","v":14.347541666666666},{"$f":"C40*D40*E40","v":3586885.4166666665},{"$f":"(F39+F40+F41)*J34","v":4371886.4054823415}]
[null,null,{"$f":"'Other Inputs'!E56","v":12},{"$f":"'Other Inputs'!D56","v":1885},{"$f":"'Other Inputs'!F56","v":17.742041666666669},{"$f":"C41*D41*E41","v":401324.98250000004}]
[]
["V.  Trans (KR  2003 Expansion)",{"$f":"'Other Inputs'!C61","v":0.81381695645302565},{"$f":"'Other Inputs'!E60","v":366},{"$f":"'Other Inputs'!D60","v":4885},{"$f":"'Other Inputs'!F60","v":4.4000000000000003E-3},{"$f":"B43*C43*D43*E43","v":6402.1384882924885}]
[null,{"$f":"'Other Inputs'!C60","v":0.81381695645302565},{"$f":"'Other Inputs'!E61","v":152},{"$f":"'Other Inputs'!D61","v":50000},{"$f":"'Other Inputs'!F61","v":4.4000000000000003E-3},{"$f":"B44*C44*D44*E44","v":27214.039023789177},{"$f":"(F43+F44)*J39","v":32384.349735689291}]
[]
[]
["VI.  Other Trans, Gathering & Processing",null,null,null,null,{"$f":"'Other Inputs'!$D$165+'Other Inputs'!$D$167","v":5281993.25},{"$f":"F47*$J$39","v":5088440.4286618633}]
[]
["VII.  QGM Gathering","Demand",{"$f":"'Ut 1.3 p1'!H49","v":12},null,{"$f":"'Ut 1.3 p1'!J49","v":862503},{"$f":"C49*E49","v":10350036}]
[null,"Commodity",{"$f":"'Ut 1.3 p1'!F50","v":38212543.434450738},{"$f":"'Ut 1.3 p1'!F50","v":38212543.434450738},{"$f":"'Ut 1.3 p1'!J50","v":0.14446000000000001},{"$f":"C50*E50","v":5520184.024540754},{"$f":"(F49)*'Ut 1.5'!G51+(F50)*'Ut 1.5'!G54","v":15362736.518883878}]
["Wexpro II Gathering","Commodity",null,{"$f":"'Ut 1.3 p1'!F53","v":4371050.0000000009},{"$f":"'Ut 1.3 p1'!J53","v":0.4279},{"$f":"E51*D51","v":1870372.2950000004},{"$f":"(F51)*'Ut 1.5'!G54","v":1801834.5635953008}]
[]
["VII.  Storage Demand",null,12,{"$f":"'Other Inputs'!E151","v":184625},{"$f":"'Other Inputs'!E14","v":2.8737499999999998},{"$f":"C53*D53*E53","v":6366793.125}]
[null,null,12,{"$f":"'Other Inputs'!E152","v":2500000},{"$f":"'Other Inputs'!E15","v":0.09},{"$f":"C54*D54*E54","v":2700000}]
[null,null,12,{"$f":"'Other Inputs'!E153","v":111827},{"$f":"'Other Inputs'!E16","v":2.85338},{"$f":"C55*D55*E55","v":3829019.1031200001}]
[null,null,12,{"$f":"'Other Inputs'!E154","v":13419000},{"$f":"'Other Inputs'!E17","v":2.3779999999999996E-2},{"$f":"C56*D56*E56","v":3829245.8399999994},{"$f":"SUM(F53:F56)*J34","v":16231868.611565817}]
[]
[]
["Total Supplier Non-Gas Costs",null,null,null,null,null,{"$f":"G26+G32+G36+G37+G40+G44+G47+G51+G56+G50","v":99478684.156469584}]

{"sheet":"SDR#3","index":9,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":false,"merged":[[4,2,4,7],[5,2,5,7]]}
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!E32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!E33","v":"Docket No. 15-057-11"}]
[]
[]
[null,null,"Standard Data Request #3"]
[null,null,"Monthly Forecasted Sales"]
[]
[null,null,null,"Utah Sales",null,"Wyoming Sales",null,"System Total"]
[null,null,"Month","Dth",null,"Dth",null,"Dth"]
[]
[null,1,{"$f":"Calculations!D141","v":"Oct15"},{"$f":"Calculations!D20","v":6310529},null,{"$f":"Calculations!D39","v":245829},null,{"$f":"SUM(D11:F11)","v":6556358}]
[]
[null,{"$f":"B11+1","v":2},{"$f":"Calculations!E141","v":"Nov15"},{"$f":"Calculations!E20","v":11495612},null,{"$f":"Calculations!E39","v":417681},null,{"$f":"SUM(D13:F13)","v":11913293}]
[]
[null,{"$f":"B13+1","v":3},{"$f":"Calculations!F141","v":"Dec15"},{"$f":"Calculations!F20","v":16963689},null,{"$f":"Calculations!F39","v":594137},null,17557826]
[]
[null,{"$f":"B15+1","v":4},{"$f":"Calculations!G141","v":"Jan16"},{"$f":"Calculations!G20","v":19464578},null,{"$f":"Calculations!G39","v":699571},null,20164149]
[]
[null,{"$f":"B17+1","v":5},{"$f":"Calculations!H141","v":"Feb16"},{"$f":"Calculations!H20","v":16615540},null,{"$f":"Calculations!H39","v":607071},null,17222611]
[]
[null,{"$f":"B19+1","v":6},{"$f":"Calculations!I141","v":"Mar16"},{"$f":"Calculations!I20","v":12265292},null,{"$f":"Calculations!I39","v":488094},null,12753386]
[]
[null,{"$f":"B21+1","v":7},{"$f":"Calculations!J141","v":"Apr16"},{"$f":"Calculations!J20","v":8746909},null,{"$f":"Calculations!J39","v":367858},null,9114767]
[]
[null,{"$f":"B23+1","v":8},{"$f":"Calculations!K141","v":"May16"},{"$f":"Calculations!K20","v":4840998},null,{"$f":"Calculations!K39","v":245647},null,5086645]
[]
[null,{"$f":"B25+1","v":9},{"$f":"Calculations!L141","v":"Jun16"},{"$f":"Calculations!L20","v":3451886},null,{"$f":"Calculations!L39","v":136255},null,3588141]
[]
[null,{"$f":"B27+1","v":10},{"$f":"Calculations!M141","v":"Jul16"},{"$f":"Calculations!M20","v":2630623},null,{"$f":"Calculations!M39","v":106175},null,2736798]
[]
[null,{"$f":"B29+1","v":11},{"$f":"Calculations!N141","v":"Aug16"},{"$f":"Calculations!N20","v":2557967},null,{"$f":"Calculations!N39","v":90315},null,2648282]
[]
[null,{"$f":"B31+1","v":12},{"$f":"Calculations!O141","v":"Sep16"},{"$f":"Calculations!O20","v":3655334},null,{"$f":"Calculations!O39","v":147442},null,3802776]
[]
[]
[null,{"$f":"B33+1","v":13},"Total Sales (Dth)",{"$f":"SUM(D11:D33)","v":108998957},null,{"$f":"SUM(F11:F33)","v":4146075},null,{"$f":"SUM(H11:H33)","v":113145032}]

{"sheet":"SDR#4","index":10,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":false,"merged":[[4,2,4,6],[5,2,5,6]]}
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!E32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!E33","v":"Docket No. 15-057-11"}]
[]
[]
[null,null,"Standard Data Request #4"]
[null,null,"Supplier Non-Gas Costs Recovered at Current Rates"]
[]
[]
[null,null," (A)","(B)","(C)","(D)","(E)"]
[null,1,"Rate Schedule","Season","Sales Dth","SNG Rate","SNG Revenue"]
[]
[null,{"$f":"B10+1","v":2},"GS","winter",{"$f":"'Utah Summary-by class'!B8","v":73595600},{"$f":"'Utah Summary-by class'!J8","v":1.2528300000000001},{"$f":"E12*F12","v":92202775.548000008}]
[null,{"$f":"B12+1","v":3},null,"summer",{"$f":"'Utah Summary-by class'!B9","v":28682418},{"$f":"'Utah Summary-by class'!J9","v":0.58821999999999997},{"$f":"E13*F13","v":16871571.915959999}]
[]
[null,{"$f":"B13+1","v":4},"FS","winter",{"$f":"'Utah Summary-by class'!B13","v":2500791},{"$f":"'Utah Summary-by class'!J13","v":1.2202},{"$f":"E15*F15","v":3051465.1782}]
[null,{"$f":"B15+1","v":5},null,"summer",{"$f":"'Utah Summary-by class'!B14","v":2400336},{"$f":"'Utah Summary-by class'!J14","v":0.58821999999999997},{"$f":"E16*F16","v":1411925.6419199998}]
[]
[null,{"$f":"B16+1","v":6},"NGV","annual",{"$f":"'Utah Summary-by class'!B18","v":619877},{"$f":"'Utah Summary-by class'!J18","v":0.90406999999999993},{"$f":"E18*F18","v":560412.19938999997}]
[]
[null,{"$f":"B18+1","v":7},"IS","annual",{"$f":"'Utah Summary-by class'!B21","v":1199935},{"$f":"'Utah Summary-by class'!J21","v":0.17879999999999999},{"$f":"E20*F20","v":214548.378}]
[]
[]
[null,{"$f":"B20+1","v":8},"Total Supplier Non-Gas Costs",null,{"$f":"SUM(E12:E20)","v":108998957},null,{"$f":"SUM(G12:G20)","v":114312698.86147001}]

{"sheet":"Ut 1.1","index":11,"n_rows":1531,"n_cols":9,"rows_kept":1531,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,"   Questar Gas Company"]
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,null,"                     Exhibit 1.1"]
[null,null,null,"Test Year Cost of Questar Gas' Production"]
[null,null,null,{"$f":"CONCATENATE('Control Panel'!E37,\" through \",'Control Panel'!E38)","v":"Oct-15 through Sept-16"}]
[]
[null,"WEXPRO I"]
[null,"          (A)","          (B)","       (C)","(D)     ","      (E)","(F)      ","(G)     ","(H)      "]
[null,null,null,null,null,"Base Year","Market ","Royalty","Test Year"]
[null,"Field Name","Well Name","Formation","Price $","Dth    ","Value $","Rate %","Royalty $"]
[]
[1,"ACE UNIT (CO)","ACE UNIT 2 FT UN","FORT UNION",2.623823704412934,65697.803,{"$f":"E12*F12","v":172379.45283925117},0.12685197631358325,{"$f":"G12*H12","v":21866.674268513128}]
[{"$f":"A12+1","v":2},null,"ACE UNIT 7 LOWER FT UN","FORT UNION",2.623823704412934,417.92400000000004,1096.558897843071,0.12685197631358325,{"$f":"G13*H13","v":139.10066333563819}]
[{"$f":"A13+1","v":3},null,"ACE UNIT 10 FT UN","MESAVERDE",2.623823704412934,7004.8460000000005,18379.480980562123,0.12685197631358325,2331.4734860022204]
[4,null,"ACE UNIT 12 FT UN","FORT UNION",2.623823704412934,21448.451000000001,56276.954156739303,0.12685197631358325,7138.8428556913041]
[5,null,"ACE UNIT 11 FT UN","FORT UNION",2.623823704412934,19498.054,51159.456275123426,0.12685197631358325,6489.6781356277543]
[6,null,"ACE UNIT 13 FT UN","FORT UNION",2.623823704412934,39755.667999999998,104311.86408317073,0.12685197631358325,13232.166111904089]
[7,"E HIAW (CO)","HIAWATHA UNIT 1 FT UN","FORT UNION",2.623823704412934,38959.032999999996,102221.63428640574,0.1925,19677.664600133106]
[8,null,"F WILSON A 2 WAS","WASATCH",2.623823704412934,92618.559999999998,243014.77319659159,0.1925,46780.343840343885]
[9,null,"F WILSON B 3 WAS","WASATCH",2.623823704412934,231473.18599999999,607344.83236278407,0.16249999999999998,98693.535258952397]
[10,null,"F WILSON B 6 WAS","WASATCH",2.623823704412934,127272.27599999998,333940.01468338532,0.16249999999999998,54265.25238605011]
[11,null,"F WILSON A 9 WAS","WASATCH",2.623823704412934,143219.14500000002,375781.78757675318,0.1925,72337.994108524988]
[12,null,"F WILSON B 12 FT UN","FORT UNION",2.623823704412934,68890.766000000003,180757.22484596461,0.16249999999999998,{"$f":"G23*H23","v":29373.049037469245}]
[13,null,"F WILSON B 2 UNIT (HIAW) FT UN","FORT UNION",2.623823704412934,41934.657000000007,110029.14707302579,0.16249999999999998,17879.736399366688]
[14,null,"F WILSON A 22 FT UN","FORT UNION",2.623823704412934,19705.347000000002,51703.356562282301,0.1925,9952.8961382393427]
[15,null,"STLD 3712100 NE4 2 WAS","WASATCH",2.623823704412934,14374.513999999999,37716.190572615582,0.13375000000000004,5044.5404890873351]
[16,null,"STLD 3712100 SE4 4 WAS","WASATCH",2.623823704412934,32969.834999999999,86507.034603583204,0.13749999999999996,11894.717257992686]
[17,null,"STATE LAND 5  FT UN","FORT UNION",2.623823704412934,14241.361999999997,37366.823198725586,0.13375000000000004,4997.8126028295483]
[18,null,"G KUYKENDALL A 8 FT UN","FORT UNION",2.623823704412934,6,15.742942226477604,0.1925,3.0305163785969387]
[19,null,"KS WHITFORD 1 WAS","WASATCH",2.623823704412934,45242.194000000003,118707.54105684863,0.15500000000000003,18399.668863811541]
[20,null,"F WILSON B 24 FT UN","FORT UNION",2.623823704412934,89087.58600000001,233750.11991572587,0.16249999999999998,37984.394486305449]
[21,null,"F WILSON A 26 FT UN","FORT UNION",2.623823704412934,108461.34000000001,284583.43490439077,0.1925,54782.311219095223]
[22,null,"HIAWATHA STATELAND 6 FT UN","FORT UNION",2.623823704412934,12450.179,32667.07478438412,0.13375000000000004,4369.2212524113775]
[23,null,"G KUYKENDALL 9 FT UN","FORT UNION",2.623823704412934,24580.621999999999,64495.218672814059,0.1925,12415.329594516706]
[24,null,"F WILSON A 20 FT UN","FORT UNION",2.623823704412934,1037.972,2723.4555381169021,0.1925,524.26519108750369]
[25,null,"F WILSON A 20 LEW/LAN/FT UN","LEWIS/LANCE/FT U",2.623823704412934,19722.214,51747.612596704632,0.1925,9961.4154248656414]
[26,null,"F WILSON 32 MESA","MESAVERDE",2.623823704412934,4350.3879999999999,11414.651157793574,0.1925,2197.320347875263]
[27,null,"F WILSON 32 LEWIS","LEWIS",2.623823704412934,31187.190000000002,81829.688396030018,0.1925,15752.215016235779]
[28,null,"F WILSON 32 LANCE","LANCE",2.623823704412934,35159.065000000002,92251.188171995134,0.1925,17758.353723109063]
[29,null,"HIAWATHA STLD 7 FT UN","FORT UNION",2.623823704412934,32659.623,85693.093004589857,0.13749999999999996,11782.800288131102]
[30,null,"F WILSON 33 FT UN","FORT UNION",2.623823704412934,454128.99199999997,1191554.4140707515,0.1925,229374.22470861967]
[31,null,"F WILSON 33 LEWIS","LEWIS",2.623823704412934,18758.384999999998,49218.695219504014,0.1925,9474.5988297545227]
[32,null,"F WILSON 33 LANCE","LANCE",2.623823704412934,18758.384999999998,49218.695219504014,0.1925,9474.5988297545227]
[33,null,"F WILSON 34 LEW/LAN/FT UN","LEWIS/LANCE/FT U",2.623823704412934,36092.664000000004,94700.787358611356,0.16249999999999998,15388.877945774344]
[34,null,"F WILSON 35 MESA","MESAVERDE",2.623823704412934,1687.3790000000001,4427.3850185285928,0.1925,852.27161606675418]
[35,null,"F WILSON 35 LEW/LAN/FT UN","LEWIS/LANCE/FT U",2.623823704412934,82533.86,216554.29828469848,0.1925,41686.70241980446]
[36,null,"F WILSON 29E (DD) FT UN","FORT UNION",2.623823704412934,25784.655000000002,67654.388999109491,0.16249999999999998,10993.838212355291]
[37,null,"F WILSON 37 MESA","FORT UNION",2.623823704412934,11484.174999999997,30132.450590626398,0.23250000000000004,7005.7947623206392]
[38,null,"F WILSON 37 LEW/LNC/FTUN","FORT UNION",2.623823704412934,65067.695000000007,170726.16053251096,0.16249999999999998,27743.001086533026]
[39,"HIAW DEEP (CO)","HIAWATHA DEEP UNIT 1 NUGGET","NUGGET",2.623823704412934,51994.366000000002,136424.0500067219,0.17239620835829686,23518.988950041537]
[40,null,"HIAWATHA DEEP UNIT 3 NUGGET","NUGGET",2.623823704412934,194693.50400000002,510841.4308904144,0.17149599576399291,87607.259868054578]
[41,null,"HIAWATHA DEEP UNIT 2 NUGGET","NUGGET",2.623823704412934,7497.8509999999997,19673.039185956222,0.17239590299445887,3391.5513551082968]
[42,"JACKS DRAW (CO)","JACKS DRAW UNIT 2 FT UN","FORT UNION",2.623823704412934,46810.152999999998,122821.58904859622,0.13968749999999996,17156.64072022578]
[43,null,"JACKS DRAW UNIT 3 FT UN","FORT UNION",2.623823704412934,9057.9390000000003,23766.435061326389,0.13968749999999996,3319.8738976290292]
[44,null,"JACKS DRAW UNIT 9 FT UN","FORT UNION",2.623823704412934,26770.77,70241.780911386639,0.13968749999999996,9811.8987710593192]
[45,null,"JACKS DRAW UNIT 5 FT UN","FORT UNION",2.623823704412934,1970.9749999999999,5171.4909258052821,0.14891328232520415,770.10368827667332]
[46,null,"JACKS DRAW UNIT 8 FT UN","FORT UNION",2.623823704412934,3228.2069999999994,8470.2460493517628,0.14891328232520415,1261.3321413110641]
[47,null,"JACKS DRAW UNIT 17 FT UN","FORT UNION",2.623823704412934,21055.429000000004,55245.733716783529,0.13968749999999996,7717.1384285631975]
[48,null,"JACKS DRAW UNIT 18 FT UN","FORT UNION",2.623823704412934,148049.86900000001,388456.75571742962,0.13968769999999997,54262.63075562958]
[49,null,"JACKS DRAW UNIT 19 FT UN","FORT UNION",2.623823704412934,116278.394,305094.00648826669,0.14954164296521585,45624.25898909563]
[50,null,"JACKS DRAW UNIT 20 FT UN","FORT UNION",2.623823704412934,99669.825999999986,261516.05207351252,0.13968769999999997,36530.575827229186]
[51,"LO HORSE DR (CO)","LOWER HORSE DRAW 12-2 MANCOS B","MANCOS B",2.623823704412934,28744.277999999998,75419.917982635205,0.125,9427.4897478294006]
[52,null,"LOWER HORSE DRAW 10-1 MANCOS B","MANCOS B",2.623823704412934,2460.1899999999996,6455.1048393596548,0.125,806.88810491995685]
[53,null,"LOWER HORSE DRAW 10-2 MB SILT","MANCOS B SILT",2.623823704412934,4783.6239999999998,12551.386044198616,0.125,1568.923255524827]
[54,null,"LOWER HORSE FED 11-5 MANCOS B","MANCOS B",2.623823704412934,23747.267999999996,62308.644693446717,0.125,7788.5805866808396]
[55,null,"LOWER HORSE FED 11-5 MB SILT","MANCOS B SILT",2.623823704412934,15505.523000000001,40683.758796719951,0.125,5085.4698495899938]
[56,"POWDER WASH (CO)","CARL ALLEN B 4 WAS","WASATCH",2.623823704412934,13.998999999999999,36.730908038076663,0.11004610000000004,4.0420931790489893]
[57,null,"CARL ALLEN B 6 FT UN","FORT UNION",2.623823704412934,38878.669000000002,102010.77331822431,0.11004610000000004,11225.887761654649]
[58,null,"CARL ALLEN B 6 LOWER FT UN","FORT UNION",2.623823704412934,39051.036999999997,102463.03656250655,0.11004610000000004,11275.657567861255]
[59,null,"CARL ALLEN B 7 FT UN","FORT UNION",2.623823704412934,4994.9780000000001,13105.941679421108,0.11004610000000004,1442.2577686477437]
[60,null,"CARL ALLEN A 8 FT UN","FORT UNION",2.623823704412934,21010.984000000004,55129.117872240895,0.11004610000000004,6066.7444182804111]
[61,null,"CARL ALLEN B 10 WAS","WASATCH",2.623823704412934,2071.9690000000001,5436.4813770087621,0.11004610000000004,598.26357326244408]
[62,null,"CARL ALLEN A 11 FT UN","FORT UNION",2.623823704412934,2596.1669999999995,6811.8845152146123,0.11004610000000004,749.62132454975904]
[63,null,"CARL ALLEN A 11 LOWER FT UN","FORT UNION",2.623823704412934,49332.148000000001,129438.85931200712,0.11004599999999998,14244.228711849131]
[64,null,"CARL ALLEN B 15 WAS","WASATCH",2.623823704412934,7014.5030000000006,18404.81924607564,0.11004610000000004,2025.3785792355652]
[65,null,"CARL ALLEN B 17 WAS","WASATCH",2.623823704412934,8666.5399999999991,{"$f":"E76*F76","v":22739.473087242866},0.11004610000000004,2502.390329306038]
[66,null,"CARL ALLEN A 19 FT UN","FORT UNION",2.623823704412934,65402.779000000002,171605.36187468044,0.11004610000000004,18884.500813397277]
[{"$f":"A77+1","v":67},null,"CARL ALLEN A 20 FT UN","FORT UNION",2.623823704412934,18316.763999999999,48059.959571337466,0.11004610000000004,5288.8111169833619]
[68,null,"BW MUSSER A 1 WAS","WASATCH",2.623823704412934,4458.9679999999998,11699.545935618731,0.11004610000000004,1287.4894019856929]
[69,null,"BW MUSSER B 10 FT UN","FORT UNION",2.623823704412934,12742.373000000001,33433.740327871354,0.11004610000000004,3679.2527314949648]
[70,null,"BW MUSSER B 11 FT UN","FORT UNION",2.623823704412934,9095.5069999999996,23865.006870253772,0.11004610000000004,2626.2509325446345]
[71,null,"JC DONNELL B 3 WAS","WASATCH",2.623823704412934,41580.803999999996,109100.69918374813,0.11004610000000004,12006.10645244467]
[72,null,"JC DONNELL B 5 FT UN","FORT UNION",2.623823704412934,18460.127,48436.118809073225,0.11004610000000004,{"$f":"G83*H83","v":5330.2059740751547}]
[73,null,"JC DONNELL B 9 FT UN","FORT UNION",2.623823704412934,13123.377,34433.4276545475,0.11004610000000004,3789.2644230151009]
[74,null,"JC DONNELL B 10 FT UN","FORT UNION",2.623823704412934,32386.794999999998,84977.24043096228,0.11004610000000004,9351.4138981897213]
[75,null,"H STEWART A 1 FT UN","FORT UNION",2.623823704412934,8590.2030000000013,22539.178257119103,0.11004610000000004,2480.3486644007553]
[76,null,"BW MUSSER B 13 FT UN","FORT UNION",2.623823704412934,22275.507000000005,58447.003294416252,0.11004610000000004,6431.8647692376626]
[77,null,"BW MUSSER A 14 FT UN","FORT UNION",2.623823704412934,18074.328000000005,47423.85024773443,0.11004610000000004,5218.8097667472093]
[78,null,"BW MUSSER 15 UPPER FT UN","FORT UNION",2.623823704412934,10567.726000000001,27727.849980540879,0.11004610000000004,3051.3417517436005]
[79,null,"BW MUSSER B 18 FT UN","FORT UNION",2.623823704412934,29375.245999999999,77075.466777761219,0.11004610000000004,8481.8545245721925]
[80,null,"BW MUSSER B 19 FT UN","FORT UNION",2.623823704412934,30917.709000000003,81122.61776034112,0.11004610000000004,8927.2277063162783]
[81,null,"BW MUSSER B 20 FT UN","FORT UNION",2.623823704412934,7577.6210000000001,19882.341602857243,0.11004610000000004,2187.9741522621894]
[82,null,"POWDER WASH GOVT 1 FT UN","FORT UNION",2.623823704412934,7946.9600000000009,20851.422026021413,0.11004610000000004,2294.6176734177557]
[83,null,"JC DONNELL A 11 FT UN","FORT UNION",2.623823704412934,55326.393000000004,145166.70143306584,0.11004610000000004,15975.029342573313]
[84,null,"JA LEE 1 FT UN","FORT UNION",2.623823704412934,14354.808999999997,37664.488126520118,0.11004610000000004,4144.8300268198473]
[85,null,"JC DONNELL A 1 FT UN","FORT UNION",2.623823704412934,13778.81,36153.16829660198,0.11004610000000004,3978.5151736846924]
[86,null,"MFS 20-1 FT UN","FORT UNION",2.623823704412934,73356.342000000004,192474.10900862209,0.125,24059.263626077762]
[87,null,"CARL ALLEN A 16 WAS","WASATCH",2.623823704412934,23056.945000000003,60497.358842345282,0.11004610000000004,6657.4984009006157]
[88,null,"H STEWART A 2 FT UN","FORT UNION",2.623823704412934,68874.530000000013,180714.62444429978,0.11004610000000004,19886.939633059865]
[89,null,"CARL ALLEN B 9 UPPER WAS","WASATCH",2.623823704412934,8990.2030000000013,23588.707738884277,0.11004610000000004,2595.8452907040337]
[90,null,"CARL ALLEN A 2 WAS","WASATCH",2.623823704412934,14539.935999999998,38150.228737446974,0.11004610000000004,4198.2838866639649]
[91,null,"CARL ALLEN 22 FT UN","FORT UNION",2.623823704412934,93493.297000000006,245309.92887231868,0.11004610000000004,26995.400963676078]
[92,null,"JC DONNELL 14-29 FT UN","FORT UNION",2.623823704412934,113690.43400000001,298303.6556941942,0.11004610000000004,32827.153924888873]
[93,null,"CARL ALLEN 23 FT UN","FORT UNION",2.623823704412934,41999.515999999996,110199.32565467028,0.11004610000000004,12127.006010926414]
[94,null,"BW MUSSER 23 FT UN","FORT UNION",2.623823704412934,59249.521999999997,155460.30029873562,0.11004610000000004,17107.799752704694]
[95,null,"BW MUSSER 24 FT UN","FORT UNION",2.623823704412934,43090.509000000005,113061.89894941889,0.11004610000000004,12442.021037977649]
[96,null,"CARL ALLEN 26 FT UN","MESAVERDE",2.623823704412934,149231.05000000002,391555.96642443183,0.11004610000000004,43089.207036739681]
[97,null,"CARL ALLEN 25 FT UN","WASATCH",2.623823704412934,206991.69199999995,543109.70808614092,0.11004610000000004,59767.105247018291]
[98,null,"H STEWART 5 FT UN","FORT UNION",2.623823704412934,133327.07699999999,349826.74507268844,0.11004610000000004,38497.06897094359]
[99,null,"CARL ALLEN 27 FT UN","FORT UNION",2.623823704412934,154808.97500000003,406191.45826086937,0.11004599999999998,44699.74521577562]
[100,null,"CARL ALLEN 28 FT UN","FORT UNION",2.623823704412934,52210.439999999995,136990.99008982923,0.11004599999999998,15075.310495425343]
[101,null,"CARL ALLEN 29 FT UN","FORT UNION",2.623823704412934,103934.02799999999,272704.56636151759,0.11004599999999998,30010.046709819559]
[102,null,"BW MUSSER 27 FT UN","FORT UNION",2.623823704412934,100593.80300000001,263940.40482844494,0.11004599999999998,29045.585789751047]
[103,null,"JC DONNELL 14 FT UN","FORT UNION",2.623823704412934,34597.457999999999,90777.630412830898,0.11004599999999998,9989.7151164103871]
[104,null,"JC DONNELL 15 FT UN","FORT UNION",2.623823704412934,75769.527999999991,198805.88363857951,0.11004599999999998,21877.792270891117]
[105,null,"JC DONNELL 16 FT UN","FORT UNION",2.623823704412934,106588.37400000001,279669.10231603129,0.11004599999999998,30776.466033469973]
[106,null,"BW MUSSER 28 FT UN","FORT UNION",2.623823704412934,8227.0220000000008,21586.255340326708,0.11004599999999998,2375.4810551815926]
[107,null,"BW MUSSER 29 FT UN","FORT UNION",2.623823704412934,76389.002000000008,200431.27420404705,0.11004599999999998,22056.660001058557]
[108,null,"BW MUSSER 26R FT UN","FORT UNION",2.623823704412934,74040.847999999998,194270.13207723497,0.11004610000000004,21378.670381584616]
[109,null,"CARL ALLEN 30 FT UN","FORT UNION",2.623823704412934,94527.553,248023.63428154995,0.11004599999999998,27294.008858147441]
[110,null,"CARL ALLEN 31 FT UN","FORT UNION",2.623823704412934,213782.255,560926.94825185044,0.11004599999999998,61727.766947323122]
[111,null,"CARL ALLEN 32 FT UN","FORT UNION",2.623823704412934,104329.28599999999,273741.65367127641,0.11004599999999998,30124.174019909278]
[112,null,"CARL ALLEN 33 FT UN","FORT UNION",2.623823704412934,21575.378000000001,56609.98822806932,0.11004599999999998,6229.7027645461148]
[113,null,"CARL ALLEN 34 FT UN","FORT UNION",2.623823704412934,108051.09599999999,283507.02697259752,0.11004599999999998,31198.814290226459]
[114,null,"JC DONNELL 18 FT UN","FORT UNION",2.623823704412934,14935.509,39188.142551672718,0.11004599999999998,4312.4983352413747]
[115,null,"BW MUSSER 31 FT UN","FORT UNION",2.623823704412934,90468.553,237373.53386533784,0.11004599999999998,26122.007907744963]
[116,null,"BW MUSSER 32 FT UN","FORT UNION",2.623823704412934,77829.822,204211.73187383928,0.11004599999999998,22472.684245788514]
[117,null,"BW MUSSER 34 FT UN","FORT UNION",2.623823704412934,63363.707999999999,166255.19904989947,0.11004599999999998,18295.719634645233]
[118,null,"BW MUSSER 35 FT UN","FORT UNION",2.623823704412934,4257.0219999999999,11169.675233807357,0.11004599999999998,1229.1780807795642]
[119,null,"STEWART 6 FT UN","FORT UNION",2.623823704412934,81696.87000000001,214358.18408234193,0.11004599999999998,23589.260725525397]
[120,null,"BW MUSSER 36 FT UN","FORT UNION",2.623823704412934,168086.06299999999,441028.1964808458,0.11004599999999998,48533.388909931149]
[121,null,"BW MUSSER 37 FT UN","FORT UNION",2.623823704412934,197277.80300000001,517622.17586590507,0.11004599999999998,56962.249965339375]
[122,null,"CARL ALLEN 35 FT UN","FORT UNION",2.623823704412934,69883.535000000003,183362.07568117094,0.11004599999999998,20178.262980410134]
[123,null,"CARL ALLEN 36 FT UN","FORT UNION",2.623823704412934,112454.58,295060.99267380062,0.11004599999999998,32470.281999781055]
[124,null,"BW MUSSER 38 FT UN","FORT UNION",2.623823704412934,146263.728,383770.23662220576,0.11004599999999998,42232.379459327247]
[125,null,"BW MUSSER 39 FT UN","FORT UNION",2.623823704412934,116233.82300000002,304977.06004193734,0.11004599999999998,33561.505549375026]
[126,null,"CARL ALLEN 37 FT UN","FORT UNION",2.623823704412934,19430.042999999994,50981.007401162584,0.11004610000000004,5610.2610385690796]
[127,null,"BW MUSSER 42 FT UN","FORT UNION",2.623823704412934,51436.855000000003,134961.23942945094,0.11004599999999998,14851.944554253356]
[128,null,"POWDER WASH GOVT 17 FT UN","FORT UNION",2.623823704412934,11298.26,29644.642406620475,0.11004599999999998,3262.2743182789559]
[129,null,"BW MUSSER 72 FT UN","FORT UNION",2.623823704412934,10003.300000000001,{"$f":"E140*F140","v":26246.895662353905},0.11004599999999998,2888.3658800593971]
[130,null,"BW MUSSER 73 FT UN","FORT UNION",2.623823704412934,61658.042000000009,161779.83216728829,0.11004599999999998,17803.223410681403]
[{"$f":"A141+1","v":131},null,"CARL ALLEN 40 FT UN","FORT UNION",2.623823704412934,68918.952999999994,180831.18256472089,0.11004599999999998,19899.748316517271]
[132,null,"CARL ALLEN 41 FT UN","FORT UNION",2.623823704412934,76358.096999999994,200350.18493246211,0.11004599999999998,22047.736451077722]
[133,"RABBIT MTN (CO)","MF FEDERAL 8-1 MANCOS B","MANCOS B",2.623823704412934,33410.173999999999,87662.406509760694,0.15500000000000003,13587.673009012909]
[134,null,"RABBIT MTN FED 7-1 MANCOS B","MANCOS B",2.623823704412934,51413.386999999995,134899.66353475576,0.125,16862.45794184447]
[135,"SUGAR LOAF (CO)","SUGARLOAF GOVT 1 MESA","MESAVERDE",2.623823704412934,122323.99299999997,320956.59245184175,0.13375000000000004,42927.944240433848]
[136,null,"SUGARLOAF GOVT 2 MESA","MESAVERDE",2.623823704412934,146553.06,384529.392782251,0.13375000000000004,{"$f":"G147*H147","v":51430.806284626087}]
[137,null,"SUGARLOAF GOVT 3 FT UN","FORT UNION",2.623823704412934,61502.501000000004,161371.72000448019,0.13375000000000004,21583.467550599231]
[138,null,"SUGARLOAF GOVT 4 MESA","MESAVERDE",2.623823704412934,35622.523000000001,93467.22025839494,0.13375000000000004,12501.240709560327]
[139,null,"SUGARLOAF GOVT 6 MESA","MESAVERDE",2.623823704412934,102588.61999999998,269174.45295901078,0.13375000000000004,36002.083083267702]
[140,null,"SUGARLOAF GOVT 8 MESA","MESAVERDE",2.623823704412934,11721.811,30755.965560448276,0.13375000000000004,4113.6103937099579]
[141,null,"SUGARLOAF GOVT 10 MESA","MESAVERDE",2.623823704412934,81970.404999999999,215075.89169932849,0.13375000000000004,28766.400514785193]
[142,null,"SUGARLOAF GOVT 12 MESA","MESAVERDE",2.623823704412934,5166.7809999999999,13556.722463310363,0.13375000000000004,1813.2116294677617]
[143,null,"SUGARLOAF GOVT 14 MESA","MESAVERDE",2.623823704412934,27188.715999999997,71338.397533351206,0.13375000000000004,9541.5106700857268]
[144,null,"SUGARLOAF GOVT 15 MESA","MESAVERDE",2.623823704412934,13064.194000000001,34278.141896249232,0.13375000000000004,4584.7014786233358]
[145,null,"SUGARLOAF STLD 2 MESA","MESAVERDE",2.623823704412934,16735.914000000001,43912.087868216287,0.125,5489.0109835270359]
[146,null,"SUGARLOAF GOVT 17 ALMOND","ALMOND",2.623823704412934,199982.19800000003,524718.03157300095,0.20374999999999999,106911.29893299894]
[147,"W HIAW (CO)","WB LASHER A 2 WAS","WASATCH",2.623823704412934,16548.404999999999,43420.097309225515,0.1925,8358.3687320259123]
[148,null,"WB LASHER A 4 FT UN","FORT UNION",2.623823704412934,26419.294000000002,69319.569851054403,0.1925,13344.017196327974]
[149,null,"WM WHEELER A 2 WAS","WASATCH",2.623823704412934,26112.382000000001,68514.286870285621,0.1925,13189.000222529983]
[150,null,"WM WHEELER A 2 FT UN","FORT UNION",2.623823704412934,5016.076,13161.299111936813,0.1925,2533.5500790478363]
[151,null,"WM WHEELER A 3 FT UN","FORT UNION",2.623823704412934,18529.705999999998,48618.681838602562,0.1925,9359.096253930993]
[152,null,"WB LASHER A 5 FT UN","FORT UNION",2.623823704412934,27102.735000000001,71112.798547422077,0.18406250000000002,13089.199482634876]
[153,null,"WB LASHER A 6 LEW/LNC/FT UN","LANCE/LEWIS",2.623823704412934,53837.968999999997,141261.3392596487,0.1925,27192.807807482375]
[154,null,"WM WHEELER A 4 LEW/LNC/FT UN","LANCE/LEWIS",2.623823704412934,64622.623,169558.37006874048,0.1925,32639.986238232545]
[155,null,"LASHER 7 LEWIS","LEWIS",2.623823704412934,80368.949000000008,210873.9534849542,0.1925,40593.236045853686]
[156,null,"LASHER 8 LEWIS","LEWIS",2.623823704412934,27617.587999999996,72463.682053110184,0.18406250000000002,13337.846477900595]
[157,null,"LASHER 9 LEWIS","LEWIS",2.623823704412934,47289.329999999994,124078.86501980567,0.18406250000000002,22838.266092707985]
[158,null,"LASHER 10 MESA","MESAVERDE",2.623823704412934,6130.8799999999992,16086.348272911167,0.25406249999999997,4086.9378580864932]
[159,null,"LASHER 10 FT UN","FORT UNION",2.623823704412934,5947.3239999999996,15604.729689023947,0.18406250000000002,2872.2455583859705]
[160,null,"LASHER 10 LEWIS","LEWIS",2.623823704412934,5947.3239999999996,15604.729689023947,0.18406250000000002,2872.2455583859705]
[161,null,"LASHER 11 MESA","MESAVERDE",2.623823704412934,21509.005999999998,56435.839801160015,0.25406249999999997,14338.230549482214]
[162,null,"LASHER 11 FT UN","FORT UNION",2.623823704412934,21512.140999999996,56444.065488473345,0.18406250000000002,10389.235803972126]
[163,null,"LASHER 11 LEWIS","LEWIS",2.623823704412934,21512.140999999996,56444.065488473345,0.18406250000000002,10389.235803972126]
[164,null,"LASHER 11 LANCE","LANCE",2.623823704412934,21512.140999999996,56444.065488473345,0.18406250000000002,10389.235803972126]
[165,null,"LASHER 12 MESA","MESAVERDE",2.623823704412934,11396.977000000001,29903.658411249009,0.25406249999999997,7597.3982151079508]
[166,null,"LASHER 12 FT UN","FORT UNION",2.623823704412934,11390.957,29887.862992548442,0.18406250000000002,5501.2347820659479]
[167,null,"LASHER 12 LEWIS","LEWIS",2.623823704412934,11390.957,29887.862992548442,0.18406250000000002,5501.2347820659479]
[168,null,"LASHER 12 LANCE","LANCE",2.623823704412934,11390.957,29887.862992548442,0.18406250000000002,5501.2347820659479]
[169,null,"WHEELER 6 MESA","MESAVERDE",2.623823704412934,12416.241,32578.02745550375,0.26249999999999996,8551.7322070697337]
[170,null,"WHEELER 6 LEW/LAN/FT UN","LANCE/LEWIS",2.623823704412934,17213.717000000001,45165.758705655899,0.1925,8694.4085508387616]
[171,null,"WHEELER 5 MESA","MESAVERDE",2.623823704412934,1700.981,4463.0742685560172,0.26249999999999996,1171.5569954959542]
[172,null,"WHEELER 5 LEW/LAN/FT UN","LANCE/LEWIS",2.623823704412934,36080.805999999997,94669.674057124401,0.1925,18223.912255996449]
[173,null,"WHEELER 7 MESA","MESAVERDE",2.623823704412934,4345.2629999999999,11401.204061308459,0.26249999999999996,2992.81606609347]
[174,null,"WHEELER 7 LEW/LAN/FT UN","LANCE/LEWIS",2.623823704412934,9853.0010000000002,25852.537583404344,0.1925,4976.6134848053362]
[175,null,"WHEELER 8 MESA","MESAVERDE",2.623823704412934,116.99799999999998,306.98212576890438,0.26249999999999996,80.582808014337388]
[176,null,"WHEELER 8 LEW/LAN/FT UN","LANCE/LEWIS",2.623823704412934,1178.9590000000001,3093.3805707309684,0.1925,595.47575986571144]
[177,null,"WHEELER 9 MESA","MESAVERDE",2.623823704412934,6660.7039999999997,17476.513043278046,0.26249999999999996,4587.584673860486]
[178,null,"WHEELER 9 LEW/LAN/FT UN","LANCE/LEWIS",2.623823704412934,58630.875999999997,153837.08225929536,0.1925,29613.638334914358]
[179,"CLAY BASIN (UT)","CLAY BASIN UNIT 7 FR","FRONTIER",2.623823704412934,30418.818000000003,79813.615728622841,0.15491770000000005,12364.541777362079]
[180,null,"CLAY BASIN UNIT 8 FR","FRONTIER",2.623823704412934,57069.652999999998,149740.70834402071,0.15491770000000005,23197.486133026505]
[181,null,"CLAY BASIN UNIT 9 FR","FRONTIER",2.623823704412934,88855.019,233139.90510826162,0.15491770000000005,36117.497877590155]
[182,null,"CLAY BASIN UNIT 12 FR","FRONTIER",2.623823704412934,87849.428,230501.41160551732,0.15491770000000005,35708.74853268006]
[183,null,"CLAY BASIN UNIT 13 FR","FRONTIER",2.623823704412934,86668.023000000001,227401.61316200538,0.15491770000000005,35228.53488734761]
[184,null,"CLAY BASIN UNIT 14 FR","FRONTIER",2.623823704412934,46130.065999999999,121037.16065693313,0.15491770000000005,18750.798543502577]
[185,null,"CLAY BASIN UNIT 15 FR","LANCE",2.623823704412934,182360.11599999998,478480.79510029231,0.15491770000000005,74125.144271108569]
[186,null,"CLAY BASIN UNIT 16 FR","FRONTIER",2.623823704412934,30077.078000000001,78916.950215876757,0.15491770000000005,12225.632418458134]
[187,null,"CLAY BASIN UNIT 17 FR","FRONTIER",2.623823704412934,70740.823000000004,185611.4482570797,0.15491770000000005,28754.498657655804]
[188,null,"CLAY BASIN UNIT 18 FR","FRONTIER",2.623823704412934,66011.145000000019,173201.60700643939,0.15491770000000005,26831.994593741481]
[189,null,"CLAY BASIN UNIT 19 FR","FRONTIER",2.623823704412934,96090.178,252123.68679765821,0.15491770000000005,39058.42167421359]
[190,null,"CLAY BASIN UNIT 20 FR","FRONTIER",2.623823704412934,80461.905000000013,211117.85364122162,0.15491770000000005,32705.892315034689]
[191,null,"CLAY BASIN UNIT 22 FR","FRONTIER",2.623823704412934,95824.340999999986,251426.17737554814,0.15491770000000005,38950.365118811969]
[192,null,"CLAY BASIN UNIT 23 FR","FRONTIER",2.623823704412934,55644.082000000002,146000.26136189708,0.15491770000000005,22618.02468958397]
[193,null,"CLAY BASIN UNIT 62 FR","FRONTIER",2.623823704412934,180787.71500000003,{"$f":"E204*F204","v":474355.09208364983},0.15491770000000005,73485.999848887266]
[194,null,"CLAY BASIN UNIT 61 FR","FRONTIER",2.623823704412934,73994.119000000006,194147.52341935149,0.15491770000000005,30076.887788822078]
[{"$f":"A205+1","v":195},"ISLAND (UT)","ISLAND UNIT 3 WAS","WASATCH",2.623823704412934,16120.922000000002,42298.457280591974,0.13473270000000004,5698.9853552488157]
[196,null,"ISLAND UNIT 14 WAS","WASATCH",2.623823704412934,14906.749,39112.681381933799,0.13473270000000004,5269.7571668276732]
[197,null,"ISLAND UNIT 15 WAS","WASATCH",2.623823704412934,14885.924000000001,39058.0402532894,0.13473270000000004,5262.3952200343665]
[198,null,"ISLAND UNIT 11 WAS","WASATCH",2.623823704412934,7577.1840000000011,19881.194991898417,0.13473270000000004,2678.6470804849528]
[199,null,"ISLAND UNIT 13 WAS","WASATCH",2.623823704412934,23120.753000000001,60664.779785276456,0.13473270000000004,8173.5295753757191]
[200,null,"ISLAND UNIT 12 WAS","LANCE",2.623823704412934,5352.1090000000004,14042.990462801805,0.13473270000000004,{"$f":"G211*H211","v":1892.0500211275373}]
[201,null,"ISLAND UNIT 18 WAS","WASATCH",2.623823704412934,5409.1069999999991,14192.54316630593,0.13473270000000004,1912.1996606629475]
[202,null,"ISLAND UNIT 17 WAS","WASATCH",2.623823704412934,3392.3690000000001,8900.9781963156001,0.13473270000000004,1199.2528250307312]
[203,null,"ISLAND UNIT 21 WAS","WASATCH",2.623823704412934,9678.6869999999999,25395.168378193306,0.13473270000000004,3421.5596025486061]
[204,null,"ISLAND UNIT 19 WAS 4856-4876","WASATCH",2.623823704412934,13267.425999999999,34811.38683534447,0.13473270000000004,4690.2321390704174]
[205,null,"ISLAND UNIT 22 WAS 5082-5092","WASATCH",2.623823704412934,19089.199000000001,50086.69283445568,0.13473270000000004,6748.3153596568691]
[206,null,"ISLAND UNIT 23 WAS","WASATCH",2.623823704412934,19956.431,52362.156713281111,0.13473270000000004,7054.894751803492]
[207,null,"ISLAND UNIT 24 WAS","WASATCH",2.623823704412934,28671.321000000004,75228.491676632359,0.13473270000000004,10135.737800520208]
[208,null,"ISLAND UNIT 25 WAS","WASATCH",2.623823704412934,6958.831000000001,18258.745732803563,0.13473270000000004,2460.0501111941035]
[209,null,"ISLAND UNIT 26 WAS","WASATCH",2.623823704412934,21915.356999999996,57502.033187271918,0.13473270000000004,7747.4041868107533]
[210,null,"ISLAND UNIT 27 WAS","WASATCH",2.623823704412934,31849.917000000001,83568.567208184482,0.13473270000000004,11259.41869509016]
[211,null,"ISLAND UNIT 32 WAS","WASATCH",2.623823704412934,29925.097000000005,78518.178865456386,0.13473270000000004,10578.966237625878]
[212,null,"ISLAND UNIT 30 WAS","WASATCH",2.623823704412934,24536.239000000001,64378.765505341107,0.13473270000000004,8673.9248992014745]
[213,null,"ISLAND UNIT 33 MESA","MESAVERDE",2.623823704412934,5105.183,13395.100170765936,0.13473270000000004,1804.7580127777562]
[214,null,"ISLAND UNIT 33 WAS","WASATCH",2.623823704412934,12567.292000000001,32974.358649879032,0.13473270000000004,4442.724371666558]
[215,null,"ISLAND UNIT 34 WAS","WASATCH",2.623823704412934,12590.514999999999,33035.291707766613,0.13473270000000004,4450.9340470750085]
[216,null,"ISLAND UNIT 35 WAS","WASATCH",2.623823704412934,5633.1710000000012,14780.447600811514,0.13473270000000004,1991.4096124658581]
[217,null,"ISLAND UNIT 36 WAS","FRONTIER",2.623823704412934,18239.043000000001,47856.033369206794,0.13473270000000004,6447.7725871233297]
[218,null,"ISLAND UNIT 37 WAS","DAKOTA",2.623823704412934,10683.12,28030.623493087907,0.13473270000000004,3776.6415859071662]
[219,null,"ISLAND UNIT 38 WAS","WASATCH",2.623823704412934,14470.857,37968.977619769837,0.13473270000000004,5115.6628709511651]
[220,null,"ISLAND UNIT 39 WAS","FRONTIER",2.623823704412934,13258.646000000001,34788.349663219735,0.13473270000000004,4687.1282786696866]
[221,null,"ISLAND UNIT 41 WAS","DAKOTA",2.623823704412934,12888.934000000001,33818.290553813815,0.13473270000000004,4556.4295956998321]
[222,null,"ISLAND UNIT 43 WAS","WASATCH",2.623823704412934,5091.4329999999991,13359.022594830256,0.13473270000000004,1799.897183562487]
[223,null,"ISLAND UNIT 44 WAS","WASATCH",2.623823704412934,11362.968000000003,29814.424790885634,0.13473270000000004,4016.9779510229582]
[224,null,"ISLAND UNIT 45 WAS","WASATCH",2.623823704412934,3206.0550000000003,8412.1231066516102,0.13473270000000004,1133.3880588915597]
[225,null,"ISLAND UNIT 46 WAS","WASATCH",2.623823704412934,14628.43,38382.421392345299,0.13473270000000004,5171.3672667284427]
[226,null,"ISLAND UNIT 50 WAS","WASATCH",2.623823704412934,23140.751,60717.251011717308,0.13473270000000004,8180.5991653864066]
[227,null,"ISLAND UNIT 51 WAS","WASATCH",2.623823704412934,25706.75,67449.980013417196,0.13473270000000004,9087.7179221537372]
[228,null,"ISLAND UNIT 52 WAS","WASATCH",2.623823704412934,9676.5450000000001,25389.548147818456,0.13473270000000004,3420.8023737355807]
[229,null,"ISLAND UNIT 53 WAS","WASATCH",2.623823704412934,22952.036999999997,60222.098745162715,0.13473270000000004,8113.8859636023872]
[230,null,"ISLAND UNIT 54 WAS","WASATCH",2.623823704412934,26772.230999999996,70245.614317818778,0.13473270000000004,9464.381280198384]
[231,null,"ISLAND UNIT 55 WAS","WASATCH",2.623823704412934,8411.8950000000004,22071.32950003264,0.13473270000000004,2973.7298161290487]
[232,null,"ISLAND UNIT 56 WAS","WASATCH",2.623823704412934,13002.355,34115.887262192031,0.13473270000000004,4596.5256037307418]
[233,null,"ISLAND UNIT 10 LOW WAS","LOWER WASATCH",2.623823704412934,5308.9840000000004,13929.838065548996,0.13473270000000004,1876.8046931341937]
[234,null,"ISLAND UNIT 64 WAS","WASATCH",2.623823704412934,20921.583000000002,54894.545409242673,0.13473270000000004,7396.0903182598722]
[235,null,"ISLAND UNIT 65 WAS","WASATCH",2.623823704412934,17936.285,47061.649752106139,0.13473270000000004,6340.7431375555925]
[236,null,"ISLAND UNIT 66 WAS","WASATCH",2.623823704412934,20918.984000000004,54887.726091434903,0.13473270000000004,7395.1715331594733]
[237,null,"ISLAND UNIT 67 WAS","WASATCH",2.623823704412934,9291.6970000000001,24379.774842822546,0.13473270000000004,3284.7528899655581]
[238,null,"ISLAND UNIT 68 WAS","WASATCH",2.623823704412934,11945.672,31343.337358741865,0.13473270000000004,4222.9724693541611]
[239,null,"ISLAND UNIT 47 WAS","WASATCH",2.623823704412934,12952.11,33984.053240163805,0.13473270000000004,4578.7632499910187]
[240,null,"ISLAND UNIT 57 WAS","WASATCH",2.623823704412934,21583.485000000001,56631.259566840999,0.13473270000000004,7630.0825058413202]
[241,null,"ISLAND UNIT 58 WAS","WASATCH",2.623823704412934,28367.221000000001,74430.586888120379,0.13473270000000004,10028.23393402106]
[242,null,"ISLAND UNIT 59 WAS","WASATCH",2.623823704412934,28486.598000000005,74743.811090482093,0.13473270000000004,10070.4354765106]
[243,null,"ISLAND UNIT 60 WAS","WASATCH",2.623823704412934,23312.940000000002,61169.044591556471,0.13473270000000004,8241.4705342408033]
[244,null,"ISLAND UNIT 69 WAS","WASATCH",2.623823704412934,16521.115000000002,43348.493160332095,0.13473270000000004,5840.4595244230777]
[245,null,"ISLAND UNIT 70 WAS","WASATCH",2.623823704412934,16521.115000000002,43348.493160332095,0.13473270000000004,5840.4595244230777]
[246,null,"ISLAND UNIT 71 WAS","WASATCH",2.623823704412934,16520.791000000001,43347.643041451862,0.13473270000000004,5840.3449856110228]
[247,null,"ISLAND UNIT 72 WAS","WASATCH",2.623823704412934,5507.9889999999996,14451.992101845692,0.13473270000000004,1947.1559162603455]
[248,null,"ISLAND UNIT 73 WAS","WASATCH",2.623823704412934,6004.058,15753.589703070111,0.13473270000000004,2122.5236753868348]
[249,null,"ISLAND UNIT 74 WAS","WASATCH",2.623823704412934,20182.467000000001,52955.235328131799,0.13473270000000004,7134.8018348945852]
[250,null,"ISLAND UNIT 75 WAS","WASATCH",2.623823704412934,26266.334999999999,68918.232401051107,0.13473270000000004,9285.5395306211012]
[251,null,"ISLAND UNIT 76 WAS","WASATCH",2.623823704412934,26262.079000000002,68907.065407365124,0.13473270000000004,9284.0349714109052]
[252,null,"ISLAND UNIT 77 WAS","WASATCH",2.623823704412934,18540.662999999997,48647.431074931817,0.13473270000000004,6554.3997367894681]
[253,null,"ISLAND UNIT 78 WAS","WASATCH",2.623823704412934,6183.0219999999999,16223.159688506668,0.13473270000000004,2185.7901073636631]
[254,null,"ISLAND UNIT 79 WAS","WASATCH",2.623823704412934,18058.633000000002,47382.669334693659,0.13473270000000004,6383.9949726704817]
[255,null,"ISLAND UNIT 80 WAS","WASATCH",2.623823704412934,15802.609999999999,41463.262709592869,0.13473270000000004,5586.4573356727651]
[256,null,"ISLAND UNIT 81 WAS","WASATCH",2.623823704412934,21067.983999999997,55278.675823392412,0.13473270000000004,7447.8452461103852]
[257,null,"ISLAND UNIT 82 WAS","WASATCH",2.623823704412934,20316.741999999998,{"$f":"E268*F268","v":53307.549256041835},0.13473270000000004,7182.2700416495099]
[258,null,"ISLAND UNIT 83 MESA","MESAVERDE",2.623823704412934,1501.7539999999999,3940.3377433969408,0.20545219999999997,809.55105812393685]
[{"$f":"A269+1","v":259},null,"ISLAND UNIT 83 WAS","WASATCH",2.623823704412934,14514.542000000001,38083.59935829712,0.13473270000000004,5131.1061672616397]
[260,null,"ISLAND UNIT 86 MESA","MESAVERDE",2.623823704412934,12276.483,32211.327102222411,0.20545219999999997,6617.8880180712185]
[261,null,"ISLAND UNIT 86 WAS","WASATCH",2.623823704412934,31053.012999999999,81477.631602843001,0.13473270000000004,10977.701295456369]
[262,"BIRCH CR (WY)","BIRCH CREEK UNIT 1 FR","FRONTIER",2.623823704412934,6667.7780000000002,17495.073972163063,0.13315196276811,2329.5034381667865]
[263,null,"BIRCH CREEK UNIT 1 BR","BEAR RIVER",2.623823704412934,6666.6639999999998,17492.151032556347,0.13315196276811,2329.1142430210998]
[264,null,"BIRCH CREEK UNIT 1 FR - D24","FRONTIER",2.623823704412934,1995.2810000000002,5235.2655847647438,0.13315196276811,{"$f":"G275*H275","v":697.08588822376282}]
[265,null,"BIRCH CREEK UNIT 1 BR - D24","BEAR RIVER",2.623823704412934,1994.3330000000001,5232.7781998929604,0.13315196276811,696.75468804592515]
[266,null,"BIRCH CREEK UNIT 2 FR","FRONTIER",2.623823704412934,6403.9680000000008,16802.88304070189,0.13315196276811,2237.3368570324451]
[267,null,"BIRCH CREEK UNIT 2 BR","BEAR RIVER",2.623823704412934,3923.7109999999998,10295.125931065777,0.13315196276811,1370.8162246662741]
[268,null,"BIRCH CREEK UNIT 3 FFR","1ST FRONTIER",2.623823704412934,14705.768,38585.342669997182,0.13315196276811,5137.714110590231]
[269,null,"BIRCH CREEK UNIT 5 FR","FORT UNION",2.623823704412934,3765.2109999999998,9879.2498739163275,0.13315196276811,1315.4415113885623]
[270,null,"BIRCH CREEK UNIT 5 2ND FR","FRONTIER",2.623823704412934,3475.6689999999999,9119.5427108931981,0.13315196276811,1214.2850115030401]
[271,null,"BIRCH CREEK UNIT 6 FR","FRONTIER",2.623823704412934,11665.597999999998,30608.472558552108,0.13315196276811,4075.5781985050471]
[272,null,"BIRCH CREEK UNIT 7 FR","FRONTIER",2.623823704412934,6427.5869999999995,16864.855132776414,0.13315196276811,2245.588562729014]
[273,null,"BIRCH CREEK UNIT 8 FR","FRONTIER",2.623823704412934,17328.485000000001,45466.889704563961,0.13315196276811,6054.0056051238644]
[274,null,"BIRCH CREEK UNIT 15 FR","FRONTIER",2.623823704412934,213.02100000000002,558.92954933774763,0.13315196276811,74.422566543416281]
[275,null,"BIRCH CREEK UNIT 15 BR","BEAR RIVER",2.623823704412934,118.989,312.20615876439064,0.13315196276811,41.570862827770782]
[276,null,"BIRCH CREEK UNIT 13A FR","FRONTIER",2.623823704412934,7365.1680000000006,19324.902385383601,0.13315196276811,2573.1486829159576]
[277,null,"BIRCH CREEK UNIT 13A BR","BEAR RIVER",2.623823704412934,7364.045000000001,19321.955831363546,0.13315196276811,2572.756343464785]
[278,null,"BIRCH CREEK UNIT 26 FR","FRONTIER",2.623823704412934,6788.2990000000009,17811.299828842617,0.13315196276811,2371.6095316616961]
[279,null,"BIRCH CREEK UNIT 56 2ND FR","FRONTIER",2.623823704412934,5185.1980000000003,13605.045424474538,0.13315196276811,1811.5385018180791]
[280,null,"BIRCH CREEK UNIT 61 FR","FRONTIER",2.623823704412934,10171.376,26687.89745529681,0.13315196276811,3553.5459283268187]
[281,null,"BIRCH CREEK UNIT 61 BR","BEAR RIVER",2.623823704412934,2543.6360000000004,6674.0524321980993,0.13315196276811,888.66318096445536]
[282,null,"BIRCH CREEK UNIT 78 FR","FRONTIER",2.623823704412934,80.991,212.50610564410795,0.13315196276811,28.295605066720313]
[283,null,"BIRCH CREEK UNIT 78 BR","BEAR RIVER",2.623823704412934,27,70.843240019149221,0.13315196276811,9.4329164574020385]
[284,null,"BIRCH CREEK UNIT 100 FR","FRONTIER",2.623823704412934,5933.7560000000003,15569.129649002474,0.13315196276811,2073.0601713558549]
[285,null,"BIRCH CREEK UNIT 101 FR","FRONTIER",2.623823704412934,10068.375,26417.640989918575,0.13315196276811,3517.5607495109348]
[286,null,"BIRCH CREEK UNIT 101 BR","BEAR RIVER",2.623823704412934,529.95000000000005,1390.4953721536344,0.13315196276811,185.14718802223001]
[287,null,"BIRCH CREEK UNIT 87 FR","FRONTIER",2.623823704412934,4714.3730000000005,12369.683628844317,0.13315196276811,1647.0476540011784]
[288,null,"BIRCH CREEK UNIT 87 BR","BEAR RIVER",2.623823704412934,1212.0790000000002,3180.2816118211249,0.13315196276811,423.46073876931132]
[289,null,"BIRCH CREEK UNIT 87 2ND FR","FRONTIER",2.623823704412934,11002.369000000001,28868.276586898031,0.13315196276811,3843.8676892781486]
[290,null,"BIRCH CREEK UNIT 87 BR RECOMP","BEAR RIVER",2.623823704412934,2821.9860000000003,7404.393760321439,0.13315196276811,985.90956229474625]
[291,null,"BIRCH CREEK UNIT 88 FR","FRONTIER",2.623823704412934,344.065,902.76590285883617,0.13315196276811,120.20505188577897]
[292,null,"BIRCH CREEK UNIT 91 FR","FRONTIER",2.623823704412934,7598.0730000000012,19936.004045259899,0.13315196276811,2654.5180683793365]
[293,null,"BIRCH CREEK UNIT 91 BR","BEAR RIVER",2.623823704412934,1400.97,3675.8982951713883,0.13315196276811,489.45307293801972]
[294,null,"BIRCH CREEK UNIT 92 FR","FRONTIER",2.623823704412934,6068.9790000000003,15923.930961784305,0.13315196276811,2120.3026625454577]
[295,null,"BIRCH CREEK UNIT 92 BR","BEAR RIVER",2.623823704412934,1979.1120000000001,5192.8409792880911,0.13315196276811,691.43696873488386]
[296,null,"BIRCH CREEK UNIT 93 FR","FRONTIER",2.623823704412934,17990.424000000003,47203.700943639364,0.13315196276811,6285.2654305644674]
[297,null,"BIRCH CREEK UNIT 93 BR","BEAR RIVER",2.623823704412934,2339.1999999999998,6137.648409362735,0.13315196276811,817.23993248721649]
[298,null,"BIRCH CREEK UNIT 94 FR","FRONTIER",2.623823704412934,5958.9060000000009,15635.118815168462,0.13315196276811,2081.8467583522875]
[299,null,"BIRCH CREEK UNIT 94 BR","BEAR RIVER",2.623823704412934,40,104.95294817651737,0.13315196276811,13.974691048003018]
[300,null,"BIRCH CREEK UNIT 95 FR","FRONTIER",2.623823704412934,10151.607,26636.027084484271,0.13315196276811,3546.6392866436195]
[301,null,"BIRCH CREEK UNIT 95 BR","BEAR RIVER",2.623823704412934,741.97399999999993,1946.808969258082,0.13315196276811,259.22143539127472]
[302,null,"BIRCH CREEK UNIT 96 FR","FRONTIER",2.623823704412934,22813.376,59858.276726485121,0.13315196276811,7970.2470340481723]
[303,null,"BIRCH CREEK UNIT 96 BR","BEAR RIVER",2.623823704412934,1353.018,3550.0807008973793,0.13315196276811,472.7002133096737]
[304,null,"BIRCH CREEK UNIT 97 FR","FRONTIER",2.623823704412934,19109.917000000001,50141.053213963707,0.13315196276811,6676.3796506995177]
[305,null,"BIRCH CREEK UNIT 97 BR","BEAR RIVER",2.623823704412934,12483.400000000001,32754.240831668423,0.13315196276811,4361.291455716022]
[306,null,"BIRCH CREEK UNIT 98 FR","FRONTIER",2.623823704412934,8868.8159999999989,23270.209650876695,0.13315196276811,3098.4740890396479]
[307,null,"BIRCH CREEK UNIT 98 BR","BEAR RIVER",2.623823704412934,988.02699999999993,2592.4086631999976,0.13315196276811,345.18430180213193]
[308,null,"BIRCH CREEK UNIT 28 ALMY","ALMY",2.623823704412934,2733.1809999999996,7171.385096251046,0.13375000000000004,959.1727566235777]
[309,null,"BIRCH CREEK UNIT 36 ALMY","ALMY",2.623823704412934,1509.9639999999999,3961.8793360101713,0.13375000000000004,529.90136119136059]
[310,null,"BIRCH CREEK UNIT 40 ALMY","ALMY",2.623823704412934,1682.9099999999999,4415.6591503935706,0.13375000000000004,590.59441136514022]
[311,null,"BIRCH CREEK UNIT 42 ALMY","ALMY",2.623823704412934,33.997,89.20213447892651,0.13375000000000004,11.930785486556424]
[312,null,"BIRCH CREEK UNIT 48 ALMY","ALMY",2.623823704412934,1213.038,3182.7978587536568,0.13375000000000004,425.6992136083017]
[313,null,"BIRCH CREEK UNIT 52 ALMY","ALMY",2.623823704412934,677.03899999999999,1776.4309770120283,0.13375000000000004,237.59764317535885]
[314,null,"BIRCH CREEK UNIT 58 MESA","MESAVERDE",2.623823704412934,965.91399999999987,2534.3880496243146,0.13375006649997334,338.97457017398983]
[315,null,"BIRCH CREEK UNIT 62 MESA","MESAVERDE",2.623823704412934,386.99,1015.3935353707614,0.13375006649997334,135.80895287948238]
[316,null,"BIRCH CREEK UNIT 63 MESA","MESAVERDE",2.623823704412934,165.98700000000002,435.52062522438973,0.13375006649997334,58.250912585872094]
[317,null,"BIRCH CREEK UNIT 69 MESA","MESAVERDE",2.623823704412934,1690.0230000000001,4434.3224084030608,0.13375006649997334,593.09091700623128]
[318,null,"BIRCH CREEK UNIT 71 MESA","MESAVERDE",2.623823704412934,436.87600000000003,1146.285604689105,0.13375006649997334,153.31577585512994]
[319,null,"BIRCH CREEK UNIT 74 ALMY","ALMY",2.623823704412934,2118.1860000000001,5557.7466371556156,0.13375006649997334,743.34898230956685]
[320,null,"BIRCH CREEK UNIT 75 MESA","MESAVERDE",2.623823704412934,100.97499999999999,264.94059855309598,0.13375006649997334,35.435822675019331]
[321,null,"BIRCH CREEK UNIT 83 MESA","MESAVERDE",2.623823704412934,85.992999999999995,{"$f":"E332*F332","v":225.63047181358141},0.13375006649997334,30.178090609486873]
[322,null,"BIRCH CREEK UNIT 84 MESA","MESAVERDE",2.623823704412934,232.97999999999996,611.29844665412531,0.13375000000000004,81.761167239989277]
[{"$f":"A333+1","v":323},null,"BIRCH CREEK UNIT 84 ALMY ","MESAVERDE",2.623823704412934,1675.1389999999999,4395.2694163865772,0.13375000000000004,587.8672844417049]
[324,null,"BIRCH CREEK UNIT 66 MESA","ALMY",2.623823704412934,2428.7970000000005,6372.735141807022,0.13375000000000004,852.35332521668943]
[325,null,"BIRCH CREEK UNIT 67 MESA","MESAVERDE",2.623823704412934,1144.8979999999999,3004.0105115349593,0.13375000000000004,401.78640591780089]
[326,null,"BIRCH CREEK UNIT 103 FR","FRONTIER",2.623823704412934,8573.7990000000009,22496.13705307191,0.13315196276811,2995.4048033169311]
[327,null,"BIRCH CREEK UNIT 103 BR","BEAR RIVER",2.623823704412934,953.0100000000001,2500.5302285425705,0.13315196276811,332.95050789143397]
[328,null,"BIRCH CREEK UNIT 108 FR","FRONTIER",2.623823704412934,9004.5299999999988,23626.299261097392,0.13315196276811,{"$f":"G339*H339","v":3145.8881195618651}]
[329,null,"BIRCH CREEK UNIT 108 BR","BEAR RIVER",2.623823704412934,1845.3990000000001,4842.0016402999245,0.13315196276811,644.72202213234311]
[330,null,"BIRCH CREEK UNIT 109 FR","FRONTIER",2.623823704412934,9315.1309999999994,24441.261527511757,0.13315196276811,3254.401944916885]
[331,null,"BIRCH CREEK UNIT 109 BR","BEAR RIVER",2.623823704412934,10248.540000000001,26890.362187624134,0.13315196276811,3580.5045048275219]
[332,null,"BIRCH CREEK UNIT 109 BAX","BAXTER",2.623823704412934,4265.1279999999997,11190.943948755328,0.13375000000000004,1496.7887531460256]
[333,null,"BIRCH CREEK UNIT 105 FR","FRONTIER",2.623823704412934,8902.7469999999994,23359.238612991132,0.13315196276811,3110.3284700883928]
[334,null,"BIRCH CREEK UNIT 105 BR","BEAR RIVER",2.623823704412934,7898.7780000000002,20725.000952295388,0.13315196276811,2759.5745551690798]
[335,null,"BIRCH CREEK UNIT 107 FR","FRONTIER",2.623823704412934,1621.0090000000002,4253.2418392667059,0.13315196276811,566.32749902580815]
[336,null,"BIRCH CREEK UNIT 107 BR","BEAR RIVER",2.623823704412934,1684.9649999999999,4421.0511081061395,0.13315196276811,588.6716325424602]
[337,null,"BIRCH CREEK UNIT 106 FR","FRONTIER",2.623823704412934,18549.966,48671.84050685398,0.13315196276811,6480.7510950240094]
[338,null,"BIRCH CREEK UNIT 106 BR","BEAR RIVER",2.623823704412934,5235.0439999999999,13735.832540844704,0.13315196276811,1828.9530630675479]
[339,null,"BIRCH CREEK UNIT 104 FR","FRONTIER",2.623823704412934,12375.983,32472.397560811496,0.13315196276811,4323.7634710084385]
[340,null,"BIRCH CREEK UNIT 104 BR","BEAR RIVER",2.623823704412934,2909.096,7632.955043212849,0.13315196276811,1016.3429457245347]
[341,null,"BIRCH CREEK UNIT 110 FR","FRONTIER",2.623823704412934,6081.469000000001,15956.702519852424,0.13315196276811,2124.6662598251969]
[342,null,"BIRCH CREEK UNIT 110 BR","BEAR RIVER",2.623823704412934,6584.5519999999997,17276.703620539593,0.13315196276811,2300.4269972377592]
[343,null,"BIRCH CREEK UNIT 111 FR","FRONTIER",2.623823704412934,4041.9759999999997,10605.432441468172,0.13315196276811,1412.1341455860761]
[344,null,"BIRCH CREEK UNIT 111 BR","BEAR RIVER",2.623823704412934,10928.493999999999,28674.441610734521,0.13315196276811,3818.0581817488674]
[345,null,"BIRCH CREEK UNIT 112 FR","FRONTIER",2.623823704412934,13437.651000000002,35258.027225428174,0.13315196276811,4694.6755283972207]
[346,null,"BIRCH CREEK UNIT 112 BR","BEAR RIVER",2.623823704412934,4971.8160000000007,13045.168674779497,0.13315196276811,1736.9898136879547]
[347,null,"BIRCH CREEK UNIT 113 FR","FRONTIER",2.623823704412934,4056.759,10644.220427290509,0.13315196276811,1417.2988420301419]
[348,null,"BIRCH CREEK UNIT 113 BR","BEAR RIVER",2.623823704412934,13574.790999999999,35617.858408251355,0.13315196276811,4742.5877566552981]
[349,null,"BIRCH CREEK UNIT 116 FR","FRONTIER",2.623823704412934,2784.0059999999999,7304.7409360278343,0.13315196276811,972.64059314466726]
[350,null,"BIRCH CREEK UNIT 116 BR","BEAR RIVER",2.623823704412934,7920.9790000000003,20783.252462357057,0.13315196276811,2767.3308580679973]
[351,null,"BIRCH CREEK UNIT 128 FR","FRONTIER",2.623823704412934,15162.764000000003,39784.419607619086,0.13315196276811,5297.3735583445623]
[352,null,"BIRCH CREEK UNIT 121 FR","FRONTIER",2.623823704412934,3526.9520000000007,9254.1002619266073,0.13315196276811,1232.2016135284086]
[353,null,"BIRCH CREEK UNIT 121 BR","BEAR RIVER",2.623823704412934,17223.227000000003,45190.711269084873,0.13315196276811,6017.231904365598]
[354,null,"BIRCH CREEK UNIT 114 FR","FRONTIER",2.623823704412934,2982.0219999999999,7824.3000106808659,0.13315196276811,1041.8209037087013]
[355,null,"BIRCH CREEK UNIT 114 BR","BEAR RIVER",2.623823704412934,12718.055,33369.934183027435,0.13315196276811,4443.2722339127504]
[356,null,"BIRCH CREEK UNIT 123 FR","FRONTIER",2.623823704412934,13424.067000000003,35222.38520422743,0.13315196276811,4689.9297233173193]
[357,null,"BIRCH CREEK UNIT 123 BR","BEAR RIVER",2.623823704412934,4473.7740000000003,11738.39426938627,0.13315196276811,1562.9902367147165]
[358,null,"BIRCH CREEK UNIT 130 FR","FRONTIER",2.623823704412934,12181.273000000001,31961.512847325255,0.13315196276811,4255.7381686595218]
[359,null,"BIRCH CREEK UNIT 130 BR","BEAR RIVER",2.623823704412934,9965.5630000000001,26147.880427220472,0.13315196276811,3481.6416011102529]
[360,null,"BIRCH CREEK UNIT 131 FR","FRONTIER",2.623823704412934,14505.357000000002,38059.49953757209,0.13315196276811,5067.6970653996987]
[361,null,"BIRCH CREEK UNIT 133 FR","FRONTIER",2.623823704412934,21395.812999999998,56138.841324586407,0.13315196276811,7474.9969098961647]
[362,null,"BIRCH CREEK UNIT 133 BR","BEAR RIVER",2.623823704412934,5354.5380000000005,14049.363730579824,0.13315196276811,1870.7003563697997]
[363,null,"BIRCH CREEK UNIT 129 FR","FRONTIER",2.623823704412934,10109.674999999999,26526.004908910825,0.13315196276811,3531.9896180179976]
[364,null,"BIRCH CREEK UNIT 129 BR","BEAR RIVER",2.623823704412934,529.971,1390.5504724514271,0.13315196276811,185.15452473503021]
[365,null,"BIRCH CREEK UNIT 118 FR","FRONTIER",2.623823704412934,8636.6719999999987,22661.104720839459,0.13315196276811,3017.3705720734574]
[366,null,"BIRCH CREEK UNIT 118 BR","BEAR RIVER",2.623823704412934,963.077,2526.944261774895,0.13315196276811,336.46758826094003]
[367,null,"BIRCH CREEK UNIT 132 FR","FRONTIER",2.623823704412934,12725.576000000001,33389.667961108331,0.13315196276811,4445.8998251970515]
[368,null,"BIRCH CREEK UNIT 132 BR","BEAR RIVER",2.623823704412934,2248.1639999999998,5898.7859946077988,0.13315196276811,785.43493313106637]
[369,null,"BIRCH CREEK UNIT 140 FR","FRONTIER",2.623823704412934,18827.582999999999,49400.258572201979,0.13315196276811,6577.7413901408454]
[370,null,"BIRCH CREEK UNIT 140 BR","BEAR RIVER",2.623823704412934,3324.28,8722.3246641058286,0.13315196276811,1161.3946489263869]
[371,null,"BIRCH CREEK UNIT 142 FR","FRONTIER",2.623823704412934,7292.5960000000005,19134.486251506947,0.13315196276811,2547.7944009475659]
[372,null,"BIRCH CREEK UNIT 142 BR","BEAR RIVER",2.623823704412934,3125.9110000000005,8201.8393796851396,0.13315196276811,1092.0910117138542]
[373,null,"BIRCH CREEK UNIT 43A FR","FRONTIER",2.623823704412934,12513.857,32834.154630233723,0.13315196276811,4371.9321348472477]
[374,null,"BIRCH CREEK UNIT 43A BR","BEAR RIVER",2.623823704412934,1391.9840000000002,3652.3206153635338,0.13315196276811,486.31365859408589]
[375,null,"BIRCH CREEK UNIT 127 FR","FRONTIER",2.623823704412934,2005.8170000000002,5262.9101913144386,0.13315196276811,700.76682184580682]
[376,null,"BIRCH CREEK UNIT 127 BR","DAKOTA",2.623823704412934,8010.7720000000008,21018.853464247411,0.13315196276811,2798.7015938998316]
[377,null,"BIRCH CREEK UNIT 115 FR","FRONTIER",2.623823704412934,12882.67,33801.854922129372,0.13315196276811,4500.7833280844261]
[378,null,"BIRCH CREEK UNIT 115 BR","BEAR RIVER",2.623823704412934,3849.8260000000005,10101.26471666523,0.13315196276811,1345.003223464232]
[379,null,"BIRCH CREEK UNIT 146 FR","FRONTIER",2.623823704412934,4416.0650000000005,11586.976027228306,0.13315196276811,1542.8286005724865]
[380,null,"BIRCH CREEK UNIT 146 BR","BEAR RIVER",2.623823704412934,13239.709000000001,34738.662313729263,0.13315196276811,4625.5210710116253]
[381,null,"BIRCH CREEK UNIT 117 FR","FRONTIER",2.623823704412934,5366.1170000000011,14079.744985253223,0.13315196276811,1874.7456800609207]
[382,null,"BIRCH CREEK UNIT 117 BR","BEAR RIVER",2.623823704412934,534.923,1403.54364743568,0.13315196276811,186.88459148677299]
[383,null,"BIRCH CREEK UNIT 117 BAX","BAXTER",2.623823704412934,803.97300000000007,2109.4834151079799,0.13375000000000004,282.14340677069237]
[384,null,"BIRCH CREEK UNIT 141 FR","FRONTIER",2.623823704412934,4655.0109999999995,12213.928206102955,0.13315196276811,1626.3085137513892]
[385,null,"BIRCH CREEK UNIT 141 BR","BEAR RIVER",2.623823704412934,13961.43,{"$f":"E396*F396","v":36632.330981501873},0.13315196276811,4877.6667709580197]
[386,null,"BIRCH CREEK UNIT 153 ALMY","ALMY",2.623823704412934,715.04700000000003,1876.1572683693553,0.13375000000000004,250.93603464440133]
[{"$f":"A397+1","v":387},null,"BIRCH CREEK UNIT 157 MESA","MESAVERDE",2.623823704412934,1628.1020000000001,4271.8526208021067,0.13375000000000004,571.36028803228191]
[388,null,"BIRCH CREEK UNIT 159 MESA","MESAVERDE",2.623823704412934,9305.5640000000003,24416.159406131639,0.13375000000000004,3265.6613205701078]
[389,null,"BIRCH CREEK UNIT 177 FR","FRONTIER",2.623823704412934,14330.123,37599.716414552982,0.13315196276811,5006.4760401220537]
[390,null,"BIRCH CREEK UNIT 177 BR","BEAR RIVER",2.623823704412934,3587.0630000000001,9411.820928622572,0.13315196276811,1253.2024298680712]
[391,null,"BIRCH CREEK UNIT 178 FR","FRONTIER",2.623823704412934,20220.510000000002,53055.053453318782,0.13315196276811,7064.3845020763883]
[392,null,"BIRCH CREEK UNIT 178 BR","BEAR RIVER",2.623823704412934,5057.4770000000008,13269.928037123214,0.13315196276811,{"$f":"G403*H403","v":1766.9169639345293}]
[393,null,"BIRCH CREEK UNIT 166 FR","FRONTIER",2.623823704412934,1636.845,4294.7927114497888,0.13315196276811,571.86007921171245]
[394,null,"BIRCH CREEK UNIT 166 BR","BEAR RIVER",2.623823704412934,6556.598,17203.357252706435,0.13315196276811,2290.6607843988627]
[395,null,"BIRCH CREEK UNIT 167 FR","FRONTIER",2.623823704412934,10433.496999999999,27375.656748521233,0.13315196276811,3645.1224281316586]
[396,null,"BIRCH CREEK UNIT 167 BR","BEAR RIVER",2.623823704412934,2609.0220000000004,6845.6137689348425,0.13315196276811,911.5069096860733]
[397,null,"BIRCH CREEK UNIT 174 FR","FRONTIER",2.623823704412934,10754.64,28218.279364427515,0.13315196276811,3757.3192833123794]
[398,null,"BIRCH CREEK UNIT 174 BR","BEAR RIVER",2.623823704412934,10859.456,28493.298069829263,0.13315196276811,3793.9385637345667]
[399,null,"BIRCH CREEK UNIT 168 RECOM FR","FRONTIER",2.623823704412934,4687.4690000000001,12299.092275900792,0.13315196276811,1637.6482768022915]
[400,null,"BIRCH CREEK UNIT 168 BR","BEAR RIVER",2.623823704412934,1154.0820000000001,3028.1077084362878,0.13315196276811,403.19848485153551]
[401,null,"BIRCH CREEK UNIT 168 RECOM BAX","BAXTER",2.623823704412934,3006.627,7888.8591929279464,0.13375000000000004,1055.1349170541132]
[402,null,"BIRCH CREEK UNIT 181 FR","FRONTIER",2.623823704412934,15759.693000000001,41350.656067670585,0.13315196276811,5505.9210171593959]
[403,null,"BIRCH CREEK UNIT 181 BR","BEAR RIVER",2.623823704412934,3943.1640000000007,10346.167173587724,0.13315196276811,1377.6124662901946]
[404,null,"BIRCH CREEK UNIT 119 FR","FRONTIER",2.623823704412934,16236.995999999999,42603.014993257988,0.13315196276811,5672.6750661915203]
[405,null,"BIRCH CREEK UNIT 119 BR","BEAR RIVER",2.623823704412934,4059.2440000000006,10650.740629195978,0.13315196276811,1418.1670197114993]
[406,null,"BIRCH CREEK UNIT 124 FR","FRONTIER",2.623823704412934,13963.371000000001,36637.423823312136,0.13315196276811,4878.3448928411244]
[407,null,"BIRCH CREEK UNIT 124 BR","BEAR RIVER",2.623823704412934,3491.9890000000005,9162.3635137492183,0.13315196276811,1219.9866854506254]
[408,null,"BIRCH CREEK UNIT 126 FR","FRONTIER",2.623823704412934,12085.103999999999,31709.182345495563,0.13315196276811,4222.1398670746366]
[409,null,"BIRCH CREEK UNIT 126 BR","BEAR RIVER",2.623823704412934,8062.6030000000001,21154.848870670834,0.13315196276811,2816.8096491925567]
[410,null,"BIRCH CREEK UNIT 135 FR","FRONTIER",2.623823704412934,3454.9830000000002,9065.2662937437126,0.13315196276811,1207.0580000275654]
[411,null,"BIRCH CREEK UNIT 135 BR","BEAR RIVER",2.623823704412934,2305,6047.9136386718128,0.13315196276811,805.29157164117396]
[412,null,"BIRCH CREEK UNIT 139 FR","FRONTIER",2.623823704412934,5073.107,13310.938401623187,0.13315196276811,1772.3775744615364]
[413,null,"BIRCH CREEK UNIT 139 BR","BEAR RIVER",2.623823704412934,7068.9470000000001,18547.670703838696,0.13315196276811,2469.6587589926949]
[414,null,"BIRCH CREEK UNIT 169 FR","FRONTIER",2.623823704412934,14398.183999999999,37778.296479699035,0.13315196276811,5030.2543263075067]
[415,null,"BIRCH CREEK UNIT 169 BR","BEAR RIVER",2.623823704412934,3601.0390000000002,9448.4914887154482,0.13315196276811,1258.0851869202436]
[416,null,"BIRCH CREEK UNIT 180 FR","FRONTIER",2.623823704412934,16459.008000000002,43185.535341522118,0.13315196276811,5750.2387939152522]
[417,null,"BIRCH CREEK UNIT 182 FR","FRONTIER",2.623823704412934,5499.1610000000001,14428.828986183134,0.13315196276811,1921.2268999556832]
[418,null,"BIRCH CREEK UNIT 182 BR","BEAR RIVER",2.623823704412934,3672.3920000000003,9635.7091814964242,0.13315196276811,1283.0135901789477]
[419,null,"BIRCH CREEK UNIT 183 FR","FRONTIER",2.623823704412934,10871.377999999999,28524.579296033269,0.13315196276811,3798.1037204014233]
[420,null,"BIRCH CREEK UNIT 183 BR","BEAR RIVER",2.623823704412934,7251.9580000000005,19027.859303807014,0.13315196276811,2533.5968135773469]
[421,null,"BIRCH CREEK UNIT 179 FR","FRONTIER",2.623823704412934,1948.1559999999999,5111.6178926942839,0.13315196276811,680.6219553328342]
[422,null,"BIRCH CREEK UNIT 179 BR","BEAR RIVER",2.623823704412934,2919.3870000000002,7659.9568129549625,0.13315196276811,1019.9382843639097]
[423,null,"BIRCH CREEK UNIT 122 FR","FRONTIER",2.623823704412934,12359.076000000001,32428.03657344099,0.13315196276811,4317.856718469724]
[424,null,"BIRCH CREEK UNIT 122 BR","BEAR RIVER",2.623823704412934,3588.4750000000004,9415.5257676932051,0.13315196276811,1253.695736462066]
[425,null,"BIRCH CREEK UNIT 134 FR","FRONTIER",2.623823704412934,17883.779000000002,46923.883264682241,0.13315196276811,6248.0071573941095]
[426,null,"BIRCH CREEK UNIT 134 BR","BEAR RIVER",2.623823704412934,12948.322,33974.114195971488,0.13315196276811,4523.7199885015134]
[427,null,"BIRCH CREEK UNIT 138 FR","FRONTIER",2.623823704412934,19056.04,49999.689464241048,0.13315196276811,6657.5567899596863]
[428,null,"BIRCH CREEK UNIT 138 BR","BEAR RIVER",2.623823704412934,798.04200000000003,2093.9215167171069,0.13315196276811,278.80975983326067]
[429,null,"BIRCH CREEK UNIT 144 FR","FRONTIER",2.623823704412934,9991.4790000000012,26215.879442344041,0.13315196276811,3490.6958034402542]
[430,null,"BIRCH CREEK UNIT 144 BR","BEAR RIVER",2.623823704412934,636.98599999999999,1671.3389661791771,0.13315196276811,222.54206379758125]
[431,null,"BIRCH CREEK UNIT 145 FR","FRONTIER",2.623823704412934,9070.0630000000001,23798.24629991869,0.13315196276811,3168.7832052730851]
[432,null,"BIRCH CREEK UNIT 145 BR","BEAR RIVER",2.623823704412934,1235.0500000000002,3240.5534661351944,0.13315196276811,431.48605447090324]
[433,null,"BIRCH CREEK UNIT 149 FR","FRONTIER",2.623823704412934,16842.385000000002,44191.449001848836,0.13315196276811,5884.1781721630086]
[434,null,"BIRCH CREEK UNIT 149 BR","BEAR RIVER",2.623823704412934,4750.4069999999992,12464.23049220913,0.13315196276811,1659.6367544317716]
[435,null,"BIRCH CREEK UNIT 185 FR","FRONTIER",2.623823704412934,10527.465,27622.212214377509,0.13315196276811,3677.9517723416275]
[436,null,"BIRCH CREEK UNIT 185 BR","BEAR RIVER",2.623823704412934,4516.0309999999999,11849.269187663647,0.13315196276811,1577.7534497051031]
[437,null,"BIRCH CREEK UNIT 187 FR","FRONTIER",2.623823704412934,13595.896000000001,35673.234207532994,0.13315196276811,4749.9611530195016]
[438,null,"BIRCH CREEK UNIT 187 BR","BEAR RIVER",2.623823704412934,7645.755000000001,20061.113207133716,0.13315196276811,2671.1765988431084]
[439,null,"BIRCH CREEK UNIT 188 FR","FRONTIER",2.623823704412934,20537.457999999999,53886.669128785041,0.13315196276811,7175.1157615334487]
[440,null,"BIRCH CREEK UNIT 184 FR","FRONTIER",2.623823704412934,8432.8760000000002,22126.379945174926,0.13315196276811,2946.1709186529874]
[441,null,"BIRCH CREEK UNIT 184 BR","BEAR RIVER",2.623823704412934,939.03,2463.8491731548775,0.13315196276811,328.06635337015689]
[442,null,"BIRCH CREEK UNIT 151 FR","FRONTIER",2.623823704412934,8555.6219999999994,22448.443809596793,0.13315196276811,2989.0543543374415]
[443,null,"BIRCH CREEK UNIT 151 BR","BEAR RIVER",2.623823704412934,6192.0570000000007,16246.86593567604,0.13315196276811,2163.3020881656107]
[444,null,"BIRCH CREEK UNIT 189 FR","FRONTIER",2.623823704412934,10679.015999999998,28019.855320604987,0.13315196276811,3730.8987324170243]
[445,null,"BIRCH CREEK UNIT 189 BR","BEAR RIVER",2.623823704412934,7423.8320000000003,19478.826379179282,0.13315196276811,2593.6439648069586]
[446,null,"BIRCH CREEK UNIT 191 FR","FRONTIER",2.623823704412934,15482.553,40623.489566229582,0.13315196276811,5409.0973702333067]
[447,null,"BIRCH CREEK UNIT 191 BR","BEAR RIVER",2.623823704412934,3630.0119999999997,9524.5115329034033,0.13315196276811,1268.2074050135884]
[448,null,"BIRCH CREEK UNIT 192 FR","FRONTIER",2.623823704412934,27553.330000000005,72295.080389512048,0.13315196276811,9626.2318523418271]
[449,null,"BIRCH CREEK UNIT 192 BR","BEAR RIVER",2.623823704412934,1761.1420000000003,{"$f":"E460*F460","v":4620.9261264372044},0.13315196276811,615.28538354155341]
[450,null,"BIRCH CREEK UNIT 196 FR","FRONTIER",2.623823704412934,24136.06,63328.766359132846,0.13315196276811,8432.3495404015939]
[{"$f":"A461+1","v":451},null,"BIRCH CREEK UNIT 196 BR","BEAR RIVER",2.623823704412934,490.03200000000004,1285.7575775208791,0.13315196276811,171.2011450908754]
[452,null,"BIRCH CREEK UNIT 190 FR","FRONTIER",2.623823704412934,22712.960000000003,59594.802845382801,0.13315196276811,7935.1649696412669]
[453,null,"BIRCH CREEK UNIT 190 BR","BEAR RIVER",2.623823704412934,2527.3470000000002,6631.3129678769164,0.13315196276811,882.97233740243223]
[454,null,"BIRCH CREEK UNIT 193 FR","FRONTIER",2.623823704412934,15492.368,40649.242395888396,0.13315196276811,5412.5264100492104]
[455,null,"BIRCH CREEK UNIT 193 BR","BEAR RIVER",2.623823704412934,815.08100000000002,2138.6288488165987,0.13315196276811,284.76262885243369]
[456,null,"BIRCH CREEK UNIT 197 FR","FRONTIER",2.623823704412934,72.994,191.52338747991772,0.13315196276811,{"$f":"G467*H467","v":25.501714958948309}]
[457,null,"BIRCH CREEK UNIT 197 BR","BEAR RIVER",2.623823704412934,330.04899999999998,865.99038981778438,0.13315196276811,115.3083201425587]
[458,null,"BIRCH CREEK UNIT 198 FR","FRONTIER",2.623823704412934,2882.1660000000006,7562.2954708530096,0.13315196276811,1006.9344849764668]
[459,null,"BIRCH CREEK UNIT 198 BR","BEAR RIVER",2.623823704412934,4902.3270000000002,12862.841789383547,0.13315196276811,1712.7126310320875]
[460,null,"BIRCH CREEK UNIT 148 FR","FRONTIER",2.623823704412934,24914.370000000003,65370.914586514475,0.13315196276811,8704.2655851408745]
[461,null,"BIRCH CREEK UNIT 148 BR","BEAR RIVER",2.623823704412934,249.95,655.82473491801284,0.13315196276811,87.324350686208859]
[462,null,"BIRCH CREEK UNIT 137 FR","FRONTIER",2.623823704412934,8161.7370000000001,21414.959009784106,0.13315196276811,2851.4438247513754]
[463,null,"BIRCH CREEK UNIT 137 BR","BEAR RIVER",2.623823704412934,5004.8730000000005,13131.904414976276,0.13315196276811,1748.5388477373006]
[464,null,"BIRCH CREEK UNIT 195 FR","FRONTIER",2.623823704412934,28536.956000000002,74875.941604588908,0.13315196276811,9969.8785887614013]
[465,null,"BIRCH CREEK UNIT 195 BR","BEAR RIVER",2.623823704412934,3893.4769999999999,10215.797245186557,0.13315196276811,1360.2534544376413]
[466,null,"BIRCH CREEK UNIT 194 FR","FRONTIER",2.623823704412934,26399.366000000002,69267.282292272866,0.13315196276811,9223.0745928288816]
[467,null,"BIRCH CREEK UNIT 194 BR","BEAR RIVER",2.623823704412934,1684.252,4419.1803218048926,0.13315196276811,588.4225336745294]
[468,null,"BIRCH CREEK UNIT 200 FR","FRONTIER",2.623823704412934,8648.0479999999989,22690.953339300861,0.13315196276811,3021.3449742075095]
[469,null,"BIRCH CREEK UNIT 200 BR","BEAR RIVER",2.623823704412934,2881.1040000000003,7559.5089700789222,0.13315196276811,1006.5634569291423]
[470,null,"BIRCH CREEK UNIT 164 FR","FRONTIER",2.623823704412934,15342.94,40257.16966738538,0.13315196276811,5360.3211567011858]
[471,null,"BIRCH CREEK UNIT 173 FR","FRONTIER",2.623823704412934,19666.589,51601.662403146656,0.13315196276811,6870.8626310763657]
[472,null,"BIRCH CREEK UNIT 173 BR","BEAR RIVER",2.623823704412934,6911.9970000000003,18135.861573431088,0.13315196276811,2414.8255649930929]
[473,null,"BIRCH CREEK UNIT 199 FR","FRONTIER",2.623823704412934,7001.0069999999996,18369.408121360881,0.13315196276811,2445.9227462476615]
[474,null,"BIRCH CREEK UNIT 199 BR","BEAR RIVER",2.623823704412934,692.00799999999992,1815.7069940433855,0.13315196276811,241.76495006866179]
[475,null,"BIRCH CREEK UNIT 201-25 FR","FRONTIER",2.623823704412934,6916.3520000000008,18147.288325663805,0.13315196276811,2416.3470594809442]
[476,null,"BIRCH CREEK UNIT 201-25 BR","BEAR RIVER",2.623823704412934,2965.3620000000005,7780.5871077653483,0.13315196276811,1036.0004448872085]
[477,null,"BIRCH CREEK UNIT 202-25 FR","FRONTIER",2.623823704412934,12529.470000000001,32875.120389730728,0.13315196276811,4377.3868061305602]
[478,null,"BIRCH CREEK UNIT 202-25 BR","BEAR RIVER",2.623823704412934,5374.8670000000002,14102.703442666834,0.13315196276811,1877.802643727671]
[479,null,"BIRCH CREEK UNIT 203-25 FR","FRONTIER",2.623823704412934,17773.278999999999,46633.950745344606,0.13315196276811,6209.4020733740008]
[480,null,"BIRCH CREEK UNIT 203-25 BR","BEAR RIVER",2.623823704412934,7620.8490000000011,19995.764253951605,0.13315196276811,2662.4752574620693]
[481,"BRADY (WY)","BRADY UNIT 19-D DK","BRADY",2.623823704412934,3667.8720000000003,9623.8494983524779,0.14999999999999991,1443.5774247528709]
[482,null,"BRADY UNIT 31-D DK","BRADY",2.623823704412934,14885.752000000002,39057.588955612249,0.14999999999999991,5858.6383433418341]
[483,null,"BRADY UNIT 45-F FR","BRADY",2.623823704412934,1669.9280000000001,4381.5966710628827,0.15000020779220791,657.24041112107886]
[484,null,"BRADY UNIT 48-F FR","BRADY",2.623823704412934,4298.8559999999998,11279.440274657767,0.11060606060606054,1247.5744546212372]
[485,null,"BRADY UNIT 49-D FR","BRADY",2.623823704412934,2807.2980000000002,7365.855037751021,0.11060606060606054,814.70820872094578]
[486,"BRUFF AREA (WY)","MFS FEE 10-1 FR","FRONTIER",2.623823704412934,48591.806999999993,127496.33504685832,0.13270636463754512,16919.575128679004]
[487,null,"MFS STLD 36-1 FR","FRONTIER",2.623823704412934,41589.224999999991,109122.79440316299,0.17500000000000004,19096.489020553527]
[488,null,"LANSDALE FED 4-1 FR","FRONTIER",2.623823704412934,27467.511999999995,72069.909086846703,0.1750001354794728,12612.24385419146]
[489,null,"LANSDALE FED 4-1 DK","DAKOTA",2.623823704412934,7746.6480000000001,20325.838652143048,0.1750001354794728,3557.024517858938]
[490,null,"LANSDALE FED 10-1 FR","FRONTIER",2.623823704412934,39496.857000000004,103632.78964640794,0.17500000000000002,18135.738188121391]
[491,null,"LANSDALE FED 10-1 DK","DAKOTA",2.623823704412934,31031.819,81422.022283251674,0.16940006400000002,13792.895785792261]
[492,null,"LANSDALE FED 28-1 FR","FRONTIER",2.623823704412934,5382.6250000000018,14123.059066965674,0.17465000340923315,2466.5923141943558]
[493,null,"PANDO FEDERAL 32-1 FR","FRONTIER",2.623823704412934,24500.109,64283.966754900663,0.17500000000000004,11249.694182107618]
[494,null,"PANDO FEDERAL 32-1 DK","DAKOTA",2.623823704412934,9062.2340000000004,23777.704384136843,0.17500000000000004,4161.0982672239488]
[495,null,"CLIFTON FEDERAL 34-1 FR","FRONTIER",2.623823704412934,17557.936000000002,46068.92867736522,0.17908361746350762,8250.1904002108895]
[496,null,"HAGOOD FED 12-1 FR","FRONTIER",2.623823704412934,52743.806999999993,138390.45106758081,0.16166666666666671,22373.122922592236]
[497,null,"HALEY FED 4-1 FR","FRONTIER",2.623823704412934,27144.449000000004,71222.248729427971,0.16656812863792678,11863.356688245774]
[498,null,"CLIFTON FEDERAL 28-1 FR","FRONTIER",2.623823704412934,18757.643,49216.748342315339,0.20312511999999999,9997.1579130426035]
[499,null,"CHURCH BUTTES UNIT 52 FR","FRONTIER",2.8238237044129342,3,8.4714711132388025,0.17908361746350762,1.5171016921964127]
[500,null,"CHURCH BUTTES UNIT 52 DK","DAKOTA",2.8238237044129342,20,56.476474088258684,0.17908361746350762,10.114011281309418]
[501,null,"LANSDALE FED 10-2 FR","FRONTIER",2.623823704412934,17508.306000000004,45938.708306915207,0.17500000000000002,8039.2739537101615]
[502,null,"LANSDALE FED 10-2 DK","DAKOTA",2.623823704412934,2387.8759999999997,6265.3656519987389,0.16940006400000002,1061.3533424319883]
[503,null,"MFS STATE 10-2 FR","FRONTIER",2.623823704412934,131329.35800000001,344585.08260573243,0.13270620023992194,45728.576971966373]
[504,null,"LANSDALE FED 28-2 FR","FRONTIER",2.623823704412934,55681.264999999992,146097.82299869822,0.17465000340923315,25515.985284804185]
[505,null,"LANSDALE FED 4-2 FR","FRONTIER",2.623823704412934,20049.056000000004,52605.188383902372,0.1750001354794728,9205.9150941061034]
[506,null,"HALEY FED 4-2 FR","FRONTIER",2.623823704412934,47760.694000000003,125315.6410564126,0.16656812863792678,20873.591819828791]
[507,null,"CLIFTON FEDERAL 28-2 FR","FRONTIER",2.623823704412934,16577.093000000001,43495.369563657718,0.18750015999999997,8155.388752444951]
[508,null,"HAGOOD FED 12-2 FR","FRONTIER",2.623823704412934,30153.341000000008,79117.050883046424,0.16166666666666671,12790.589892759175]
[509,null,"LANSDALE FED 10-3 FR","FRONTIER",2.623823704412934,29908.460000000003,78474.526310486064,0.17500000000000002,13733.042104335063]
[510,null,"LANSDALE FED 10-4 FR","FRONTIER",2.623823704412934,26438.490999999998,69369.93939470801,0.17500000000000002,12139.739394073902]
[511,null,"MFS FED 10-3R FR","FRONTIER",2.623823704412934,86195.286999999997,226161.237239276,0.13270636463754512,30013.035615953708]
[512,null,"LANSDALE FED 28-3 FR","FRONTIER",2.623823704412934,30503.919999999998,80036.908373515776,0.17464984122991803,13978.433339968027]
[513,null,"HAGOOD FED 12-4 FR","FRONTIER",2.623823704412934,35986.287000000004,{"$f":"E524*F524","v":94421.672864407024},0.16166666666666671,15264.83711307914]
[514,null,"LANSDALE FED 4-3 FR","FRONTIER",2.623823704412934,65108.915000000008,170834.31454560687,0.1750001354794728,29896.028190024073]
[{"$f":"A525+1","v":515},null,"CLIFTON FEDERAL 28-3 FR","FRONTIER",2.623823704412934,11362.371000000003,29812.858368134101,0.18750015999999997,5589.9157140824818]
[516,null,"CLIFTON FEDERAL 28-3 DK","DAKOTA",2.623823704412934,2838.9969999999998,7449.0276253572056,0.18750015999999997,1396.6938715988958]
[517,null,"HALEY FED 4-3 FR","FRONTIER",2.623823704412934,32341.909000000003,84859.467480166015,0.16656812863792678,14134.882695382257]
[518,null,"HALEY FED 4-3 DK","DAKOTA",2.623823704412934,17418.3,45702.548430575807,0.16656328362148606,7612.3665364667013]
[519,null,"LANSDALE FED 4-4 FR","FRONTIER",2.623823704412934,47412.569000000003,124402.22242931384,0.1750001354794728,21770.405779077431]
[520,null,"LANSDALE FED 28-4 FR","FRONTIER",2.623823704412934,12441.231,32643.596809877032,0.17464984122991803,{"$f":"G531*H531","v":5701.1990000184824}]
[521,null,"LANSDALE FED 28-4 DK","DAKOTA",2.623823704412934,5701.46,14959.625897762167,0.16927521807241153,2532.2939361253862]
[522,null,"PANDO FEDERAL 32-3 FR","FRONTIER",2.623823704412934,24496.466,64274.408165145491,0.17500000000000004,11248.021428900463]
[523,null,"PANDO FEDERAL 32-3 DK","DAKOTA",2.623823704412934,4317.857,11329.295548865319,0.17500000000000004,1982.6267210514313]
[524,null,"CLIFTON FEDERAL 28-4 FR","FRONTIER",2.623823704412934,14350.971,37654.417891142584,0.18750015999999997,7060.2093792960959]
[525,null,"HAGOOD FED 12-3 FR","FRONTIER",2.623823704412934,33319.987000000001,87425.771721330806,0.16166666666666671,14133.833094948484]
[526,null,"HALEY FED 4-4 FR","FRONTIER",2.623823704412934,34406.453999999998,90276.469589993212,0.16656812863792678,15037.182599643875]
[527,null,"PANDO FEDERAL 32-4 FR","FRONTIER",2.623823704412934,5902.3660000000009,15486.767822920954,0.17500000000000004,2710.1843690111677]
[528,null,"MFS STATE 10-4 FR","FRONTIER",2.623823704412934,32057.602999999999,84113.498658059179,0.13270636463754512,11162.396623856064]
[529,null,"HALEY FED 4-5 FR","FRONTIER",2.623823704412934,40089.364999999998,105187.42618186222,0.16656812863792678,17520.872735352852]
[530,null,"LANSDALE FED 4-8 FR","FRONTIER",2.623823704412934,46139.332999999991,121061.4756312019,0.17113239999999996,20717.540872309091]
[531,null,"LANSDALE FED 4-7 FR","FRONTIER",2.623823704412934,40517.425999999992,106310.5827805969,0.17113239999999996,18193.185176642219]
[532,null,"LANSDALE FEDERAL 10-5 FR","FRONTIER",2.623823704412934,75527.385999999984,198170.54571914554,0.17500000000000002,34679.845500850475]
[533,null,"LANSDALE FEDERAL 10-6 FR","FRONTIER",2.623823704412934,22535.922999999999,59130.288968224639,0.17500000000000002,10347.800569439312]
[534,null,"LANSDALE FEDERAL 10-7 FR","FRONTIER",2.623823704412934,47105.801000000007,123597.31727915851,0.17500000000000002,21629.53052385274]
[535,null,"CLIFTON FEDERAL 28-5 FR","FRONTIER",2.623823704412934,18357.913,48167.927292950357,0.18749994666666664,9031.4837984720689]
[536,null,"CLIFTON FEDERAL 28-5 DK","FRONTIER",2.623823704412934,27140.294999999998,71211.34936575983,0.18749994666666664,13352.124208141333]
[537,null,"CLIFTON FEDERAL 28-7 FR","FRONTIER",2.623823704412934,26182.246000000003,68697.597689570728,0.18749994666666664,12880.795902922633]
[538,null,"CLIFTON FEDERAL 28-7 DK","FRONTIER",2.623823704412934,41175.069000000003,108036.12207303818,0.18749994666666664,20256.767126768143]
[539,null,"CLIFTON FEDERAL 28-8 FR","FRONTIER",2.623823704412934,8655.5159999999996,22710.548054725419,0.18749994666666664,4258.2265490317859]
[540,null,"CLIFTON FEDERAL 28-8 DK","FRONTIER",2.623823704412934,890.98400000000015,2337.7849394526538,0.21887943372872165,511.69304372693068]
[541,null,"CLIFTON FEDERAL 34-5 FR","FRONTIER",2.623823704412934,35794.800000000003,93919.244734720094,0.16954399382898069,15923.443849725911]
[542,null,"CLIFTON FEDERAL 34-5 DK","FRONTIER",2.623823704412934,26547.171000000002,69655.096554903619,0.16954399382898069,11809.603260461634]
[543,null,"CLIFTON FEDERAL 34-7 FR","FRONTIER",2.623823704412934,12863.187,33750.734964896292,0.18712338037139509,6315.5516166504331]
[544,null,"CLIFTON FEDERAL 34-7 DK","DAKOTA",2.623823704412934,51876.429000000004,136114.60411049458,0.17972711100929656,24463.484562953312]
[545,null,"CLIFTON FEDERAL 34-8 FR","FRONTIER",2.623823704412934,32550.624000000003,85407.098844632565,0.18712284107427321,15981.618983718923]
[546,null,"MOUNTAIN FUEL 10-5 FR","FRONTIER",2.623823704412934,89985.434000000008,236105.91478108559,0.13469890909090909,31803.209150923376]
[547,null,"BRUFF FEDERAL 10A-18D FR","FRONTIER",2.623823704412934,21519.774000000001,56464.093134809147,0.12499962199981253,7057.9902984133532]
[548,null,"BRUFF FEDERAL 10A-18D DK","DAKOTA",2.623823704412934,667.04800000000012,1750.2163543812392,0.12499962199981253,218.77638271554483]
[549,null,"BRUFF FEDERAL 9A-18D FR","FRONTIER",2.623823704412934,13869.736000000001,36391.742090749431,0.12499962199981253,4548.9540052583461]
[550,"BRUFF UNIT (WY)","BRUFF UNIT 7 FR","FRONTIER",2.623823704412934,33174.734000000004,87044.65345679372,0.17109376661132791,14892.797623300583]
[551,null,"CHAMPLIN 149 AMOCO C 1 FR","FRONTIER",2.623823704412934,6010.451,15770.363808012424,0.16710545959000112,2635.3138920394363]
[552,null,"CHAMPLIN 149 AMOCO B 1 FR","FRONTIER",2.623823704412934,52970.659,138985.67072257432,0.17109406710940669,23779.623673854032]
[553,null,"LAWLER FEDERAL 1-30 FR","FRONTIER",2.623823704412934,2803.3470000000002,7355.4883102948861,0.17500027978557234,1287.2125122611119]
[554,null,"BRUFF UNIT 2 FR","FRONTIER",2.623823704412934,5189.527,13616.403957290941,0.16710534736842106,2275.373913191846]
[555,null,"BRUFF UNIT 3 FR","FRONTIER",2.623823704412934,2742.7279999999996,7196.434741157077,0.16710534736842106,1202.5627272352267]
[556,null,"BRUFF UNIT 5 FR","FRONTIER",2.623823704412934,1740.923,4567.8750349576785,0.17109376661132791,781.53494514076033]
[557,null,"BRUFF UNIT 9 FR","FRONTIER",2.623823704412934,17790.84,46680.027713417803,0.17109376661132791,7986.6617670098249]
[558,null,"BRUFF UNIT 6 FR","FRONTIER",2.623823704412934,252.03200000000001,661.28753587060066,0.17109376661132791,113.14217532522468]
[559,null,"BRUFF UNIT 4 FR","FRONTIER",2.623823704412934,27168.493999999999,71285.338570400563,0.17109376661132791,12196.477080173605]
[560,null,"BRUFF UNIT 10 FR","FRONTIER",2.623823704412934,654.02299999999991,1716.0410506312601,0.1550036186960351,265.9925726787913]
[561,null,"CHAMPLIN 149 AMOCO D 1 FR","FRONTIER",2.623823704412934,4470.9050000000007,11730.866519178311,0.14919028157450756,1750.1312791091757]
[562,null,"WYO 'U' (NCT 2) 1 DK","DAKOTA",2.623823704412934,112001.95300000001,293873.37922194332,0.15499991812808053,45550.349719423575]
[563,null,"WG MCNAMARA (NCT) W1 FR","FRONTIER",2.623823704412934,2257.1210000000001,5922.2875835282266,0.17500000000000004,1036.4003271174399]
[564,null,"BERKLEY FED 1 FR","FRONTIER",2.623823704412934,2701.25,7087.6037815454383,0.1875,1328.9257090397696]
[565,null,"BERKLEY FED 1 DK","DAKOTA",2.623823704412934,16583.517,43512.225007134868,0.1875,8158.5421888377878]
[566,null,"BRUFF FEDERAL 2-26 FR","FRONTIER",2.623823704412934,9547.8090000000011,25051.767579407155,0.13238430899440623,3316.460940088285]
[567,null,"CHAMPLIN 358 AMOCO F 1 FR","FRONTIER",2.623823704412934,10535.351999999999,27642.90631193421,0.17109406710940669,4729.5372676331135]
[568,null,"CHAMPLIN 149 AMOCO L 1 FR","FRONTIER",2.623823704412934,9647.8989999999994,25314.386093981841,0.16710527999999999,4230.167576262942]
[569,null,"DONLEY (NCT 1) 2 FR","FRONTIER",2.623823704412934,261.09699999999998,685.07249775110381,0.15503099666189787,106.20747211200941]
[570,null,"CHAMPLIN 149 AMOCO B 2 FR","FRONTIER",2.623823704412934,9568.0410000000011,25104.852780594836,0.17109406710940669,4295.2913664148682]
[571,null,"CHAMPLIN 149 AMOCO L 2 FR","FRONTIER",2.623823704412934,13501.932000000001,35426.689236971535,0.16710581305227967,5920.0057086945735]
[572,null,"BLACKS FORK 26-1 DK","DAKOTA",2.623823704412934,910.05900000000008,2387.8343766143307,0.17499999999999996,417.8710159075078]
[573,null,"BRUFF UNIT 14 FR","FRONTIER",2.623823704412934,25318.720000000005,66431.857701393848,0.16710534736842106,11101.118657520938]
[574,null,"BRUFF UNIT 14 DK","DAKOTA",2.623823704412934,10576.768000000002,27751.574594476184,0.14325871492314249,3975.654913498387]
[575,null,"BRUFF UNIT 12 FR","FRONTIER",2.623823704412934,46173.262000000002,121150.49934566897,0.17109376661132791,20728.095259893722]
[576,null,"BRUFF UNIT 18 FR","FRONTIER",2.623823704412934,6361.6069999999991,16691.735244759249,0.17109376661132791,2855.8518543049154]
[577,null,"BRUFF UNIT 19 FR","FRONTIER",2.623823704412934,18335,{"$f":"E588*F588","v":48107.807620411142},0.17109376661132791,8230.946009189287]
[578,null,"BRUFF UNIT 21 FR","FRONTIER",2.623823704412934,20189.608000000004,52973.97205320502,0.17109376661132791,9063.5164109460675]
[{"$f":"A589+1","v":579},null,"CLIFTON FEDERAL 34-3 FR","FRONTIER",2.623823704412934,17422.438999999998,45713.40843688837,0.16876698508613705,7714.9141199048308]
[580,null,"BRUFF FEDERAL 26-3 FR","FRONTIER",2.623823704412934,8266.1209999999992,21688.844223345543,0.13238161126830639,2871.2041448337823]
[581,null,"BRUFF FEDERAL 26-3 DK","DAKOTA",2.623823704412934,7329.9369999999999,19232.462452453427,0.13238430899440623,2546.0762520289104]
[582,null,"BRUFF FEDERAL 4-26 FR","FRONTIER",2.623823704412934,6808.637999999999,17864.665779166666,0.13238430899440623,2365.0014345909949]
[583,null,"BRUFF FEDERAL 4-26 DK","DAKOTA",2.623823704412934,723.05599999999993,1897.1714724179983,0.13238430899440623,251.15573441995693]
[584,null,"CHAMPLIN 149 AMOCO C 2 FR","FRONTIER",2.623823704412934,12291.883,32251.733987270367,0.16710545959000112,{"$f":"G595*H595","v":5389.4408305172738}]
[585,null,"CHAMPLIN 149 AMOCO C 2 DK","DAKOTA",2.623823704412934,2141.9159999999997,5620.0099736613329,0.19557569871587349,1099.1373773889929]
[586,null,"CLIFTON FEDERAL 34-4 FR","FRONTIER",2.623823704412934,7062.9340000000002,18531.893651904062,0.16876698508613705,3127.5718195687705]
[587,null,"GREEN RIVER FEE 2 FR","FRONTIER",2.623823704412934,22563,59201.334242669029,0.12506329406329411,7403.9138733302798]
[588,null,"LAWLER FEDERAL 2-30 FR","FRONTIER",2.623823704412934,16868.477000000003,44259.90980994438,0.17500027978557234,7745.496600024464]
[589,null,"CHAMPLIN 149 AMOCO E 2 FR","FRONTIER",2.623823704412934,1501.0119999999999,3938.3908662082667,0.15701492537313433,618.38614794792488]
[590,null,"BRUFF 149 E 2 DK","DAKOTA",2.623823704412934,812.07500000000005,2130.7416347611334,0.15015031152647965,319.93152024182467]
[591,null,"BERKLEY FED 2 FR","FRONTIER",2.623823704412934,7119.3109999999997,18679.816960887747,0.1875,3502.4656801664523]
[592,null,"BERKLEY FED 2 DK","DAKOTA",2.623823704412934,12652.281999999999,33197.357426517083,0.1875,6224.5045174719526]
[593,null,"BRUFF UNIT 28 FR","FRONTIER",2.623823704412934,25077.192999999999,65798.133433538096,0.1708855291139309,11243.948846499185]
[594,null,"BRUFF UNIT 22 FR","FRONTIER",2.623823704412934,42422.932000000001,111310.294592298,0.17109376661132791,19044.497564412788]
[595,null,"BRUFF FEDERAL 5A FR","FRONTIER",2.623823704412934,9018.4650000000001,23662.862244418393,0.12500138599789337,2957.8905772295211]
[596,null,"BRUFF FEDERAL 5A DK","DAKOTA",2.623823704412934,1566.0860000000002,4109.1335699492347,0.12505732991285853,513.87727251314357]
[597,null,"BRUFF UNIT 25 FR","FRONTIER",2.623823704412934,26071.756000000001,68407.691408470142,0.1708855291139309,11689.884541798925]
[598,null,"BRUFF UNIT 26 FR","FRONTIER",2.623823704412934,36537.517999999996,95868.005828814246,0.17109376661132791,16402.418214768568]
[599,null,"BRUFF UNIT 29 FR","FRONTIER",2.623823704412934,18154.184999999998,47633.380937297712,0.17109376661132791,8149.7745609944905]
[600,null,"BRUFF UNIT 31 FR","FRONTIER",2.623823704412934,26476.941000000003,69470.825416142703,0.17109376661132791,11886.025190045826]
[601,null,"BRUFF UNIT 24 FR","FRONTIER",2.623823704412934,14934.542000000001,39185.605314150554,0.17109376661132791,6704.412810142886]
[602,null,"BRUFF UNIT 23 FR","FRONTIER",2.623823704412934,33249.368000000002,87240.47991514887,0.17109376661132791,14926.30230966272]
[603,null,"BRUFF UNIT 27 FR","FRONTIER",2.623823704412934,30730.735000000001,80632.03094703221,0.17109376661132791,13795.637884248899]
[604,null,"BRUFF FEDERAL 3A FR","FRONTIER",2.623823704412934,4237.7519999999995,11119.114151023319,0.12494405241935486,1389.267181342248]
[605,null,"BRUFF FEDERAL 4A FR","FRONTIER",2.623823704412934,9445.719000000001,24783.901417423636,0.12494405241935486,3096.601077854702]
[606,null,"BRUFF 149 L-3  FR","FRONTIER",2.623823704412934,9733.7320000000018,25539.596754002723,0.16710527999999999,4267.8014666647159]
[607,null,"CHAMPLIN 358 AMOCO F 3 FR","FRONTIER",2.623823704412934,8337.7459999999992,21876.77559617412,0.17109406710940669,3742.9865119892456]
[608,null,"LAWLER FEDERAL 30-3 FR","FRONTIER",2.623823704412934,2011.0229999999997,5276.5698175196112,0.17500027978557234,923.40119437403837]
[609,null,"BRUFF UNIT 32 FR","FRONTIER",2.623823704412934,23585.308999999997,61883.692830103704,0.17109376661132791,10587.914098120869]
[610,null,"BRUFF UNIT 33 FR","FRONTIER",2.623823704412934,24858.675000000003,65224.780725297198,0.17109376661132791,11159.553410689037]
[611,null,"BRUFF UNIT 30 FR","FRONTIER",2.623823704412934,10487.892,27518.379638922775,0.17109376661132791,4708.2232234637713]
[612,null,"GOVT UNIT 1-12 #2  FR","FRONTIER",2.623823704412934,5507.2729999999992,14450.113444073329,0.17500000000000004,2528.7698527128332]
[613,null,"CHAMPLIN 149 AMOCO B 3 FR","FRONTIER",2.623823704412934,14072.583000000001,36923.97685771848,0.17109406710940669,6317.4733744406658]
[614,null,"CHAMPLIN 149 AMOCO B 4 FR","FRONTIER",2.623823704412934,8544.8590000000004,22420.203595066199,0.17109406710940669,3835.9638185008175]
[615,null,"CHAMPLIN 149 AMOCO C 4 FR","FRONTIER",2.623823704412934,16055.258999999998,42126.169144689091,0.16710545959000112,7039.5128556893951]
[616,null,"CHAMPLIN 149 AMOCO D 4 FR","FRONTIER",2.623823704412934,6732.0149999999994,17663.620535463437,0.149197957452951,2635.3761051151455]
[617,null,"CHAMPLIN 149 AMOCO D 4 DK","DAKOTA",2.623823704412934,2358.9940000000001,6189.5843757678849,0.19556701809666666,1210.4785596266431]
[618,null,"CHAMPLIN 149 AMOCO E 4 DK","DAKOTA",2.623823704412934,16203.517000000002,42515.171999457954,0.14999805261067006,6377.1930063263808]
[619,null,"WG MCNAMARA 4 FR","FRONTIER",2.623823704412934,4658.1750000000002,12222.22998430372,0.17500000000000004,2138.8902472531513]
[620,null,"WG MCNAMARA 4 DK","DAKOTA",2.623823704412934,20630.847000000005,54131.705400716477,0.15735303529411765,8517.7881504497182]
[621,null,"CHAMPLIN 149 AMOCO E 3 FR","FRONTIER",2.623823704412934,3823.7200000000003,10032.767175037825,0.15500332882010159,1555.1123094079098]
[622,null,"CHAMPLIN 149 AMOCO E 3 DK","DAKOTA",2.623823704412934,3004.8719999999998,7884.2543823267015,0.14999805261067006,1182.6228036361465]
[623,null,"BRUFF UNIT 34 FR","FRONTIER",2.623823704412934,20052.808000000001,52615.032970441323,0.16710534736842106,8792.2533613265241]
[624,null,"GREEN RIVER FEE 4 FR","FRONTIER",2.623823704412934,32166.320999999996,84398.755523555548,0.12506329406329411,10555.186380618496]
[625,null,"LAWLER FED 30-4 FR","FRONTIER",2.623823704412934,3010.125,7898.0373282459832,0.17500027978557234,1382.1587421999413]
[626,null,"CHAMPLIN 358 AMOCO F 4 FR","FRONTIER",2.623823704412934,2360.8920000000003,6194.5643931588611,0.17109406710940669,1059.8532159966633]
[627,null,"CHAMPLIN 149 AMOCO D 3 FR","FRONTIER",2.623823704412934,6497.8119999999999,17049.113152418817,0.149197957452951,2543.69285872513]
[628,null,"CHAMPLIN 149 AMOCO D 3 DK","DAKOTA",2.623823704412934,6001.2939999999999,15746.337454351115,0.19556701809666666,3079.4642618913044]
[629,null,"BRUFF UNIT 35 FR","FRONTIER",2.623823704412934,421.00300000000004,1104.6376510289585,0.15499887791741471,171.21759641481731]
[630,null,"BRUFF UNIT 37 FR","FRONTIER",2.623823704412934,1183.9570000000001,3106.4944416056242,0.15499887791741471,481.50315270555751]
[631,null,"BRUFF UNIT 38 FR","FRONTIER",2.623823704412934,2114.998,5549.3818871859467,0.15499887791741471,860.14796564904702]
[632,null,"BERKLEY FED 3 DK","DAKOTA",2.623823704412934,3325.058,8724.365998947862,0.1875,1635.8186248027241]
[633,null,"AM TRIPP (NCT-1) 2 DK","DAKOTA",2.623823704412934,28810.203999999998,75592.896184172321,8.9597349720777278E-2,6772.923155819698]
[634,null,"BRUFF UNIT 36 DK","DAKOTA",2.623823704412934,30363.576000000001,79668.67045954366,0.14119600737762761,11248.89818197151]
[635,null,"BRUFF UNIT 39 FR","FRONTIER",2.623823704412934,2840.2330000000002,7452.2706714558608,0.15500124831337442,1155.1112568448075]
[636,null,"AM TRIPP (NCT-1) 4 DK","DAKOTA",2.623823704412934,23873.377,62639.53247698654,0.13019363424459127,8155.2683805609813]
[637,null,"BERKLEY FED 4 FR","FRONTIER",2.623823704412934,12615.912999999999,33101.931582211291,0.1875,6206.6121716646176]
[638,null,"WG MCNAMARA 3 FR","FRONTIER",2.623823704412934,17081.634999999995,44819.198823129613,0.17500000000000004,7843.3597940476839]
[639,null,"WG MCNAMARA 3 DK","DAKOTA",2.623823704412934,14975.606,39293.35001074856,0.15735303529411765,6182.9278910654366]
[640,null,"DONLEY NCT-1 4 FR","FRONTIER",2.623823704412934,385.99700000000001,1012.7880784322793,0.15503099666189787,157.01354520664466]
[641,null,"WYO 'U' (NCT 1) 5 FR","FRONTIER",2.623823704412934,354.00700000000006,{"$f":"E652*F652","v":928.85195812810969},0.15500000000000008,143.97205350985709]
[642,null,"BRUFF 21-15 FR","FRONTIER",2.623823704412934,13100.573,34373.593978792065,0.16710527999999999,5744.0090464323621]
[{"$f":"A653+1","v":643},null,"BRUFF UNIT 539-16E FR","FRONTIER",2.623823704412934,15433.514000000001,40494.819875588881,0.16710534736842106,6766.9009419319209]
[644,null,"BRUFF UNIT 539-16E DK","DAKOTA",2.623823704412934,130.00200000000001,341.10232922109026,0.14093007033656918,48.071575249095829]
[645,null,"TRIPP 14-7 FR","FRONTIER",2.623823704412934,1256.1270000000002,3295.8557983531059,0.15500964976586223,510.88945298150122]
[646,null,"TRIPP 14-7 DK","DAKOTA",2.623823704412934,55,144.31030374271137,0.13019328439125724,18.788232415763535]
[647,null,"BRUFF UNIT 43 FR","FRONTIER",2.623823704412934,38894.77900000001,102053.04311810242,0.17109376661132791,17460.639541224398]
[648,null,"BRUFF UNIT 41 FR","FRONTIER",2.623823704412934,30324.310999999998,79565.646021789871,0.17109376661132791,{"$f":"G659*H659","v":13613.186070731648}]
[649,null,"BRUFF UNIT 42 FR","FRONTIER",2.623823704412934,27494.579000000002,72140.928123054066,0.17109376661132791,12342.863119410395]
[650,null,"FABIAN DITCH 531-09E FR","MESAVERDE",2.623823704412934,11261.731999999998,29548.799374345675,0.16710545959000112,4937.7656997827717]
[651,null,"STATE OF WYOMING 24-6D FR","FRONTIER",2.623823704412934,1918.163,5032.9215483278267,0.15500423181814293,780.12413839953331]
[652,null,"DONLEY 26-10 FR","MESAVERDE",2.623823704412934,321.96599999999995,844.78202281501456,0.15500331169691342,130.94401119834473]
[653,null,"STATE OF WYOMING 24-09 FR","MESAVERDE",2.623823704412934,366.96600000000001,962.8540895135967,0.15502414678372017,149.26563370406106]
[654,null,"KOBUS 631-15E FR","MESAVERDE",2.623823704412934,15229.215999999997,39958.777940424719,0.17109406710940669,6836.7098345489067]
[655,null,"MCNAMARA 34-6 FR","MESAVERDE",2.623823704412934,3165.1790000000005,8304.8716889100269,0.17147677545210113,1424.0926177577367]
[656,null,"MCNAMARA 34-6 DK","MESAVERDE",2.623823704412934,6392.8329999999996,16773.666763753248,0.15639283631941298,2623.2813206600395]
[657,null,"MCNAMARA 34-9 FR","MESAVERDE",2.623823704412934,9722.6209999999992,25510.443448822982,0.17500159999999998,4464.3684202535396]
[658,null,"MCNAMARA 34-9 DK","MESAVERDE",2.623823704412934,12078.048999999999,31690.671269260929,0.15735303529411765,4986.6233147262947]
[659,null,"FABIAN DITCH BORDER 523-07E FR","FRONTIER",2.623823704412934,18694.228000000003,49050.358562100002,0.16166719304507729,7929.8337865892809]
[660,null,"HAGOOD FED 12-5 FR","FRONTIER",2.623823704412934,33645.064000000006,88278.716459690258,0.16166677333333332,14271.735244046346]
[661,null,"HAGOOD FED 12-5 DK","DAKOTA",2.623823704412934,27651.746999999999,72553.309247029232,0.16166677333333332,11729.459400622711]
[662,null,"FABIAN DITCH 559-27E FR","FRONTIER",2.623823704412934,5404.2250000000004,14179.733658980989,0.15499700777977254,2197.8162882561792]
[663,null,"FABIAN DITCH 559-27E DK","DAKOTA",2.623823704412934,2155.1419999999998,5654.7126659758987,0.16596204625284744,938.46768501725433]
[664,null,"CHAMPLIN 358B 6-29 FR","DAKOTA",2.623823704412934,5580.5069999999996,14642.266549242308,0.17500000000000004,2562.3966461174045]
[665,null,"CHAMPLIN 358B 6-29 DK","DAKOTA",2.623823704412934,4090.232,10732.047678148323,0.17500000000000004,1878.108343675957]
[666,null,"KOBUS 618-09E FR","FRONTIER",2.623823704412934,10880.386,28548.214699962627,0.17108586085860852,4884.195887919489]
[667,null,"FABIAN DITCH 533-09E FR","FRONTIER",2.623823704412934,9732.9530000000013,25537.552795336982,0.16710545959000112,4267.4644966687038]
[668,null,"WYO 'U' (NCT 1) 4 FR","FRONTIER",2.623823704412934,807.94100000000003,2119.8947475670902,0.15500000000000008,328.58368587289914]
[669,null,"CHAMPLIN 149 J6 FR","FRONTIER",2.623823704412934,18821.835999999996,49385.179457372709,0.15499700777977254,7654.555044559861]
[670,null,"CHAMPLIN 149 J6 DK","DAKOTA",2.623823704412934,9357.9590000000007,24553.634649124357,0.13019404070020213,3196.7369088459895]
[671,null,"HALEY FED 4-7 FR","FRONTIER",2.623823704412934,16191.222,42482.912087012191,0.16656812863792678,7076.299165423181]
[672,null,"HALEY FED 4-8 FR","FRONTIER",2.623823704412934,21420.201999999997,56202.83376091333,0.16656812863792678,9361.6008437038254]
[673,null,"LANSDALE FED 4-5 FR","FRONTIER",2.623823704412934,28684.951000000001,75264.254393723502,0.17113239999999996,12880.152488608444]
[674,null,"LANSDALE FEDERAL 10-8 FR","FRONTIER",2.623823704412934,54794.297999999995,143770.5779590662,0.17500000000000002,25159.851142836585]
[675,null,"WILSON RANCH UNIT 5-08 FR","FRONTIER",2.623823704412934,8011.4669999999987,21020.677021721971,0.16828915504336733,3537.5519744251178]
[676,null,"CLIFTON FEDERAL 34-6 FR","FRONTIER",2.623823704412934,33255.648000000001,87256.957528012586,0.17750914285714284,15488.907739119632]
[677,null,"CLIFTON FEDERAL 34-6 DK","DAKOTA",2.623823704412934,9932.2479999999996,26060.467740507953,0.17750914285714284,4625.971291073789]
[678,null,"PANDO FEDERAL 32-8 FR","FRONTIER",2.623823704412934,15044.323999999999,39473.653928068408,0.17500000000000004,6907.8894374119736]
[679,null,"PANDO FEDERAL 32-8 DK","DAKOTA",2.623823704412934,8838.7330000000002,23191.277162376846,0.17500000000000004,4058.4735034159489]
[680,null,"BRUFF UNIT 48 FR","FRONTIER",2.623823704412934,80777.648000000001,211946.30760912402,0.17109376661132791,36262.692088208176]
[681,null,"BRUFF UNIT 48 DK","DAKOTA",2.623823704412934,41608.502,109173.37385271298,0.20039264749509189,21877.541422316594]
[682,null,"BRUFF UNIT 50 FR","FRONTIER",2.623823704412934,90069.909999999974,236327.5649123395,0.16442297418638252,38857.681105112235]
[683,null,"BRUFF UNIT 51 DK","DAKOTA",2.623823704412934,74694.73,195985.80316872391,0.20039264749509189,39274.113968432554]
[684,null,"FABIAN DITCH 549-21E FR","FRONTIER",2.623823704412934,9904.2390000000014,25986.977062371057,0.16580913432087141,4308.8781703280865]
[685,null,"FABIAN DITCH 549-21E DK","DAKOTA",2.623823704412934,2477.1059999999998,6499.4894411435043,0.16823366673644055,1093.4329405983506]
[686,null,"KOBUS 606-03E DK","DAKOTA",2.623823704412934,27208.347999999998,71389.908440316241,0.17500006400000004,12493.238546009485]
[687,null,"FABIAN DITCH 558-27E FR","FRONTIER",2.623823704412934,1277.1100000000004,3350.9114911428032,0.15499700777977254,519.38125446199024]
[688,null,"FABIAN DITCH 558-27E DK","DAKOTA",2.623823704412934,6710.0990000000002,17606.116815157526,0.15242001129481419,2683.5245238241282]
[689,null,"KOBUS 645-15E FR","FRONTIER",2.623823704412934,11759.137000000001,30853.902404039196,0.17109287109287116,5278.8827467263054]
[690,null,"KOBUS 649-11E DK","DAKOTA",2.623823704412934,33826.688999999998,88755.268440004249,0.16405307716003781,14560.574901747885]
[691,null,"BRUFF UNIT 614-09E FR","FRONTIER",2.623823704412934,30369.242999999999,79683.539668476558,0.17108541085410861,13632.691122490973]
[692,null,"BRUFF UNIT 52 FR","FRONTIER",2.623823704412934,97674.650999999983,256281.06461406045,0.16249999999999998,41645.672999784816]
[693,null,"BRUFF UNIT 53 FR","FRONTIER",2.623823704412934,56844.396000000001,149149.67368783578,0.16249999999999998,24236.821974273309]
[694,null,"BRUFF UNIT 54 FR","FRONTIER",2.623823704412934,25159.134999999995,66013.134795525082,0.16249999999999998,10727.134404272825]
[695,null,"BRUFF UNIT 55 FR","FRONTIER",2.623823704412934,10614.931999999999,27851.710202331393,0.17109376661132791,4765.254005084028]
[696,null,"BRUFF UNIT 55 DK","DAKOTA",2.623823704412934,10609.673999999999,27837.914137293588,0.20039264749509189,5578.5133147133092]
[697,null,"BRUFF UNIT 56 FR","FRONTIER",2.623823704412934,17395.963,45643.940080490334,0.16249999999999998,7417.1402630796783]
[698,null,"BRUFF UNIT 56 DK","DAKOTA",2.623823704412934,91309.637999999992,239580.39262576398,0.17292019999999997,41428.289408925622]
[699,null,"FABIAN DITCH 580-13E DK","DAKOTA",2.623823704412934,24735.883000000002,64902.596164984927,0.14255602494634376,9252.256117978066]
[700,null,"KOBUS 616-09E FR","FRONTIER",2.623823704412934,30881.519999999993,81027.664204302098,0.17108541085410861,13862.651220941774]
[701,null,"KOBUS 616-09E DK","DAKOTA",2.623823704412934,312.971,821.18072859382039,0.17500002709589457,143.70664975454503]
[702,null,"KOBUS 630-15E FR","FRONTIER",2.623823704412934,29516.618999999999,77446.404606325188,0.17109287109287116,13250.527719916339]
[703,null,"KOBUS 630-15E DK","DAKOTA",2.623823704412934,2916.5169999999998,7652.4264389232967,0.16939980800000001,1296.3195694877302]
[704,null,"KOBUS 617-09E FR","FRONTIER",2.623823704412934,442.01099999999997,1159.7589394112654,0.17109287109287116,198.42648671949661]
[705,null,"KOBUS 617-09E DK","DAKOTA",2.623823704412934,43573.535999999993,{"$f":"E716*F716","v":114329.27664189032},0.17500006503016102,20007.630847182074]
[706,null,"BRUFF UNIT 63 FR","FRONTIER",2.623823704412934,47545.624999999993,124751.33791612819,0.17109376661132791,21344.176293872941]
[{"$f":"A717+1","v":707},null,"BRUFF UNIT 71 FR","FRONTIER",2.623823704412934,17991.219999999998,47205.789507308058,0.1710943261226508,8076.642744840572]
[708,null,"BRUFF UNIT 71 DK","DAKOTA",2.623823704412934,30628.298000000003,80363.254318223262,0.17013638270803791,13672.713392348613]
[709,null,"OUTER BLACKS F0RK 1-27","MESAVERDE",2.623823704412934,4645.7220000000007,12189.555507712666,0.17500017777777779,2133.1743808818069]
[710,"BUTCHERKNIFE (WY)","BUTCHERKNIFE SPR 6 DK","DAKOTA",2.623823704412934,32681.051999999996,85749.318922751714,0.1768634957733049,15165.924304857872]
[711,"CANYON CR (WY)","CANYON CREEK UNIT 3 MESA","MESAVERDE",2.8238237044129342,87214.107999999993,246277.26552962969,0.1620568239947886,39910.911473853019]
[712,null,"CANYON CREEK UNIT 4 MESA","MESAVERDE",2.8238237044129342,142348.74500000002,401967.76042443223,0.1620568239947886,{"$f":"G723*H723","v":65141.618602681563}]
[713,null,"CANYON CREEK UNIT 5 UP MESA","UPPER MESA",2.8238237044129342,60247.397999999994,170128.03060160039,0.1620568239947886,27570.408311783562]
[714,null,"CANYON CREEK UNIT 6 MESA","MESAVERDE",2.8238237044129342,184566.655,521183.695433204,0.1620568239947886,84461.374399772249]
[715,null,"CANYON CREEK UNIT 7 MESA","MESAVERDE",2.8238237044129342,5134.34,14498.470998515504,0.1620568239947886,2349.5761627999741]
[716,null,"CANYON CREEK UNIT 8 MESA","MESAVERDE",2.8238237044129342,92314.765999999989,260680.62449813314,0.1620568239947886,42245.07408314554]
[717,null,"CANYON CREEK UNIT 9 MESA","MESAVERDE",2.8238237044129342,3307.6129999999998,9340.1159944243773,0.1620568239947886,1513.6295337993413]
[718,null,"CANYON CREEK UNIT 10 MESA","MESAVERDE",2.8238237044129342,115363.2,325765.33877693018,0.1620568239947886,52792.496169775659]
[719,null,"CANYON CREEK UNIT 11 MESA","MESAVERDE",2.8238237044129342,3663.5869999999995,10345.323813779067,0.1620568239947886,1676.5303204586894]
[720,null,"CANYON CREEK UNIT 11 CC/TR","MESAVERDE",2.8238237044129342,54492.090000000004,153876.055445003,0.1620568239947886,24936.664834263185]
[721,null,"CANYON CREEK UNIT 12 ALMOND","MESAVERDE",2.8238237044129342,151303.93599999999,427255.64104777749,0.1620568239947886,69239.692222060257]
[722,null,"CANYON CREEK 13 UPPER MESA","UPPER MESA",2.8238237044129342,366803.299,1035787.8505730651,0.16205668241123022,167856.34274573001]
[723,null,"CANYON CREEK UNIT 14 MESA","MESAVERDE",2.8238237044129342,14138.053999999998,39923.372019470095,0.16205668241123022,6469.8492201446597]
[724,null,"CANYON CREEK 14 UPPER MESA","UPPER MESA",2.8238237044129342,96158.290000000008,271534.05867781321,0.16205668241123022,44003.908710982731]
[725,null,"CANYON CREEK UNIT 15 MESA","MESAVERDE",2.8238237044129342,165660.56,467796.21621432115,0.1620568239947886,75809.569076472311]
[726,null,"CANYON CREEK UNIT 16 UP MESA","UPPER MESA",2.8238237044129342,50391.570999999996,142296.91269240738,0.1620568239947886,23060.185735195264]
[727,null,"CANYON CREEK UNIT 17 MESA","MESAVERDE",2.8238237044129342,204653.63699999999,577905.7913549199,0.1620568239947886,93653.577115173277]
[728,null,"CANYON CREEK UNIT 18 MESA","MESAVERDE",2.8238237044129342,42993.923999999999,121407.26173692815,0.1620568239947886,19674.875246990599]
[729,null,"CANYON CREEK UNIT 19 MESA","MESAVERDE",2.8238237044129342,35478.895999999993,100186.14753120122,0.1620568239947886,16235.8488771798]
[730,null,"CANYON CREEK UNIT 22 MESA","MESAVERDE",2.8238237044129342,214848.728,606694.93098936696,0.1620568239947886,98319.053649874259]
[731,null,"CANYON CREEK UNIT 23 MESA","MESAVERDE",2.8238237044129342,64839.620999999999,183095.65876495067,0.1620568239947886,29671.900946681482]
[732,null,"CANYON CREEK UNIT 24 MESA","MESAVERDE",2.8238237044129342,66218.91399999999,186990.53903368147,0.1620568239947886,30303.092872871966]
[733,null,"CANYON CREEK UNIT 25 MESA","MESAVERDE",2.8238237044129342,54003.578999999998,152496.58650333653,0.1620568239947886,24713.112478777261]
[734,null,"CANYON CREEK 25 UPPER MESA","UPPER MESA",2.8238237044129342,77711.925000000003,219444.77593056011,0.16205668241123022,35562.492359782358]
[735,null,"CANYON CREEK UNIT 26 MESA","MESAVERDE",2.8238237044129342,13330.868,37644.021058799844,0.1620568239947886,6100.4704951820422]
[736,null,"CANYON CREEK UNIT 26 UPR MESA","UPPER MESA",2.8238237044129342,35319.482000000004,99735.990499185966,0.1620568239947886,16162.897858272489]
[737,null,"CANYON CREEK UNIT 27 MESA","MESAVERDE",2.8238237044129342,46243.082000000002,130582.31111671108,0.1620568239947886,21161.754609473574]
[738,null,"CANYON CREEK UNIT 28 MESA","MESAVERDE",2.8238237044129342,54932.96699999999,155121.01436833345,0.1620568239947886,25138.418923382087]
[739,null,"CANYON CREEK UNIT 29 MESA","MESAVERDE",2.8238237044129342,35324.546000000002,99750.290342425098,0.1620568239947886,16165.215245451445]
[740,null,"CANYON CREEK 33 UPPER MESA","UPPER MESA",2.8238237044129342,191114.21599999999,539672.85339109367,0.1620568239947886,87457.668616765819]
[741,null,"CANYON CREEK UNIT 32 MESA","MESAVERDE",2.8238237044129342,112886.818,318772.47258414869,0.1620568239947886,51659.254483952958]
[742,null,"CANYON CREEK UNIT 37 MESA","MESAVERDE",2.8238237044129342,108691.658,306926.0803323437,0.1620568239947886,49739.46577982897]
[743,null,"CANYON CREEK UNIT 35 MESA","MESAVERDE",2.8238237044129342,19974.539999999997,56404.579536744321,0.1620568239947886,9140.7470184862286]
[744,null,"CANYON CREEK UNIT 36 MESA","MESAVERDE",2.8238237044129342,56377.058999999994,159198.87558928653,0.16239009999999998,25852.321326831796]
[745,null,"CANYON CREEK UNIT 38 MESA","MESAVERDE",2.8238237044129342,94954.624000000011,268135.11809481733,0.1620568239947886,43453.125639913669]
[746,null,"CANYON CREEK 39 UPPER MESA","UPPER MESA",2.8238237044129342,286667.38199999998,809498.14857359766,0.1620568239947886,131184.69898749876]
[747,null,"CANYON CREEK UNIT 40 W MESA","MESAVERDE",2.8238237044129342,75725.830999999991,213836.39661416778,0.1620568239947886,34653.647289781999]
[748,null,"CANYON CREEK UNIT 44 W MESA","MESAVERDE",2.8238237044129342,201925.67500000002,570202.50759458228,0.1620568239947886,92405.207414642326]
[749,null,"CANYON CREEK UNIT 46 MESA ","MESAVERDE",2.8238237044129342,449273.03599999996,1268667.8488103654,0.16205668241123022,205596.10266000003]
[750,null,"CANYON CREEK 49 MESA","MESAVERDE",2.8238237044129342,116992.99499999998,330367.59253126383,0.16205668241123022,53538.276021801736]
[751,null,"CANYON CREEK UNIT 63 MESA","MESAVERDE",2.8238237044129342,185268.67299999998,523166.07050252851,0.1620568239947886,84782.63180747343]
[752,null,"CANYON CREEK UNIT 16C-09J MESA","MESAVERDE",2.8238237044129342,242031.10800000001,683453.17997572699,0.1620568239947886,110758.25169600497]
[753,null,"CANYON CREEK UNIT 05B-03W MESA","MESAVERDE",2.8238237044129342,80493.627000000008,227299.81197677299,0.1620568239947886,36835.485623568442]
[754,null,"CANYON CREEK UNIT 06A-09W MESA","MESAVERDE",2.8238237044129342,203466.41800000001,574553.29420039058,0.1620568239947886,93110.282073858689]
[755,null,"CANYON CREEK UNIT 10C-35J MESA","MESAVERDE",2.8238237044129342,92632.263000000006,261577.1800528132,0.1620568239947886,42390.367028871879]
[756,null,"CANYON CREEK UNIT 11C-34W MESA","MESAVERDE",2.8238237044129342,130324.717,368014.02513550728,0.1620568239947886,59639.184098998609]
[757,null,"CANYON CREEK UNIT 13C-15W MESA","MESAVERDE",2.8238237044129342,53484.611999999994,151031.11518692845,0.1620568239947886,24475.622851584707]
[758,null,"CANYON CREEK UNIT 14A-04W MESA","MESAVERDE",2.8238237044129342,110986.272,313405.66573802149,0.1620568239947886,50789.526811476098]
[759,null,"CANYON CREEK UNIT 71 MESA","MESAVERDE",2.8238237044129342,250395.80499999999,707073.60964455863,0.16205668241123022,114586.00339953041]
[760,null,"CANYON CREEK UNIT 68 MESA","MESAVERDE",2.8238237044129342,295223.46499999997,833659.01856592216,0.16205668241123022,135100.01481099552]
[761,null,"CANYON CREEK UNIT 69 MESA","MESAVERDE",2.8238237044129342,194182.66399999999,548337.60958925204,0.16205668241123022,88861.77385133857]
[762,null,"CANYON CREEK UNIT 70 MESA","MESAVERDE",2.8238237044129342,195334.93199999997,551591.41128148849,0.16205668241123022,89389.074158806456]
[763,null,"CANYON CREEK 2D-4W MESA","MESAVERDE",2.8238237044129342,30716.229999999996,86737.218384199688,0.1620568239947886,14056.358133485792]
[764,null,"CANYON CREEK UNIT 45 MESA","MESAVERDE",2.8238237044129342,204608.84900000002,577779.31793884677,0.1620568239947886,93633.081235044694]
[765,null,"CANYON CREEK 13B-4D MESA","MESAVERDE",2.8238237044129342,14624.572,41297.213080493675,0.1620568239947886,6692.4951916608452]
[766,null,"CANYON CREEK 2A-9D MESA","MESAVERDE",2.8238237044129342,207899.03199999998,587070.21468610305,0.1620568239947886,95138.734453968558]
[767,null,"CANYON CREEK 11B-4D MESA","MESAVERDE",2.8238237044129342,20392.752,57585.536495814275,0.1620568239947886,9332.1291525476499]
[768,null,"CANYON CREEK UNIT 42 MESA","MESAVERDE",2.8238237044129342,267770.92200000002,756137.87689610687,0.16205668241123022,122537.19577525428]
[769,null,"CANYON CREEK 2A-25D MESA","MESAVERDE",2.8238237044129342,263679.25899999996,{"$f":"E780*F780","v":744583.74192623736},0.16205668241123022,120664.77099390565]
[770,null,"CANYON CREEK UNIT 51 MESA","MESAVERDE",2.8238237044129342,362511.06,1023667.3243398594,0.16205668241123022,165892.13047529841]
[{"$f":"A781+1","v":771},null,"CANYON CREEK UNIT 43 MESA","MESAVERDE",2.8238237044129342,298745.63299999997,843605.00005524687,0.16205668241123022,136711.82757447899]
[772,null,"CANYON CREEK 11D-25D MESA","MESAVERDE",2.8238237044129342,442278.40499999991,1248916.2439889438,0.16205668241123022,202395.22311034278]
[773,null,"CANYON CREEK 8C-25D MESA","MESAVERDE",2.8238237044129342,322397.05200000003,910392.43767044949,0.16205668241123022,147535.17814114573]
[774,null,"CANYON CREEK 7B-25W MESA","MESAVERDE",2.8238237044129342,507907.41599999991,1434241.0009479208,0.16205668241123022,232428.33839178216]
[775,null,"CANYON CREEK 50 MESA","MESAVERDE",2.8238237044129342,119078.77599999998,336257.47036127793,0.16205668241123022,54492.770082741277]
[776,null,"CANYON CREEK UNIT 48 MESA","MESAVERDE",2.8238237044129342,304319.163,859343.66618650348,0.16205668241123022,{"$f":"G787*H787","v":139262.38359328842}]
[777,null,"CANYON CREEK 3A-25D MESA","MESAVERDE",2.8238237044129342,436180.304,1231696.2818332398,0.1620568239947886,199604.78756008489]
[778,null,"CANYON CREEK UNIT 72 MESA","MESAVERDE",2.8238237044129342,219623.64599999998,620178.4576243948,0.16205668241123022,100504.06334552314]
[779,null,"CANYON CREEK UNIT 73 MESA","MESAVERDE",2.8238237044129342,378609.658,1069126.926980074,0.16205668241123022,173259.16286290437]
[780,null,"CANYON CREEK UNIT 118 MESA","MESAVERDE",2.8238237044129342,158005.33899999998,446179.22169200139,0.16205668241123022,72306.324428230553]
[781,null,"CANYON CREEK UNIT 119 MESA","MESAVERDE",2.8238237044129342,327383.87700000004,924474.35231520853,0.16205668241123022,149817.24651047352]
[782,null,"CANYON CREEK UNIT 162 MESA","MESAVERDE",2.8238237044129342,398884.66,1126379.9582346936,0.16205668241123022,182537.39916601451]
[783,null,"CANYON CREEK UNIT 163 MESA","MESAVERDE",2.8238237044129342,292822.74900000001,826879.81981755886,0.16205668241123022,134001.40035242939]
[784,null,"CANYON CREEK UNIT 115 MESA","MESAVERDE",2.8238237044129342,155448.65600000002,438959.59963193192,0.16205668241123022,71136.336428912764]
[785,null,"CANYON CREEK UNIT 112 MESA","MESAVERDE",2.8238237044129342,167878.21400000001,474058.48014770733,0.16205668241123022,76824.344561647493]
[786,null,"CANYON CREEK UNIT 113 MESA","MESAVERDE",2.8238237044129342,142007.77799999999,401004.92972740956,0.16205668241123022,64985.528542172506]
[787,null,"CANYON CREEK UNIT 114 MESA","MESAVERDE",2.8238237044129342,142536.272,402497.30361224955,0.16205668241123022,65227.377702866834]
[788,null,"CANYON CREEK UNIT 116 MESA","MESAVERDE",2.8238237044129342,125174.58099999999,353470.94901775685,0.1620609299179793,57283.830696808327]
[789,null,"CANYON CREEK UNIT 117 MESA","MESAVERDE",2.8238237044129342,104417.182,294855.71367959958,0.16205668241123022,47783.338748911498]
[790,null,"CANYON CREEK UNIT 124 MESA","MESAVERDE",2.8238237044129342,176973.71900000004,499742.58277031378,0.16205668241123022,80986.625023376677]
[791,null,"CANYON CREEK UNIT 125 MESA","MESAVERDE",2.8238237044129342,151845.25499999998,428784.23047162656,0.16205668241123022,69487.34986048413]
[792,null,"CANYON CREEK UNIT 129 MESA","MESAVERDE",2.8238237044129342,193100.41699999999,545281.53485662234,0.16205668241123022,88366.516518967808]
[793,null,"CANYON CREEK UNIT 130 MESA","MESAVERDE",2.8238237044129342,153287.16599999997,432855.9329330803,0.16205668241123022,70147.196453152967]
[794,null,"CANYON CREEK UNIT 95 MESA","MESAVERDE",2.8238237044129342,110722.45000000001,312660.67892067594,0.1620568239947886,50668.796613939092]
[795,null,"CANYON CREEK UNIT 96 MESA","MESAVERDE",2.8238237044129342,143445.15100000001,405063.81767689274,0.1620568239947886,65643.35580792134]
[796,null,"CANYON CREEK UNIT 97 MESA","MESAVERDE",2.8238237044129342,122384.62500000001,345592.60513068782,0.1620568239947886,56005.639983564353]
[797,null,"CANYON CREEK UNIT 197 MESA","MESAVERDE",2.8238237044129342,47146.881999999998,133134.48298075949,0.1620568239947886,21575.35147605012]
[798,null,"CANYON CREEK UNIT 110 MESA","MESAVERDE",2.8238237044129342,222175.51,627384.47167803289,0.16205668241123022,101671.84607646444]
[799,null,"CANYON CREEK UNIT 80 MESA","MESAVERDE",2.8238237044129342,407540.01,1150821.1407346842,0.16205668241123022,186498.25611617041]
[800,null,"CANYON CREEK UNIT 126 MESA","MESAVERDE",2.8238237044129342,379845.36700000003,1072616.3513460306,0.16205668241123022,173824.6473991762]
[801,null,"CANYON CREEK UNIT 216 MESA","MESAVERDE",2.8238237044129342,264139.97900000005,745884.73398333474,0.16205668241123022,120875.60545052221]
[802,null,"CANYON CREEK UNIT 75 MESA","MESAVERDE",2.8238237044129342,151954.5,429092.71909221518,0.16205668241123022,69537.342502898333]
[803,null,"CANYON CREEK UNIT 122 MESA","MESAVERDE",2.8238237044129342,71271.27900000001,201257.5270840278,0.16205668241123022,32615.127149525859]
[804,null,"CANYON CREEK UNIT 98 MESA","MESAVERDE",2.8238237044129342,87877.930999999997,248151.78465256421,0.16205668241123022,40214.654955220591]
[805,null,"CANYON CREEK UNIT 99 MESA","MESAVERDE",2.8238237044129342,77855.443999999989,219850.04828479371,0.16205668241123022,35628.169452982445]
[806,null,"CANYON CREEK UNIT 107 MESA","MESAVERDE",2.8238237044129342,87935.904999999984,248315.4930080038,0.16205668241123022,40241.184988186134]
[807,null,"CANYON CREEK UNIT 108 MESA","MESAVERDE",2.8238237044129342,44805.461999999992,126522.72568277293,0.16205668241123022,20503.853173776333]
[808,null,"CANYON CREEK UNIT 121 MESA","MESAVERDE",2.8238237044129342,91016.331999999995,257014.07579031747,0.16205668241123022,41650.848455567335]
[809,null,"CANYON CREEK UNIT 123 MESA","MESAVERDE",2.8238237044129342,159312.04800000001,449869.13754097122,0.16205668241123022,72904.299949091219]
[810,null,"CANYON CREEK UNIT 218 MESA","MESAVERDE",2.8238237044129342,325421.61899999995,918933.28166063433,0.16205668241123022,148919.27898318699]
[811,null,"CANYON CREEK UNIT 101 MESA","MESAVERDE",2.8238237044129342,197021.10299999997,556352.8609209822,0.16205668241123022,90160.698890850952]
[812,null,"CANYON CREEK UNIT 146 MESA","MESAVERDE",2.8238237044129342,200729.74999999997,566825.42623088206,0.16205668241123022,91857.848081308257]
[813,"CH BUTTES (WY)","CHURCH BUTTES UNIT 4 DK","DAKOTA",2.8238237044129342,68708.187999999995,194019.8099616603,0.13238478908931198,25685.271620922791]
[814,null,"CHURCH BUTTES UNIT 7 DK","DAKOTA",2.8238237044129342,15629.406999999999,44134.689972517444,0.13238478908931198,5842.7616235338937]
[815,null,"CHURCH BUTTES UNIT 8 FR","FRONTIER",2.8238237044129342,4208.5410000000002,11884.177836793715,0.13238478908931198,1573.2843764238119]
[816,null,"CHURCH BUTTES UNIT 9 DK","DAKOTA",2.8238237044129342,82736.96100000001,233634.59170288849,0.13238478908931198,30929.666146554409]
[817,null,"CHURCH BUTTES UNIT 10 FR","FRONTIER",2.8238237044129342,11402.586000000001,32198.892638407066,0.13238478908931198,4262.6436108449197]
[818,null,"CHURCH BUTTES UNIT 13 DK","DAKOTA",2.8238237044129342,121390.289,342784.77556373668,0.13238478908931198,45379.49021603242]
[819,null,"CHURCH BUTTES UNIT 16 FR","FRONTIER",2.8238237044129342,17391.445,49110.374644993804,0.13238478908931198,6501.4665894745995]
[820,null,"CHURCH BUTTES UNIT 20 DK","DAKOTA",2.8238237044129342,8461.1489999999994,23892.793112769792,0.13238478908931198,3163.0423769885947]
[821,null,"CHURCH BUTTES UNIT 21 DK","DAKOTA",2.8238237044129342,119082.30100000001,336267.42433983606,0.13238478908931198,44516.692048835372]
[822,null,"CHURCH BUTTES UNIT 22 DK","DAKOTA",2.8238237044129342,89729.464999999982,253380.19025129068,0.13238478908931198,33543.68304582686]
[823,null,"CHURCH BUTTES UNIT 11 FR","FRONTIER",2.8238237044129342,47792.068999999996,134956.37732513854,0.14092039999999995,19018.106675209445]
[824,null,"CHURCH BUTTES UNIT 26 FR","FRONTIER",2.8238237044129342,10006.663999999999,28257.055005295548,0.13238478908931198,3740.8042671611383]
[825,null,"CHURCH BUTTES UNIT 25 FR","FRONTIER",2.8238237044129342,7566.5630000000001,21366.639960333843,0.13238478908931198,2828.6181246960609]
[826,null,"CHURCH BUTTES UNIT 25 DK","DAKOTA",2.8238237044129342,28453.610999999997,80347.981217944602,0.13238478908931198,10636.850547289596]
[827,null,"CHURCH BUTTES UNIT 28 FR","FRONTIER",2.8238237044129342,7886.4900000000007,22270.057406615564,0.13238478908931198,2948.2168527816716]
[828,null,"CHURCH BUTTES UNIT 28 DK","DAKOTA",2.8238237044129342,44690.391000000003,126197.78546528246,0.13238478908931198,16706.667212359658]
[829,null,"CHURCH BUTTES UNIT 29 FR","FRONTIER",2.8238237044129342,21444.434999999998,60555.303880742373,0.13238478908931198,8016.6011324912743]
[830,null,"CHURCH BUTTES UNIT 30 FR","FRONTIER",2.8238237044129342,25186.807000000004,71123.102645073639,0.13238478908931198,9415.6169430455611]
[831,null,"CHURCH BUTTES UNIT 32 FR","FRONTIER",2.8238237044129342,25558.058000000001,72171.450019160635,0.14092039999999995,10170.42960528012]
[832,null,"CHURCH BUTTES BUFFER 1-25 FR","FRONTIER",2.8238237044129342,5000.9179999999997,14121.710792225322,0.13238161126830639,1869.4548285398196]
[833,null,"CHURCH BUTTES UNIT 36 FR","FRONTIER",2.8238237044129342,14769.236000000001,{"$f":"E844*F844","v":41705.718712868867},0.13238478908931198,5521.2027756213165]
[834,null,"CHURCH BUTTES UNIT 37 FR","FRONTIER",2.8238237044129342,4,11.295294817651737,0.13238478908931198,1.4953252221364237]
[{"$f":"A845+1","v":835},null,"CHURCH BUTTES UNIT 34 FR","FRONTIER",2.8238237044129342,15037.613000000001,42463.568047188099,0.13238478908931198,5621.5304999066439]
[836,null,"CHURCH BUTTES UNIT 33 FR","FRONTIER",2.8238237044129342,25875.649000000001,73068.271013268837,0.13238478908931198,9673.1276472122827]
[837,null,"CHURCH BUTTES UNIT 38 FR","FRONTIER",2.8238237044129342,3624.8449999999998,10235.923235822702,0.13238478908931198,1355.0805387087762]
[838,null,"CHURCH BUTTES UNIT 38 DK","DAKOTA",2.8238237044129342,20550.427,58030.782898407582,0.13238478908931198,7682.3929546933405]
[839,null,"CHURCH BUTTES UNIT 39 FR","FRONTIER",2.8238237044129342,20210.718999999997,57071.507395428867,0.13238478908931198,7555.3994695529591]
[840,null,"CHURCH BUTTES BUFFER 1-9 FR","FRONTIER",2.8238237044129342,21270.225999999999,60063.368377020306,0.13238360026222168,{"$f":"G851*H851","v":7951.4049496260222}]
[841,null,"CHURCH BUTTES UNIT 40 FR","FRONTIER",2.8238237044129342,29348.026999999995,82873.65432035079,0.13238478908931198,10971.211248260188]
[842,null,"CHURCH BUTTES UNIT 46 FR","FRONTIER",2.8238237044129342,7825.6940000000004,22098.380220682073,0.13238478908931198,2925.4894047304197]
[843,null,"CHURCH BUTTES UNIT 42 FR","FRONTIER",2.8238237044129342,22709.342000000004,64127.178251220241,0.13238478908931198,8489.4629676805052]
[844,null,"CHURCH BUTTES UNIT 41 FR","FRONTIER",2.8238237044129342,15308.526000000002,43228.578598421722,0.13238478908931198,5722.8062603828048]
[845,null,"CHURCH BUTTES UNIT 57 FR","FRONTIER",2.8238237044129342,21881.261999999999,61788.826318069965,0.13238360026222168,8179.8272839632164]
[846,null,"CHURCH BUTTES UNIT 57 DK","DAKOTA",2.8238237044129342,9828.9929999999986,27755.343423908795,0.13238360026222168,3674.352288971425]
[847,null,"CHURCH BUTTES UNIT 48 FR","FRONTIER",2.8238237044129342,13389.813999999998,37810.474170880167,0.13238478908931198,5005.5316484788491]
[848,null,"CHURCH BUTTES UNIT 43 FR","FRONTIER",2.8238237044129342,43883.97,123920.59472974608,0.13238478908931198,16405.201797119542]
[849,null,"CHURCH BUTTES UNIT 54 FR","FRONTIER",2.8238237044129342,17700.253999999997,49982.39681932985,0.13238478908931198,6616.9090611052798]
[850,null,"CHURCH BUTTES UNIT 55 FR","FRONTIER",2.8238237044129342,40455.039000000004,114237.89809114973,0.13238478908931198,15123.360044803172]
[851,null,"CHURCH BUTTES UNIT 59 FR","FRONTIER",2.8238237044129342,20657.972999999998,58334.47384252237,0.13238478908931198,7722.5970162783105]
[852,null,"CHURCH BUTTES UNIT 63 DK","DAKOTA",2.8238237044129342,125512.092,354424.020580057,0.13238478908931198,46920.349212676811]
[853,null,"CHURCH BUTTES UNIT 58 FR","FRONTIER",2.8238237044129342,15724.937000000002,44404.449851000019,0.13238478908931198,5878.4737281515681]
[854,null,"CHURCH BUTTES UNIT 60 FR","FRONTIER",2.8238237044129342,17965.495999999999,50731.39346633575,0.13238478908931198,6716.0648242477582]
[855,null,"CHURCH BUTTES UNIT 61 FR","FRONTIER",2.8238237044129342,24206.948,68356.153573891264,0.13238478908931198,9049.3149738362135]
[856,null,"CHURCH BUTTES UNIT 65 FR","FRONTIER",2.8238237044129342,10449.627999999999,29507.907248697116,0.13238498342330993,3906.4038119753345]
[857,null,"CHURCH BUTTES UNIT 69 FR","FRONTIER",2.8238237044129342,9477.8630000000012,26763.814206578289,0.13238478908931198,3543.1218989633985]
[858,null,"CHURCH BUTTES UNIT 79 FR","FRONTIER",2.8238237044129342,12627.487000000001,35657.797117766175,0.13238478908931198,4720.5499508249513]
[859,null,"CHURCH BUTTES UNIT 50 DK","DAKOTA",2.8238237044129342,3502.3649999999998,9890.061308506205,0.13238478908931198,1309.2936804069589]
[860,null,"CHURCH BUTTES UNIT 49 FR","FRONTIER",2.8238237044129342,22421.557000000004,63314.524146445765,0.13238478908931198,8381.8799254173737]
[861,null,"CHURCH BUTTES UNIT 82 FR","DAKOTA",2.8238237044129342,47665.758999999998,134599.70015303415,0.13238478908931198,17818.952916244059]
[862,null,"CHURCH BUTTES UNIT 82 DK","DAKOTA",2.8238237044129342,11917.905000000002,33654.062645941434,0.13238478908931198,4455.2859853814498]
[863,null,"CHURCH BUTTES UNIT 78 FR","FRONTIER",2.8238237044129342,17282.521999999997,48802.795295638025,0.14093290000000003,6877.9194691206258]
[864,null,"CHURCH BUTTES UNIT 78 DK","DAKOTA",2.8238237044129342,25926.314000000006,73211.34004125293,0.14093290000000003,10317.886464899897]
[865,null,"CHURCH BUTTES UNIT 77 FR","FRONTIER",2.8238237044129342,16502.192999999999,46599.283768197187,0.13238478908931198,6169.0363533657837]
[866,null,"CHURCH BUTTES UNIT 77 DK","DAKOTA",2.8238237044129342,1051.1510000000001,2968.2651107173606,0.13238478908931198,392.95315064348102]
[867,null,"CHURCH BUTTES UNIT 72 FR","FRONTIER",2.8238237044129342,14451.776000000002,40809.267639665944,0.13238478908931198,5402.5262893664603]
[868,null,"CHURCH BUTTES UNIT 68 FR","FRONTIER",2.8238237044129342,18765.808000000001,52991.333462861876,0.13238478908931198,7015.2465040423695]
[869,null,"CHURCH BUTTES UNIT 76 FR","FRONTIER",2.8238237044129342,7174.0029999999988,20258.119726929501,0.13238478908931198,2681.8669073955921]
[870,null,"CHURCH BUTTES UNIT 76 DK","DAKOTA",2.8238237044129342,17905.618999999999,50562.311374386612,0.13238478908931198,6693.6809271662914]
[871,null,"CHURCH BUTTES BUFFER 2-17 FR","FRONTIER",2.8238237044129342,8035.8130000000001,22691.719233629614,0.13238498342330993,3004.0428745904596]
[872,null,"CHURCH BUTTES UNIT 74 DK","DAKOTA",2.8238237044129342,7044.4160000000002,19892.188884545743,0.13238478908931198,2633.4232300053445]
[873,null,"CHURCH BUTTES UNIT 81 DK","DAKOTA",2.8238237044129342,6034.9430000000002,17041.615098180908,0.13238478908931198,2256.0506205139141]
[874,null,"CHURCH BUTTES UNIT 93 FR","FRONTIER",2.8238237044129342,20210.198,57070.036183278877,0.13238478908931198,7555.2047034427769]
[875,null,"CHURCH BUTTES UNIT 96 FR","FRONTIER",2.8238237044129342,26692.751,75375.623009792049,0.13238478908931198,9978.5859546268111]
[876,null,"CHURCH BUTTES UNIT 99 FR","FRONTIER",2.8238237044129342,20918.249,59069.447381012156,0.13238478908931198,7819.896333157506]
[877,null,"CHURCH BUTTES UNIT 98 FR","FRONTIER",2.8238237044129342,4502.3189999999995,12713.755117028735,0.13238478908931198,1683.10778970101]
[878,null,"CHURCH BUTTES UNIT 98 DK","DAKOTA",2.8238237044129342,16936.893,47826.799932505492,0.13238478908931198,6331.54082188146]
[879,null,"CHURCH BUTTES UNIT 94 FR","FRONTIER",2.8238237044129342,23426.887999999999,66153.401655026915,0.13238478908931198,8757.7041256412795]
[880,null,"CHURCH BUTTES UNIT 87 FR","FRONTIER",2.8238237044129342,2,5.6476474088258684,0.13238478908931198,0.74766261106821186]
[881,null,"CHURCH BUTTES UNIT 90 FR","FRONTIER",2.8238237044129342,759.04599999999994,2143.4120875398198,0.13238478908931198,283.75515714044093]
[882,null,"CHURCH BUTTES UNIT 90 DK","DAKOTA",2.8238237044129342,6831.5120000000015,19290.985522581417,0.13238478908931198,2553.8330497319116]
[883,null,"CHURCH BUTTES UNIT 92 FR","FRONTIER",2.8238237044129342,22662.423999999999,63994.690090656586,0.13238478908931198,8471.9235504874559]
[884,null,"CHURCH BUTTES UNIT 91 FR","FRONTIER",2.8238237044129342,29266.864000000001,82644.464317029546,0.13238478908931198,10940.869978009126]
[885,null,"CHURCH BUTTES UNIT 101 FR","FRONTIER",2.8238237044129342,16255.848000000002,45903.64891773359,0.13238478908931198,6076.9448804039857]
[886,null,"CHURCH BUTTES UNIT 103 FR","FRONTIER",2.8238237044129342,21086.923999999999,59545.755844354004,0.13238478908931198,7882.9523286184713]
[887,null,"CHURCH BUTTES UNIT 125 FR","FRONTIER",2.8238237044129342,35047.085999999996,98966.792217398674,0.13238478908931198,13101.697914546085]
[888,null,"CHURCH BUTTES UNIT 125 DK","DAKOTA",2.8238237044129342,85815.422999999995,242327.6256716229,0.13238478908931198,32080.491615051538]
[889,null,"CHURCH BUTTES UNIT 104 FR","FRONTIER",2.8238237044129342,18700.647000000001,52807.330286458629,0.13238478908931198,6990.8872823424626]
[890,null,"CHURCH BUTTES UNIT 104 DK","DAKOTA",2.8238237044129342,25821.186000000002,72914.477102855395,0.13238478908931198,9652.7676728189781]
[891,null,"CHURCH BUTTES UNIT 111 FR","FRONTIER",2.8238237044129342,23613.750999999997,66681.069823904618,0.13238478908931198,8827.5593648872982]
[892,null,"CHURCH BUTTES UNIT 120 FR","FRONTIER",2.8238237044129342,45435.526000000005,128301.9153412702,0.13238478908931198,16985.222002208815]
[893,null,"CHURCH BUTTES UNIT 106 FR","FRONTIER",2.8238237044129342,14802.911000000002,41800.810976114975,0.13238478908931198,5533.7915448351778]
[894,null,"CHURCH BUTTES UNIT 113 FR","FRONTIER",2.8238237044129342,16110.278,45492.584901082198,0.13238478908931198,6022.5262572573856]
[895,null,"CHURCH BUTTES UNIT 107 FR","FRONTIER",2.8238237044129342,19584.072999999997,55301.969566353313,0.13238478908931198,7321.1395772652331]
[896,null,"CHURCH BUTTES UNIT 114 FR","FRONTIER",2.8238237044129342,12958.476000000002,36592.451701866106,0.13238478908931198,4844.2840008123794]
[897,null,"CHURCH BUTTES UNIT 105 FR","FRONTIER",2.8238237044129342,19047.952000000001,{"$f":"E908*F908","v":53788.058378119764},0.13238478908931198,7120.7207639109847]
[898,null,"CHURCH BUTTES UNIT 108 FR","FRONTIER",2.8238237044129342,8282.5850000000009,23388.559856815005,0.13238478908931198,3096.2895637472034]
[{"$f":"A909+1","v":899},null,"CHURCH BUTTES UNIT 110 FR","FRONTIER",2.8238237044129342,11535.498,32574.212694607992,0.13238478908931198,4312.3302773260675]
[900,null,"CHURCH BUTTES UNIT 116 FR","FRONTIER",2.8238237044129342,28840.253000000004,81439.790062666245,0.13238478908931198,10781.389430923917]
[901,null,"CHURCH BUTTES UNIT 118 FR","FRONTIER",2.8238237044129342,24466.422000000002,69088.862405770124,0.13238478908931198,9146.314478008373]
[902,null,"CHURCH BUTTES UNIT 119 FR","FRONTIER",2.8238237044129342,19595.644000000004,55334.644030437099,0.13238478908931198,7325.465179301571]
[903,null,"CHURCH BUTTES UNIT 119 DK","DAKOTA",2.8238237044129342,1701.981,4806.0942922604299,0.13238478908931198,636.25377922424309]
[904,null,"CHURCH BUTTES BUFFER 2-9 FR","FRONTIER",2.8238237044129342,17480.564999999999,49362.033813531081,0.13238584835749112,{"$f":"G915*H915","v":6534.8347230554746}]
[905,null,"CHURCH BUTTES BUFFER 3-9 FR","FRONTIER",2.8238237044129342,22335.919999999995,63072.700355870933,0.13238584835749112,8349.9329448098051]
[906,null,"CHURCH BUTTES UNIT 124 FR","FRONTIER",2.8238237044129342,25198.842000000004,71157.087363356244,0.13238478908931198,9420.1160028076629]
[907,null,"CHURCH BUTTES UNIT 126 FR","FRONTIER",2.8238237044129342,24540.892,69299.152557037742,0.13238478908931198,9174.1536953314953]
[908,null,"CHURCH BUTTES BUFFER 2-25 FR","FRONTIER",2.8238237044129342,5428.4439999999995,15328.968845278165,0.13238161126830639,2029.2735948195934]
[909,null,"CHURCH BUTTES BUFFER 3-17 DK","DAKOTA",2.8238237044129342,3556.4030000000002,10042.655093845273,0.13238498342330993,1329.4967281247255]
[910,null,"CHURCH BUTTES UNIT 109 FR","FRONTIER",2.8238237044129342,27510.167999999998,77683.86451078215,0.13238478908931198,10284.162018902583]
[911,null,"CHURCH BUTTES UNIT 117 FR","FRONTIER",2.8238237044129342,19806.604000000003,55930.357879120049,0.13238478908931198,7404.3286315170462]
[912,null,"CHURCH BUTTES UNIT 117 DK","DAKOTA",2.8238237044129342,2448.1130000000003,6913.0395204814622,0.13238478908931198,915.18127888501681]
[913,null,"CHURCH BUTTES UNIT 130 FR","FRONTIER",2.8238237044129342,25659.608,72458.209316343768,0.13238478908931198,9592.3647581333898]
[914,null,"CHURCH BUTTES UNIT 128 FR","FRONTIER",2.8238237044129342,17764.150999999998,50162.830682570726,0.13238478908931198,6640.7957600349928]
[915,null,"CHURCH BUTTES UNIT 115 FR","FRONTIER",2.8238237044129342,21680.402000000002,61221.633088801595,0.13238478908931198,8104.8129841642422]
[916,null,"CHURCH BUTTES BUFFER 4-17 FR","FRONTIER",2.8238237044129342,8782.1329999999998,24799.195340707076,0.13238498342330993,3283.0410640909308]
[917,null,"CHURCH BUTTES UNIT 127 FR","FRONTIER",2.8238237044129342,84350.488000000012,238190.90749319879,0.13238420608731807,31532.714185704943]
[918,null,"CHURCH BUTTES UNIT 127 DK","DAKOTA",2.8238237044129342,58622.318999999996,165539.09399985673,0.13238478908931198,21914.858045206824]
[919,null,"CHURCH BUTTES UNIT 129 FR","FRONTIER",2.8238237044129342,13763.493,38865.677788921486,0.13238478908931198,5145.2245568995277]
[920,null,"CHURCH BUTTES UNIT 131 FR","FRONTIER",2.8238237044129342,12475.597000000002,35228.886535302896,0.13238478908931198,4663.7687138273768]
[921,null,"CHURCH BUTTES UNIT 131 DK","DAKOTA",2.8238237044129342,11986.492,33847.740242355998,0.13238478908931198,4480.9259531341158]
[922,null,"CHURCH BUTTES UNIT 134 FR","FRONTIER",2.8238237044129342,29511.261000000006,83334.598358916963,0.13238478908931198,11032.233227587747]
[923,null,"CHURCH BUTTES UNIT 132 FR","FRONTIER",2.8238237044129342,12196.664999999999,34441.23174178358,0.13238478908931198,4559.4952001121364]
[924,null,"CHURCH BUTTES UNIT 121 FR","FRONTIER",2.8238237044129342,17361.212000000003,49025.001982938295,0.13238478908931198,6490.1645476143876]
[925,null,"CHURCH BUTTES UNIT 121 DK","DAKOTA",2.8238237044129342,3063.328,8650.2982207918649,0.13238478908931198,1145.1679055191817]
[926,null,"CHURCH BUTTES UNIT 137 FR","FRONTIER",2.8238237044129342,15756.821,44494.484645991513,0.13238478908931198,5890.3929654972162]
[927,null,"CHURCH BUTTES UNIT 138 FR","FRONTIER",2.8238237044129342,15600.094000000005,44051.915228270002,0.13238478908931198,5831.8035064747746]
[928,null,"CHURCH BUTTES UNIT 139 FR","FRONTIER",2.8238237044129342,4991.0029999999997,14093.712580196066,0.13238478908931198,1865.7931674146391]
[929,null,"CHURCH BUTTES UNIT 140 FR","FRONTIER",2.8238237044129342,41774.837999999989,117964.77779241018,0.13238478908931198,15616.742228015775]
[930,null,"CHURCH BUTTES UNIT 140 DK","DAKOTA",2.8238237044129342,3143.8520000000003,8877.6838007660135,0.13238478908931198,1175.2702975660102]
[931,null,"CHURCH BUTTES UNIT 146 FR","FRONTIER",2.8238237044129342,41334.271000000001,116720.69425442812,0.13238478908931198,15452.044491230536]
[932,null,"CHURCH BUTTES UNIT 95 FR","FRONTIER",2.8238237044129342,23182.188999999998,65462.41481838077,0.13238478908931198,8666.2279790083885]
[933,null,"CHURCH BUTTES UNIT 95 DK","DAKOTA",2.8238237044129342,3776.3370000000004,10663.709936451627,0.13238478908931198,1411.7129908467491]
[934,null,"CHURCH BUTTES UNIT 133 FR","FRONTIER",2.8238237044129342,6425.2219999999998,18143.694189715479,0.13238478908931198,2401.949128606459]
[935,null,"CHURCH BUTTES UNIT 135 FR","FRONTIER",2.8238237044129342,21097.285,59575.013481755428,0.13238478908931198,7886.8255947751095]
[936,null,"CHURCH BUTTES UNIT 31R FR","FRONTIER",2.8238237044129342,5259.6750000000011,14852.394942508103,0.13238478908931198,1966.2311719350992]
[937,null,"CHURCH BUTTES UNIT 31R DK","DAKOTA",2.8238237044129342,2044.9840000000002,5774.67429434518,0.13238478908931198,764.47903851635817]
[938,null,"CHURCH BUTTES UNIT 150 FR","FRONTIER",2.8238237044129342,11552.065000000001,32620.994981919004,0.13238478908931198,4318.5235405648518]
[939,null,"CHURCH BUTTES UNIT 153 FR","FRONTIER",2.8238237044129342,13746.051000000001,38816.424655869123,0.13238478908931198,5138.7041912684035]
[940,null,"CHURCH BUTTES UNIT 152 FR","FRONTIER",2.8238237044129342,17034.486000000001,48102.385359290267,0.13238478908931198,6368.0241404824501]
[941,null,"CHURCH BUTTES UNIT 154 FR","FRONTIER",2.8238237044129342,21010.434000000001,59329.761569203467,0.13238478908931198,7854.3579720581683]
[942,null,"CHURCH BUTTES UNIT 155 FR","FRONTIER",2.8238237044129342,14936.742000000002,42178.726126300266,0.13238478908931198,5583.8217622861139]
[943,null,"CHURCH BUTTES UNIT 157 FR","FRONTIER",2.8238237044129342,16086.075999999999,45424.242719787995,0.13238478908931198,6013.4787920008484]
[944,null,"CHURCH BUTTES UNIT 158 FR","FRONTIER",2.8238237044129342,21009.609999999997,59327.43473847102,0.13238478908931198,7854.0499350624068]
[945,null,"CHURCH BUTTES UNIT 159 FR","FRONTIER",2.8238237044129342,180102.07200000001,508576.50012748502,0.13238478908931198,67327.792705157553]
[946,null,"CHURCH BUTTES UNIT 159 DK","DAKOTA",2.8238237044129342,31788.198,89764.267032971824,0.13238478908931198,11883.423558916655]
[947,null,"CHURCH BUTTES UNIT 89 FR","FRONTIER",2.8238237044129342,81410.423999999999,229888.68507750763,0.14093270000000002,32398.833087422863]
[948,null,"CHURCH BUTTES UNIT 162 FR","FRONTIER",2.8238237044129342,98811.843999999997,279027.22736395296,0.14093270000000002,39324.060525915782]
[949,null,"CHURCH BUTTES UNIT 162 DK","DAKOTA",2.8238237044129342,94938.453999999998,268089.45686551696,0.14093270000000002,37782.570997590847]
[950,null,"CHURCH BUTTES UNIT 160 FR","FRONTIER",2.8238237044129342,154971.57899999997,437612.41829050158,0.13238478908931198,57933.227698251823]
[951,null,"CHURCH BUTTES UNIT 141 FR","FRONTIER",2.8238237044129342,26891.946000000004,75938.114572592604,0.13238478908931198,10053.05128153268]
[952,null,"CHURCH BUTTES UNIT 156 FR","FRONTIER",2.8238237044129342,26065.225000000006,73603.600215856641,0.13238478908931198,9743.9970907902189]
[953,null,"CHURCH BUTTES UNIT 142 FR","FRONTIER",2.8238237044129342,44250.246999999996,124954.89640472732,0.13238478908931198,16542.127606216654]
[954,null,"CHURCH BUTTES UNIT 142 DK","DAKOTA",2.8238237044129342,37694.511000000006,106442.65368805411,0.13238478908931198,14091.38825859972]
[955,null,"CHURCH BUTTES UNIT 143 FR","FRONTIER",2.8238237044129342,23625.37,66713.879831526196,0.13238478908931198,8831.9029108263003]
[956,null,"CHURCH BUTTES UNIT 145 FR","FRONTIER",2.8238237044129342,26272.016,74187.541543515879,0.13238478908931198,9821.3020402929196]
[957,null,"CHURCH BUTTES UNIT 123 FR","FRONTIER",2.8238237044129342,16021.661000000004,45242.346115868248,0.13238478908931198,5989.398448454871]
[958,null,"CHURCH BUTTES UNIT 123 DK","FRONTIER",2.8238237044129342,8252.6229999999978,23303.952450983375,0.13238478908931198,3085.0888301707892]
[959,null,"CHURCH BUTTES UNIT 122 FR","DAKOTA",2.8238237044129342,24509.706999999999,69211.091614815625,0.13238478908931198,9162.4957660684158]
[960,null,"CHURCH BUTTES UNIT 151 FR","FRONTIER",2.8238237044129342,19107.955999999998,53957.499095679348,0.13238478908931198,7143.1521375682523]
[961,null,"CHURCH BUTTES UNIT 151 DK","DAKOTA",2.8238237044129342,6032.4130000000005,{"$f":"E972*F972","v":17034.470824208744},0.13238478908931198,2255.1048273109127]
[962,null,"CHURCH BUTTES UNIT 148 FR","FRONTIER",2.8238237044129342,41631.013999999996,117558.64417194671,0.14093270000000002,16567.857131491717]
[{"$f":"A973+1","v":963},null,"CHURCH BUTTES UNIT 149 FR","FRONTIER",2.8238237044129342,58284.819000000003,164586.05349961738,0.14093259999999996,23195.540443440172]
[964,null,"CHURCH BUTTES UNIT 163 FR","FRONTIER",2.8238237044129342,36856.76,104076.99255585847,0.13238478908931198,13778.210708557215]
[965,null,"CHURCH BUTTES UNIT 163 DK","DAKOTA",2.8238237044129342,8799.1209999999992,24847.166457797641,0.13238478908931198,3289.3868909825678]
[966,null,"CHURCH BUTTES UNIT 164 FR","FRONTIER",2.8238237044129342,21498.141,60706.960156611582,0.13238478908931198,8036.6781165862894]
[967,null,"CHURCH BUTTES UNIT 164 DK","DAKOTA",2.8238237044129342,6787.84,19167.663493762291,0.13238478908931198,2537.5070889566255]
[968,null,"CHURCH BUTTES UNIT 165 FR","FRONTIER",2.8238237044129342,20723.182000000001,58518.612562463437,0.13238478908931198,{"$f":"G979*H979","v":7746.9741818808843}]
[969,null,"CHURCH BUTTES UNIT 166 FR","FRONTIER",2.8238237044129342,16579.87,46818.629922084874,0.14093259999999996,6598.2712433572169]
[970,null,"CHURCH BUTTES UNIT 166 DK","DAKOTA",2.8238237044129342,26792.002,75655.890336278739,0.14093259999999996,10662.381330406633]
[971,null,"CHURCH BUTTES UNIT 167 FR","FRONTIER",2.8238237044129342,24386.885000000002,68864.263939792218,0.13238478908931198,9116.5810574601055]
[972,null,"CHURCH BUTTES UNIT 167 DK","DAKOTA",2.8238237044129342,10960.847,30951.499579043397,0.13238478908931198,4097.5077437695882]
[973,null,"CHURCH BUTTES UNIT 168 FR","FRONTIER",2.8238237044129342,11110.037999999999,31372.788661328461,0.13238478908931198,4153.2800100735267]
[974,null,"CHURCH BUTTES UNIT 169R FR","FRONTIER",2.8238237044129342,9602.4539999999997,27115.637225734798,0.13238478908931198,3589.6979151511978]
[975,null,"CHURCH BUTTES UNIT 169R DK","DAKOTA",2.8238237044129342,8623.3040000000001,24350.690245558872,0.13238478908931198,3223.6609923374776]
[976,null,"CHURCH BUTTES UNIT 170 FR","FRONTIER",2.8238237044129342,31610.409,89262.222240387957,0.13238478908931198,11816.960464937052]
[977,null,"CHURCH BUTTES UNIT 171 DK","DAKOTA",2.8238237044129342,71468.478999999992,201814.38511853796,0.13238478908931198,26717.154809106829]
[978,null,"CHURCH BUTTES UNIT 172 FR","FRONTIER",2.8238237044129342,6152.0950000000003,17372.431692800292,0.13238478908931198,2299.8457056198458]
[979,null,"CHURCH BUTTES UNIT 172 DK","DAKOTA",2.8238237044129342,19479.063000000002,55005.439839152925,0.13238478908931198,7281.8835518710985]
[980,null,"CHURCH BUTTES UNIT 173 FR","FRONTIER",2.8238237044129342,25065.196,70779.694620556256,0.14093259999999996,9975.1663900810036]
[981,null,"CHURCH BUTTES UNIT 174 FR","FRONTIER",2.8238237044129342,22637.950999999997,63925.582653138481,0.13238478908931198,8462.7747769471189]
[982,null,"CHURCH BUTTES UNIT 174 DK","DAKOTA",2.8238237044129342,3203.1310000000003,9045.0772461399065,0.13238478908931198,1197.4306435267663]
[983,null,"CHURCH BUTTES UNIT 175 FR","FRONTIER",2.8238237044129342,38024.493999999999,107374.46750550739,0.13238478908931198,14214.746234293778]
[984,null,"CHURCH BUTTES UNIT 175 DK","DAKOTA",2.8238237044129342,32391.260000000002,91467.207803802507,0.13238478908931198,12108.867013694666]
[985,null,"CHURCH BUTTES UNIT 176 FR","FRONTIER",2.8238237044129342,30091.827999999998,84974.017215516855,0.13238478908931198,11249.267347147765]
[986,null,"CHURCH BUTTES UNIT 176 DK","DAKOTA",2.8238237044129342,2975.9870000000001,8403.6626346247358,0.13238478908931198,1112.5171054625275]
[987,null,"CHURCH BUTTES UNIT 177 FR","FRONTIER",2.8238237044129342,40172.623,113440.40509584424,0.13238478908931198,15017.784102819451]
[988,null,"CHURCH BUTTES UNIT 177 DK","DAKOTA",2.8238237044129342,49701.938000000002,140349.51067966199,0.13238478908931198,18580.14037011519]
[989,null,"CHURCH BUTTES UNIT 179 FR","FRONTIER",2.8238237044129342,64276.851999999984,181506.49832264188,0.14093259999999996,25580.182725505554]
[990,null,"CHURCH BUTTES UNIT 180 FR","FRONTIER",2.8238237044129342,18662.415999999997,52699.372682415204,0.13238478908931198,6976.5953377005862]
[991,null,"CHURCH BUTTES UNIT 183 FR","FRONTIER",2.8238237044129342,59749.026999999995,168720.71875820842,0.14093259999999996,23778.249568463078]
[992,null,"CHURCH BUTTES UNIT 183 DK","DAKOTA",2.8238237044129342,70128.721000000005,198031.14471996116,0.14093259999999996,27909.04410636039]
[993,null,"CHURCH BUTTES BUFFER 4-19 FR","FRONTIER",2.8238237044129342,3103.962,8765.0414731969795,0.13238445172096389,1160.3552097406916]
[994,null,"CHURCH BUTTES UNIT 192 FR","FRONTIER",2.8238237044129342,8767.735999999999,24758.54075083464,0.13238478908931198,3277.6541954583795]
[995,null,"CHURCH BUTTES UNIT 193 FR","FRONTIER",2.8238237044129342,14289.932000000001,40352.248716048933,0.13238478908931198,5342.0239355535978]
[996,null,"CHURCH BUTTES UNIT 195 FR","FRONTIER",2.8238237044129342,22208.39,62712.578118847159,0.13238478908931198,8302.1914275105828]
[997,null,"CHURCH BUTTES UNIT 184 FR","FRONTIER",2.8238237044129342,38284.163,108107.72698300859,0.14093259999999996,15235.903043805552]
[998,null,"CHURCH BUTTES UNIT 204","FRONTIER",2.8238237044129342,52982.578000000009,149613.45967730726,0.13238370026528551,19806.383401573024]
[999,"DRY PINEY (WY)","DRY PINEY UNIT 1 FR","FRONTIER",2.623823704412934,7801.8209999999999,20470.60287738662,0.13375006649997342,2737.9444961450076]
[1000,null,"DRY PINEY UNIT 10 FR","FRONTIER",2.623823704412934,16452.337,43168.03181358998,0.13375006649997342,5773.7271257406283]
[1001,null,"DRY PINEY UNIT 13 FR","FRONTIER",2.623823704412934,41849.844000000005,109806.61271318341,0.13375006649997342,14686.641752525107]
[1002,null,"DRY PINEY UNIT 22 FR","FRONTIER",2.623823704412934,24567.247999999996,64460.127654591233,0.13375006649997342,8621.5463603983535]
[1003,null,"DRY PINEY UNIT 3 FR","FRONTIER",2.623823704412934,8465.1490000000013,22211.058607587445,0.13375024338255648,2970.7344945490468]
[1004,null,"DRY PINEY UNIT 6 FR","FRONTIER",2.623823704412934,15542.728999999999,40781.380781466338,0.13375024338255648,5454.519604997834]
[1005,null,"DRY PINEY UNIT 8 FR","FRONTIER",2.623823704412934,8890.4030000000002,23326.850133183863,0.13375024338255648,3119.9718826617618]
[1006,null,"DRY PINEY UNIT 9 FR","FRONTIER",2.623823704412934,5441.0709999999999,14276.411067193787,0.13375024338255648,1909.473454866592]
[1007,null,"DRY PINEY UNIT 11 FR","FRONTIER",2.623823704412934,26165.026000000002,68652.415445380742,0.13375024338255648,9182.2772746200535]
[1008,null,"DRY PINEY UNIT 14 FR","FRONTIER",2.623823704412934,16050.969999999998,42114.915564820862,0.13375024338255648,5632.8802068306059]
[1009,null,"DRY PINEY UNIT 23 FR","FRONTIER",2.623823704412934,2465.0000000000005,6467.7254313778831,0.13375024338255648,865.05985057834198]
[1010,null,"DRY PINEY UNIT 23 BR","BEAR RIVER",2.623823704412934,29283.059999999998,76833.586965746203,0.13375000000000004,10276.492256668558]
[1011,null,"DRY PINEY UNIT 26 BR","BEAR RIVER",2.623823704412934,6408.1110000000008,16813.753542309274,0.13375000000000004,2248.839536283866]
[1012,null,"DRY PINEY UNIT 17 BR","BEAR RIVER",2.623823704412934,26221.42,68800.383359367392,0.13375000000000004,9202.0512743153904]
[1013,null,"DRY PINEY UNIT 31 FR","FRONTIER",2.623823704412934,2904.1330000000003,7619.9330061678484,0.13375024338255648,1019.167894133725]
[1014,null,"DRY PINEY UNIT 29 FR","FRONTIER",2.623823704412934,7235.6320000000005,18985.022758008767,0.13375024338255648,2539.2514145070463]
[1015,null,"HOGSBACK ANNEX 12-2 FR","FRONTIER",2.623823704412934,10651.019000000002,27946.39612835255,0.13375000000000004,3737.8304821671545]
[1016,null,"DRY PINEY UNIT 35 FR","FRONTIER",2.623823704412934,101640.29499999998,266686.21534452337,0.13375024338255648,35669.34620910287]
[1017,"E HIAW (WY)","HIAWATHA UNIT 3 WAS","WASATCH",2.623823704412934,8039.6100000000015,21094.519292235273,0.1925,4060.6949637552902]
[1018,null,"HIAWATHA UNIT 4 FT UN (WILSON)","FORT UNION",2.623823704412934,219238.64199999999,575243.54580290103,0.1925,110734.38256705845]
[1019,null,"WW WILSON A 6 FT UN","FORT UNION",2.623823704412934,127840.40999999999,335430.69813986827,0.1925,64570.409391924644]
[1020,null,"WW WILSON A 1 WAS","WASATCH",2.623823704412934,153874.644,403739.93843530148,0.1925,77719.93814879554]
[1021,null,"WW WILSON C 3 FT UN","FORT UNION",2.623823704412934,11945.729000000001,31343.486916693018,0.16249999999999998,5093.3166239626144]
[1022,null,"WW WILSON B 4 FT UN RECOMP","FORT UNION",2.623823704412934,7007.7619999999988,18387.13205048419,0.16249999999999998,2987.9089582036804]
[1023,null,"MW NEWBERGER D 2 FT UN","FORT UNION",2.623823704412934,6094.4969999999994,15990.885695073512,0.16249999999999998,2598.5189254494453]
[1024,null,"MW NEWBERGER A 3 WAS","WASATCH",2.623823704412934,18486.972000000002,48506.55535641819,0.1925,9337.5119061105015]
[1025,null,"MW NEWBERGER B 4 WAS","WASATCH",2.623823704412934,104285.75600000001,{"$f":"E1036*F1036","v":273627.43862542335},0.16249999999999998,44464.458776631291]
[1026,null,"MW NEWBERGER C 5 FT UN","FORT UNION",2.623823704412934,41766.972999999998,109589.17381897499,0.1925,21095.915960152684]
[{"$f":"A1037+1","v":1027},null,"MW NEWBERGER A 6 FT UN","FORT UNION",2.623823704412934,74077.464000000007,194366.20600599577,0.1925,37415.494656154187]
[1028,null,"MW NEWBERGER 7 FT UN","FORT UNION",2.623823704412934,42550.754999999997,111645.67960966716,0.1925,21491.79332486093]
[1029,null,"MW NEWBERGER 8 FT UN","FORT UNION",2.623823704412934,77298.891000000003,202818.66253063161,0.16249999999999998,32958.032661227633]
[1030,"EMIGRANT SPR (WY)","HARRINGTON FEDERAL 1 FR","FRONTIER",2.623823704412934,20055.967000000001,52623.321629523562,0.15499975950490077,8156.6021969251951]
[1031,"FOGARTY CR (WY)","FOGARTY CREEK 1-32 FR","FRONTIER",2.623823704412934,4206.920000000001,11038.216418568863,0.14120951073665619,1558.7011398714346]
[1032,"GRANGER (WY)","GRANGER 1 FR","FRONTIER",2.623823704412934,3146.3579999999993,8255.4887029692691,0.16500000000000004,{"$f":"G1043*H1043","v":1362.1556359899296}]
[1033,null,"GRANGER 2 FR","FRONTIER",2.623823704412934,3867.4389999999999,10147.478123571052,0.16500000000000004,1674.3338903892241]
[1034,"JACKKNIFE SPR (WY)","JACKKNIFE SPRINGS 6 BLAIR","BLAIR",2.623823704412934,13644.427999999998,35800.573619555558,0.15500000000000003,5549.0889110311127]
[1035,null,"JACKKNIFE SPRINGS 5 MESA","MESAVERDE",2.623823704412934,15845.778,41576.527931264973,0.15500000000000003,6444.3618293460722]
[1036,null,"JACKKNIFE SPRINGS 7 BLAIR","BLAIR",2.623823704412934,4216.7030000000004,11063.885285869133,0.15500000000000003,1714.902219309716]
[1037,null,"JACKKNIFE SPRINGS 8 BLAIR","BLAIR",2.623823704412934,37118.359000000011,97392.030213109203,0.15500000000000003,15095.76468303193]
[1038,null,"JACKKNIFE SPRINGS 10 BLAIR","BLAIR",2.623823704412934,4653.0059999999994,12208.667439575607,0.15500000000000003,1892.3434531342195]
[1039,null,"JACKKNIFE SPRINGS 11 BLAIR","ALMY",2.623823704412934,13530.159999999998,35500.754532499697,0.15500000000000003,5502.6169525374544]
[1040,"JOHNSON RDG (WY)","JOHNSON RIDGE 1 FT UN","FORT UNION",2.623823704412934,18236.418999999998,47849.148455806411,0.125,5981.1435569758014]
[1041,null,"JOHNSON RIDGE 2 FT UN","FORT UNION",2.623823704412934,28.991999999999997,76.069896838339773,0.18500000000000005,14.072930915092861]
[1042,null,"JOHNSON RIDGE 4 FT UN","FORT UNION",2.623823704412934,17051.792000000001,44740.896052318836,0.125,5592.6120065398545]
[1043,null,"JOHNSON RIDGE 6 MESA","MESAVERDE",2.623823704412934,28225.687999999995,74059.22924776368,0.125,9257.40365597046]
[1044,null,"JOHNSON RIDGE 7 MESA","FRONTIER",2.623823704412934,4319.7529999999997,11334.270318608884,0.125,1416.7837898261105]
[1045,null,"JOHNSON RIDGE 46-17 MESA","MESAVERDE",2.623823704412934,298.077,782.10149834029414,0.18500000000000005,144.68877719295446]
[1046,null,"JOHNSON RIDGE 8 FT UN","FORT UNION",2.623823704412934,24636.001,64640.523405740743,0.125,8080.0654257175929]
[1047,null,"JOHNSON RIDGE 12 TRANS","MESAVERDE",2.623823704412934,10401.645,27292.082715888275,0.18500000000000005,5049.0353024393326]
[1048,null,"JOHNSON RIDGE S89-17 TRANS","MESAVERDE",2.623823704412934,1880.8520000000001,4935.024062092476,0.18500000000000005,912.97945148710835]
[1049,"KINNEY (WY)","PIONEER 3 MESA","MESAVERDE",2.623823704412934,36235.279000000002,95074.983976216201,0.16001200762674619,15213.139061115078]
[1050,null,"PIONEER 4 MESA","MESAVERDE",2.623823704412934,1867.7730000000001,4900.7070718624591,0.16001200762674619,784.17197735930483]
[1051,null,"KINNEY UNIT 2 DK","DAKOTA",2.623823704412934,1181.193,3099.2421928866265,0.17049203399779811,528.39610531703704]
[1052,null,"KINNEY UNIT 4 FR","FRONTIER",2.623823704412934,149401.20300000001,392002.41789920878,0.18791808745078439,73664.344647702441]
[1053,null,"KINNEY UNIT 5 DK","DAKOTA",2.623823704412934,23832.654000000002,62532.682504271732,0.17049203399779811,10661.324231491812]
[1054,null,"KINNEY UNIT 18 MESA","MESAVERDE",2.623823704412934,46034.976999999999,120787.66388470422,0.16001168927094148,19327.438141282211]
[1055,"LEUCITE HILLS (WY)","LEUCITE HILLS UNIT 1 FR","FRONTIER",2.623823704412934,12511.959000000001,32829.174612842748,0.16500014076444472,5416.8184322995885]
[1056,null,"LEUCITE HILLS UNIT 1 DK","DAKOTA",2.623823704412934,7352.628999999999,19292.002259953962,0.16500014076444472,3183.1830885203894]
[1057,null,"LEUCITE HILLS UNIT 4 FR","FRONTIER",2.623823704412934,2980.9120000000003,7821.3875663689687,0.16500014076444472,1290.5300494241576]
[1058,null,"LEUCITE HILLS UNIT 4 DK","DAKOTA",2.623823704412934,9980.1900000000023,26186.259096544927,0.16500014076444472,4320.7364370241339]
[1059,"MID BAXTER (WY)","ES LAUZER A 1 FR","FRONTIER",2.623823704412934,3188.4059999999999,8365.8152420924253,0.15000000000000002,1254.8722863138639]
[1060,null,"ES LAUZER B 2 DK","DAKOTA",2.623823704412934,6254.0050000000001,16409.406566517013,0.15000000000000002,2461.4109849775523]
[1061,"NO BAXTER (WY)","GW CAPPERS B 3 DK","DAKOTA",2.623823704412934,1580.058,4145.7936347472914,0.15000000000000002,621.86904521209385]
[1062,null,"NORTH BAXTER 14-1 MORR","MORRISON",2.623823704412934,13846.597,36331.029434053016,0.15000000000000002,5449.6544151079534]
[1063,null,"UP 11 19 104 A1 3 MORR","MORRISON",2.623823704412934,10267.664999999999,26940.542815971025,0.15000000000000002,4041.0814223956545]
[1064,null,"UP 35 20 104 1 DK","DAKOTA",2.623823704412934,10310.945,27054.10190589802,0.15000000000000002,4058.1152858847036]
[1065,null,"OF FEATHERSTONE 1 DK","DAKOTA",2.623823704412934,12608.818000000001,33083.315553028486,0.17500000000000004,5789.5802217799865]
[1066,null,"TERESA LAURUNEN 1 FR","FRONTIER",2.623823704412934,5224.7000000000016,13708.69170844626,0.15500000000000003,2124.8472148091705]
[1067,null,"TERESA LAURUNEN 1 DK","DAKOTA",2.623823704412934,4413.93,11581.374163619383,0.15500000000000003,1795.1129953610046]
[1068,null,"UP 11 19 104 A1 1 DK","DAKOTA",2.623823704412934,8745.2900000000009,22946.09920396539,0.15000000000000002,3441.9148805948089]
[1069,"PINEDALE (WY)","MESA UNIT 1 LANCE","LANCE",2.623823704412934,50687.347000000009,132994.66257240385,0.18802333333333335,25006.09977240528]
[1070,null,"MESA UNIT 2 LANCE","LANCE",2.623823704412934,8316.2820000000011,21820.457844182605,0.19807338666666668,4322.051983814481]
[1071,null,"MESA UNIT 3 LANCE","LANCE",2.623823704412934,15760.501000000002,41352.776117223759,0.15630809883457225,6463.7738164149505]
[1072,null,"MESA UNIT 6 LANCE","LANCE",2.623823704412934,8943.2270000000008,23465.450996545773,0.17636500160130178,4138.4843025810633]
[1073,null,"MESA UNIT 13-05V LANCE","LANCE",2.623823704412934,76083.868000000002,199630.65638182469,0.20475464566929127,40875.304312188557]
[1074,null,"MESA UNIT 7-7 LANCE","LANCE",2.623823704412934,60179.092999999993,157899.33072347046,0.19589471514884155,30931.644414266968]
[1075,null,"MESA UNIT 15-6 LANCE","LANCE",2.623823704412934,78201.758000000002,205187.62636716382,0.19257007611565097,39512.996827514486]
[1076,null,"STEWART POINT 5-20 LANCE","LANCE",2.623823704412934,52769.193999999996,138457.06207996476,0.20839888000000001,28854.296665555128]
[1077,null,"STEWART POINT 3-20D LANCE","LANCE",2.623823704412934,121836.372,319677.1609132723,0.20485650000000008,65487.944314629793]
[1078,null,"STEWART POINT 7-20 LANCE","LANCE",2.623823704412934,49150.164999999994,128961.36800280692,0.20485650000000008,26418.574484267025]
[1079,null,"MESA UNIT 3-16D LANCE","LANCE",2.623823704412934,25838.663999999997,67796.099093561104,0.16404507072891669,11121.615870947877]
[1080,null,"MESA UNIT 13-9D LANCE","LANCE",2.623823704412934,42537.741000000002,111611.53316797795,0.17501400024029512,19533.580892680198]
[1081,null,"STEWART POINT 14-20 LANCE","LANCE",2.623823704412934,151278.73799999998,396928.73873807362,0.20485650000000008,81313.432167296211]
[1082,null,"STEWART POINT 15-20D LANCE","LANCE",2.623823704412934,110504.23599999999,289943.63385484106,0.20485650000000008,59396.838028784274]
[1083,null,"MESA UNIT 3-7 LANCE","LANCE",2.623823704412934,71140.720999999976,186660.71010882696,0.20456547539449055,38184.336900885377]
[1084,null,"MESA UNIT 5-8 LANCE","LANCE",2.623823704412934,58773.466000000008,154211.21328130766,0.20719855424441661,31952.340440164324]
[1085,null,"MESA UNIT 11-16 LANCE","LANCE",2.623823704412934,27021.576000000001,70899.851639395638,0.16253713216040649,11523.858556065661]
[1086,null,"MESA UNIT 12-16 LANCE","LANCE",2.623823704412934,16240.392999999996,42611.928122381876,0.1601988918589527,6826.3836651789197]
[1087,null,"MESA UNIT 15-16 LANCE","LANCE",2.623823704412934,24443.040000000001,64134.227759913527,0.16568682570714235,10626.196616718964]
[1088,null,"MESA UNIT 2-16D LANCE","LANCE",2.623823704412934,14703.644999999999,38579.772292272712,0.1605199381248949,6192.8226612281505]
[1089,null,"MESA UNIT 4-16D LANCE","LANCE",2.623823704412934,24878.151999999998,{"$f":"E1100*F1100","v":65275.884939588039},0.1584657683911174,10343.993264361987]
[1090,null,"MESA UNIT 6-16 LANCE","LANCE",2.623823704412934,13942.569000000001,36582.843042612942,0.20850189518186457,7627.5921055254876]
[{"$f":"A1101+1","v":1091},null,"MESA UNIT 7-16D LANCE","LANCE",2.623823704412934,20076.272000000001,52676.598369841668,0.1599278055266701,8424.4527798985455]
[1092,null,"MESA UNIT 14-6D LANCE","LANCE",2.623823704412934,99377.710999999996,260749.59381209797,0.21087100972050571,54984.530131368825]
[1093,null,"MESA UNIT 8-17 LANCE","LANCE",2.623823704412934,42958.827000000005,112716.38859637438,0.1657145062919787,18678.740687262998]
[1094,null,"MESA UNIT 9-17D LANCE","LANCE",2.623823704412934,42596.552999999993,111765.84548768186,0.16606230071798228,18560.093443374968]
[1095,null,"MESA UNIT 4-8 LANCE","LANCE",2.623823704412934,87394.314000000013,229307.27270410716,0.19599672780504607,44943.475111904365]
[1096,null,"MESA UNIT 9-16 LANCE","LANCE",2.623823704412934,17571.613000000001,46104.814714170469,0.17200788427431893,{"$f":"G1107*H1107","v":7930.3916338439503}]
[1097,null,"MESA UNIT 10-16 LANCE","LANCE",2.623823704412934,13910.018,36497.434957210593,0.16606118067763384,6060.8071406995377]
[1098,null,"MESA UNIT 14-16 LANCE","LANCE",2.623823704412934,22541.64,59145.289368342768,0.16702222123805621,9878.5776060682001]
[1099,null,"MESA UNIT 16-6D LANCE","LANCE",2.623823704412934,85073.709000000017,223218.414296528,0.19656010805424268,43875.835633822251]
[1100,null,"MESA UNIT 9-7 LANCE","LANCE",2.623823704412934,47445.039000000004,124487.41798499614,0.19640335556318378,24449.746617649875]
[1101,null,"MESA UNIT 12-8 LANCE","LANCE",2.623823704412934,89916.516000000003,235925.08609902486,0.2118612219351633,49983.377026098016]
[1102,null,"STEWART POINT 1-20D LANCE","LANCE",2.623823704412934,106506.4,279454.01699168573,0.20485650000000008,57247.971831857292]
[1103,null,"STEWART POINT 2-20 LANCE","LANCE",2.623823704412934,98659.231999999989,258864.43158077504,0.20485650000000008,53030.061428127061]
[1104,null,"MESA UNIT 1-7D LANCE","LANCE",2.623823704412934,95534.405000000013,250665.43642598556,0.19427508367142873,48698.048635193547]
[1105,null,"MESA UNIT 2-7D LANCE","LANCE",2.623823704412934,104857.936,275128.73807261436,0.19928023737952127,54827.720233038723]
[1106,null,"MESA UNIT 6-7D LANCE","LANCE",2.623823704412934,65623.877999999997,172185.48667190244,0.21336936707095838,36739.108309988762]
[1107,null,"MESA UNIT 8-7D LANCE","LANCE",2.623823704412934,109767.19,288009.75508879835,0.19820366324668995,57084.588509381836]
[1108,null,"MESA UNIT 10-7D LANCE","LANCE",2.623823704412934,116719.61499999999,306251.69260695146,0.21459404564900905,65719.789703382427]
[1109,null,"MESA UNIT 11A-16D LANCE","LANCE",2.623823704412934,11939.657000000001,31327.555059159822,0.15598881469780587,4886.7481810585923]
[1110,null,"MESA UNIT 5A-16D LANCE","LANCE",2.623823704412934,19281.165999999997,50590.380399520705,0.15794572419634748,7990.5342695710006]
[1111,null,"MESA UNIT 1A-7D LANCE","LANCE",2.623823704412934,105775.22900000001,277535.55318990641,0.19935842349779073,55329.050348526987]
[1112,null,"MESA UNIT 2A-7D LANCE","LANCE",2.623823704412934,109723.88800000001,287896.13827474992,0.1923927910503688,55389.141575302041]
[1113,null,"MESA UNIT 6A-16D LANCE","LANCE",2.623823704412934,27959.059000000001,73359.64175727978,0.1577039958484692,11569.108639135238]
[1114,null,"MESA UNIT 10A-16 LANCE","LANCE",2.623823704412934,39547.508000000002,103765.68894086014,0.17314277563908706,17966.279399322644]
[1115,null,"MESA UNIT 12B-16D LANCE","LANCE",2.623823704412934,28911.052,75857.503557114964,0.16178215508277546,12272.390404669364]
[1116,null,"MESA UNIT 13A-16D LANCE","LANCE",2.623823704412934,24674.213000000007,64740.784957133794,0.16207701499726726,10492.993174432229]
[1117,null,"MESA UNIT 14A-16D LANCE","LANCE",2.623823704412934,11141.545999999998,29233.452498607105,0.16990476815254588,4966.9029690743027]
[1118,null,"STEWART POINT 4-29D LANCE","LANCE",2.623823704412934,49788.968000000001,130637.47445665703,0.20485650000000008,26761.935786030172]
[1119,null,"MESA UNIT 13AA-16D LANCE","LANCE",2.623823704412934,30889.455000000005,81048.484245396641,0.1754845382200193,14222.75583123594]
[1120,null,"MESA UNIT 4D-16D LANCE","LANCE",2.623823704412934,23232.112000000001,60956.966169176179,0.15967293202475283,9733.1775155660252]
[1121,null,"MESA UNIT 12A-16 LANCE","LANCE",2.623823704412934,27986.399999999998,73431.379721182137,0.15974326246146506,11730.1681637083]
[1122,null,"MESA UNIT 14B-16D LANCE","LANCE",2.623823704412934,19302.438999999998,50646.197001184686,0.16153743228329803,8181.2566184854431]
[1123,null,"MESA UNIT 7C-16D LANCE","LANCE",2.623823704412934,17441.187000000002,45762.599883698713,0.15735119738488698,7200.799887145482]
[1124,null,"MESA UNIT 9B-7D LANCE","LANCE",2.623823704412934,96534.630999999994,253289.85311455565,0.20871669522772118,52865.821076784974]
[1125,null,"MESA UNIT 4D1-8 LANCE","LANCE",2.623823704412934,88586.144000000015,232434.42450973764,0.20782367996478848,48305.377452111505]
[1126,null,"MESA UNIT 5B1-8 LANCE","LANCE",2.623823704412934,70813.739999999991,185802.76961013433,0.19729497019716721,36657.951892782577]
[1127,null,"STEWART POINT 4B3-20 LANCE","LANCE",2.623823704412934,663.05600000000004,1739.7420501532224,0.20485650000000008,356.39746729721372]
[1128,null,"STEWART POINT 4A3-20 LANCE","LANCE",2.623823704412934,44262.672000000006,116137.44801425467,0.20485650000000008,23791.51111913217]
[1129,null,"STEWART POINT 4C3-20 LANCE","LANCE",2.623823704412934,18299.63,48015.002975986063,0.20485650000000008,9836.1854571500935]
[1130,null,"MESA UNIT 6D3-16 LANCE","LANCE",2.623823704412934,20149.638000000003,52869.097819739633,0.16022280630141666,8470.8352193027931]
[1131,null,"MESA UNIT 6B3-16 LANCE","LANCE",2.623823704412934,14585.233,38269.080079785774,0.1759151494169669,6732.1109402853863]
[1132,null,"MESA UNIT 5D2-16 LANCE","LANCE",2.623823704412934,18697.820999999996,49059.785960669942,0.16005531480111326,7852.279486010264]
[1133,null,"MESA UNIT 5C2-16 LANCE","LANCE",2.623823704412934,19581.492000000002,51378.382877372234,0.15789094556434755,8112.1814540753858]
[1134,null,"MESA UNIT 14D1-16 LANCE","LANCE",2.623823704412934,35937.852999999996,94294.590587107465,0.17238788793584589,16255.24531508675]
[1135,null,"MESA UNIT 14C2-16 LANCE","LANCE",2.623823704412934,38141.589000000007,100076.80534217563,0.17452689709603181,17466.094307653493]
[1136,null,"STEWART POINT 1C3-20 LANCE","LANCE",2.623823704412934,39923.271999999997,104751.62743132516,0.20485650000000008,21459.051764885273]
[1137,null,"STEWART POINT 8B4-20 LANCE","LANCE",2.623823704412934,58135.809999999983,152538.11635324644,0.20485650000000008,31248.424632718841]
[1138,null,"STEWART POINT 8B3-20 LANCE","LANCE",2.623823704412934,37118.966,97393.622874097753,0.20485650000000008,19951.716704307615]
[1139,null,"MESA UNIT 8D2-17 LANCE","LANCE",2.623823704412934,37342.313000000002,97979.646027007271,0.17607947581382705,17252.204712859762]
[1140,null,"MESA UNIT 4C1-16 LANCE","LANCE",2.623823704412934,43816.108000000007,114965.74280551721,0.15958891047025414,18347.25763573595]
[1141,null,"MESA UNIT 5B1-16 LANCE","LANCE",2.623823704412934,39439.938999999998,103483.44684880014,0.15798687529184152,16349.026412071298]
[1142,null,"MESA UNIT 8A1-17 LANCE","LANCE",2.623823704412934,52753.976000000002,138417.13273083101,0.17026424616129807,23567.488760223281]
[1143,null,"MESA UNIT 8B1-17 LANCE","LANCE",2.623823704412934,66496.021999999997,174473.83877276393,0.17136267377295025,29898.303515531465]
[1144,null,"MESA UNIT 8D1-17 LANCE","LANCE",2.623823704412934,52276.316000000006,137163.83710018115,0.1761550632397326,24162.104398586791]
[1145,null,"MESA UNIT 4C2-16 LANCE","LANCE",2.623823704412934,43626.257999999994,114467.60987523438,0.17266711947950014,19764.792470859906]
[1146,null,"MESA UNIT 5B2-16 LANCE","LANCE",2.623823704412934,31530.229999999996,82729.764879591807,0.15943483936688191,13190.006774437628]
[1147,null,"STEWART POINT 7D3-20 LANCE","LANCE",2.623823704412934,115454.34300000001,302931.8419408215,0.20485650000000008,62057.55687854992]
[1148,null,"STEWART POINT 8C3-20 LANCE","LANCE",2.623823704412934,61178.169000000009,160520.73001478054,0.20485650000000008,32883.714928272901]
[1149,null,"STEWART POINT 8C4-20 LANCE","LANCE",2.623823704412934,57261.36299999999,150243.72158639369,0.20485650000000008,30778.402951163069]
[1150,null,"STEWART POINT 8D3-20 LANCE","LANCE",2.623823704412934,27720.543000000005,72733.817822598037,0.20485650000000008,14899.995350775062]
[1151,null,"STEWART POINT 1C4-20 LANCE","LANCE",2.623823704412934,38373.652999999998,100685.70036631649,0.20485650000000008,20626.120177092322]
[1152,null,"STEWART POINT 1D3-20 LANCE","LANCE",2.623823704412934,47311.358999999989,124136.66523219018,0.20485650000000008,25430.202761138178]
[1153,null,"STEWART POINT 8A3-20 LANCE","LANCE",2.623823704412934,42511.051999999996,{"$f":"E1164*F1164","v":111541.50593713086},0.20485650000000008,22850.002511009858]
[1154,null,"STEWART POINT 4B4-20 LANCE","LANCE",2.623823704412934,49657.897000000012,130293.56725989595,0.20485650000000008,26691.484161376884]
[{"$f":"A1165+1","v":1155},null,"STEWART POINT 4C4-20 LANCE","LANCE",2.623823704412934,29435.359000000008,77233.192692104611,0.20485650000000008,15821.721538730135]
[1156,null,"STEWART POINT 4D3-20 LANCE","LANCE",2.623823704412934,50715.77900000001,133069.26312796772,0.20485650000000008,27260.103501974529]
[1157,null,"STEWART POINT 5A3-20 LANCE","LANCE",2.623823704412934,44007.766000000003,115468.61960905757,0.20485650000000008,23654.49727294291]
[1158,null,"STEWART POINT 5B3-20 LANCE","LANCE",2.623823704412934,36450.320999999996,95639.21627326055,0.20485650000000008,19592.315108483206]
[1159,null,"STEWART POINT 5B4-20 LANCE","LANCE",2.623823704412934,34551.244000000006,90656.373024155182,0.20485650000000008,18571.547280422852]
[1160,null,"MESA UNIT 9B1-17 LANCE","LANCE",2.623823704412934,45265.978000000003,118769.94607983438,0.17081384119628421,{"$f":"G1171*H1171","v":20287.550708572067}]
[1161,null,"MESA UNIT 9C1-17 LANCE","LANCE",2.623823704412934,63814.581999999995,167438.21293880293,0.17544098695610069,29375.525332149333]
[1162,null,"MESA UNIT 7D1-16 LANCE","LANCE",2.623823704412934,24265.982000000004,63669.658782457584,0.15996689584756185,10185.037675103194]
[1163,null,"MESA UNIT 8A1-16 LANCE","LANCE",2.623823704412934,44030.425999999992,115528.07545419954,0.18261355933738635,21096.993062089514]
[1164,null,"MESA UNIT 9B1-16 LANCE","LANCE",2.623823704412934,45137.662000000004,118433.26751737893,0.17680775301784224,20939.919912308771]
[1165,null,"MESA UNIT 10A1-16 LANCE","LANCE",2.623823704412934,11761.016,30858.832568779788,0.15973186745092083,4929.1389535664921]
[1166,null,"MESA UNIT 10B1-16 LANCE","LANCE",2.623823704412934,11471.630999999999,30099.53734607825,0.15934556457447613,4796.2277718413679]
[1167,null,"MESA UNIT 11D1-16 LANCE","LANCE",2.623823704412934,31207.483999999993,81882.936274287349,0.16130773545836821,13208.351023087165]
[1168,null,"MESA UNIT 15A1-16 LANCE","LANCE",2.623823704412934,40456.383999999991,106150.41933403212,0.17985397681021864,19091.575057297996]
[1169,null,"MESA UNIT 15B1-16 LANCE","LANCE",2.623823704412934,18598.477999999999,48799.127442402452,0.18091577485149929,8828.5319533193033]
[1170,null,"STEWART POINT 9C3-20 LANCE","LANCE",2.623823704412934,187289.45899999997,491414.52211087424,0.20485650000000008,100669.45904880635]
[1171,null,"STEWART POINT 10D3-20 LANCE","LANCE",2.623823704412934,186923.997,490455.61425221217,0.20485650000000008,100473.02054105834]
[1172,null,"STEWART POINT 13C3-20 LANCE","LANCE",2.623823704412934,34702.024000000005,91051.993162306549,0.20485650000000008,18652.59263725406]
[1173,null,"MESA UNIT 4D1-16 LANCE","LANCE",2.623823704412934,39084.226999999999,102550.12127125601,0.15917334094312435,16323.245416868382]
[1174,null,"MESA UNIT 5A2-16 LANCE","LANCE",2.623823704412934,31287.813000000002,82093.705408639158,0.15911708033041702,13062.510718128027]
[1175,null,"MESA UNIT 11C2-16 LANCE","LANCE",2.623823704412934,38730.755999999994,101622.67568263346,0.16130474217446553,16392.219500066516]
[1176,null,"MESA UNIT 12D1-16 LANCE","LANCE",2.623823704412934,33357.432000000001,87524.020799942547,0.16348451164052363,14308.82179729364]
[1177,null,"MESA UNIT 10C2-16 LANCE","LANCE",2.623823704412934,28139.261999999995,73832.462660286095,0.1605168577514294,11851.354906278866]
[1178,null,"MESA UNIT 9C2-16 LANCE","LANCE",2.623823704412934,31205.085000000003,81876.641721220483,0.1831777010835611,14997.975002935553]
[1179,null,"MESA UNIT 7D2-16 LANCE","LANCE",2.623823704412934,28608.829999999994,75064.526309519861,0.15960687091275752,11980.814160810827]
[1180,null,"MESA UNIT 10A2-16 LANCE","LANCE",2.623823704412934,18070.136000000002,47412.851178765522,0.15891728232064015,7534.7214564023761]
[1181,null,"MESA UNIT 11D2-16 LANCE","LANCE",2.623823704412934,17175.399000000001,45065.219028950203,0.15862030005683414,7148.2585644990331]
[1182,null,"MESA UNIT 10D2-16 LANCE","LANCE",2.623823704412934,27777.607,72883.543698466645,0.1771839574301742,12913.794704029355]
[1183,null,"MESA UNIT 10B2-16 LANCE","LANCE",2.623823704412934,31373.001,82317.223702370684,0.16017168344014432,13184.888296527663]
[1184,null,"MESA UNIT 7C2-16 LANCE","LANCE",2.623823704412934,22475.435999999998,58971.581743815812,0.15910847331523956,9382.8783402433855]
[1185,null,"MESA UNIT 7A2-16 LANCE","LANCE",2.623823704412934,28338.98,74356.48748288404,0.16007342292277119,11902.497467899439]
[1186,null,"MESA UNIT 7B1-16 LANCE","LANCE",2.623823704412934,35006.501000000004,91850.887132355085,0.16181508201595257,14862.85883456004]
[1187,null,"MESA UNIT 6B1-16 LANCE","LANCE",2.623823704412934,50791.333000000006,133267.5035041309,0.16114606926923458,21475.534351014641]
[1188,null,"MESA UNIT 3D2-16 LANCE","LANCE",2.623823704412934,57332.831000000006,150431.24101890071,0.18307121068301388,27539.629417878412]
[1189,null,"MESA UNIT 3D1-16 LANCE","LANCE",2.623823704412934,43339.825000000004,113716.0601801083,0.18169261896901806,20661.368792962345]
[1190,null,"MESA UNIT 2C2-16 LANCE","LANCE",2.623823704412934,49486.519,129843.90160108104,0.1846830045537258,23979.961870665975]
[1191,null,"MESA UNIT 6A1-16 LANCE","LANCE",2.623823704412934,33138.275999999998,86948.994092178225,0.162176954883126,14101.123092020378]
[1192,null,"MESA UNIT 7B2-16 LANCE","LANCE",2.623823704412934,31631.152000000002,82994.566415488589,0.15867002087459195,13168.749585623282]
[1193,null,"MESA UNIT 5D1-16 LANCE","LANCE",2.623823704412934,35556.527000000002,93294.058389198515,0.16025139484512829,14950.502987631904]
[1194,null,"MESA UNIT 6D2-16 LANCE","LANCE",2.623823704412934,24150.509000000002,63366.677987837909,0.15816184986510651,10022.191010362969]
[1195,null,"MESA UNIT 11B1-16 LANCE","LANCE",2.623823704412934,37427.878000000004,98204.153502275367,0.16041605958495306,15753.523339710882]
[1196,null,"MESA UNIT 11B2-16 LANCE","LANCE",2.623823704412934,43363.128000000004,113777.20314389223,0.16064526514322411,18277.768966305037]
[1197,null,"MESA UNIT 14B1-16 LANCE","LANCE",2.623823704412934,24067.088,63147.795990592072,0.173422907174996,10951.274362382033]
[1198,null,"MESA UNIT 14C1-16 LANCE","LANCE",2.623823704412934,21455.297999999999,56294.919477643409,0.17146607506095693,9652.6688887041309]
[1199,null,"MESA UNIT 13D1-16 LANCE","LANCE",2.623823704412934,38763.440000000002,101708.43273658851,0.1756062868827854,17860.640217539843]
[1200,null,"MESA UNIT 14A2-16 LANCE","LANCE",2.623823704412934,31929.824000000001,83778.229088933003,0.17327562120691622,14516.724689000206]
[1201,null,"MESA UNIT 15A1R-16 LANCE","LANCE",2.623823704412934,50776.792999999998,133229.35310746872,0.18111107465135354,24129.311316398307]
[1202,null,"MESA UNIT 15C2-16 LANCE","LANCE",2.623823704412934,45819.271999999997,120221.69199254381,0.17955864802179736,21586.844477074108]
[1203,null,"MESA UNIT 15D2-16 LANCE ","LANCE",2.623823704412934,76452.92300000001,200598.99163905683,0.181607177185064,36430.216617739366]
[1204,null,"MESA UNIT 12C2-16 LANCE","LANCE",2.623823704412934,42304.650000000009,110999.94347689264,0.17814795909463726,19774.41339002852]
[1205,null,"MESA UNIT 12D2-16 LANCE","LANCE",2.623823704412934,56353.970000000008,147862.88232377538,0.18474765965335066,27317.321458916293]
[1206,null,"MESA UNIT 13B1-16 LANCE","LANCE",2.623823704412934,74717.743999999992,196046.18784745724,0.17908837804037789,35109.593802600357]
[1207,null,"MESA UNIT 13B2-16 LANCE","LANCE",2.623823704412934,72187.071000000011,189406.14804193951,0.18014543642253578,34120.65320012661]
[1208,null,"MESA UNIT 9D2-17 LANCE","LANCE",2.623823704412934,96118.944000000003,252199.16371033937,0.17757560810749098,44784.419860064183]
[1209,null,"MESA UNIT 2A1-16 LANCE","LANCE",2.623823704412934,37306.686000000002,97886.16705989014,0.18576902538013132,18184.217852912505]
[1210,null,"MESA UNIT 2A2-16 LANCE","LANCE",2.623823704412934,40943.464000000007,107428.43138397763,0.18216038388072869,19569.204300609887]
[1211,null,"MESA UNIT 2B1-16 LANCE","LANCE",2.623823704412934,38950.101000000002,102198.19829307793,0.16378275134862583,16738.302099312739]
[1212,null,"MESA UNIT 2B2-16 LANCE","LANCE",2.623823704412934,23729.328000000001,62261.573296189563,0.16524612513966322,10288.483732294455]
[1213,null,"MESA UNIT 3A1-16 LANCE","LANCE",2.623823704412934,43898.273000000001,115181.32928019029,0.16242437749182945,18708.255707016335]
[1214,null,"MESA UNIT 3A2-16 LANCE","LANCE",2.623823704412934,64831.254000000008,170105.78103201586,0.16133210813105556,27443.524259174843]
[1215,null,"MESA UNIT 3B1-16 LANCE","LANCE",2.623823704412934,65930.762000000002,172990.69618560752,0.16474805156609976,28499.880135641964]
[1216,null,"MESA UNIT 4A1-16 LANCE","LANCE",2.623823704412934,67385.927999999985,176808.7952302632,0.16059466326365102,28394.548932055946]
[1217,null,"MESA UNIT 4B1-16 LANCE","LANCE",2.623823704412934,76615.888999999996,{"$f":"E1228*F1228","v":201026.58569287014},0.1603223157655678,32229.047748726302]
[1218,null,"MESA UNIT 4A2-16 LANCE","LANCE",2.623823704412934,72201.243999999992,189443.3354953021,0.16010046201487066,30329.965538436012]
[{"$f":"A1229+1","v":1219},null,"MESA UNIT 13D1-9 LANCE","LANCE",2.623823704412934,61476.313999999998,161303.00993313271,0.17994848034361852,29026.231512318835]
[1220,null,"MESA UNIT 14C2-9 LANCE","LANCE",2.623823704412934,60280.611000000004,158165.69605829506,0.1788077841686104,28281.257643669654]
[1221,null,"MESA UNIT 14C1-9 LANCE","LANCE",2.623823704412934,105327.85400000002,276361.72006014473,0.17447457362147334,48218.093272790727]
[1222,null,"MESA UNIT 14D1-9 LANCE","LANCE",2.623823704412934,37763.475000000006,99084.700866005238,0.17877525146635012,17713.892313788165]
[1223,null,"MESA UNIT 15C2-9 LANCE","LANCE",2.623823704412934,37886.472000000002,99407.423310176906,0.1773400464424445,17628.917066550512]
[1224,null,"MESA UNIT 15C1-9 LANCE","LANCE",2.623823704412934,24978.375,65538.852422715427,0.18003003032103088,{"$f":"G1235*H1235","v":11798.961588867027}]
[1225,null,"MESA UNIT 9D1-16 LANCE","LANCE",2.623823704412934,48747.724000000002,127905.43376737929,0.17902400799732002,22898.143397671996]
[1226,null,"MESA UNIT 9D2-16 LANCE","LANCE",2.623823704412934,44008.141000000003,115469.60354294673,0.17950338988222725,20727.185264315776]
[1227,null,"MESA UNIT 9A1-16 LANCE","LANCE",2.623823704412934,71177.669000000009,186757.65514705767,0.1785189757718422,33339.785314403649]
[1228,null,"MESA UNIT 15A2-9 LANCE","LANCE",2.623823704412934,33225.861000000004,87178.801691329238,0.18247319533204695,15907.794509835705]
[1229,null,"MESA UNIT 10D4-16 LANCE","LANCE",2.623823704412934,30348.010999999999,79627.830643584472,0.17564123670606832,13985.930650460541]
[1230,null,"MESA UNIT 1C2-16 LANCE","LANCE",2.623823704412934,88188.917000000016,231392.17089110482,0.17500754685234401,40495.37618849062]
[1231,null,"MESA UNIT 1D2-16 LANCE","LANCE",2.623823704412934,79112.044000000009,207576.05635175906,0.1746312097723268,36249.257840476363]
[1232,null,"MESA UNIT 2D1-16 LANCE","LANCE",2.623823704412934,87261.313999999998,228958.30415142022,0.17476110517478244,40013.006272446175]
[1233,null,"MESA UNIT 13C1-16 LANCE","LANCE",2.623823704412934,97210.402000000002,255062.95708311049,0.18495113258938817,47174.182794119792]
[1234,null,"MESA UNIT 13C2-16 LANCE","LANCE",2.623823704412934,101985.087,267590.88876721537,0.17712108905794205,47395.989640431821]
[1235,null,"MESA UNIT 10C4-16 LANCE","LANCE",2.623823704412934,49372.167999999991,129543.86473665769,0.17855998309987034,23131.350298069487]
[1236,null,"MESA UNIT 9A2-17 LANCE","LANCE",2.623823704412934,58783.44,154237.38329893546,0.17748195154366289,27374.351788883021]
[1237,null,"MESA UNIT 12B1-16 LANCE","LANCE",2.623823704412934,53897.054000000004,141416.36788322395,0.15885288079212032,22464.397429408407]
[1238,null,"MESA UNIT 8C1-16 LANCE","LANCE",2.623823704412934,60061.500999999989,157590.79004642111,0.17546622337055384,27651.860767427381]
[1239,null,"MESA UNIT 8B1-16 LANCE","LANCE",2.623823704412934,61602.63900000001,161634.4644625927,0.17738547087789572,28671.605588793507]
[1240,null,"MESA UNIT 8C2-16 LANCE","LANCE",2.623823704412934,81313.602000000014,213352.55641879898,0.18403300870464531,39263.91287257916]
[1241,null,"MESA UNIT 8D1-16 LANCE","LANCE",2.623823704412934,71769.226999999999,188309.79904999275,0.17622084113564307,33184.111182673645]
[1242,null,"MESA UNIT 9A2-16 LANCE","LANCE",2.623823704412934,69966.73599999999,183580.38043720176,0.18022936255530966,33086.574943858112]
[1243,null,"MESA UNIT 9B2-16 LANCE","LANCE",2.623823704412934,41049.521000000001,107706.70625459653,0.18173543231766565,19574.124824690924]
[1244,null,"MESA UNIT 3C1-16 LANCE","LANCE",2.623823704412934,72040.161000000007,189020.6821015242,0.1605237947686223,30342.317180690068]
[1245,null,"MESA UNIT 8C2-17 LANCE","LANCE",2.623823704412934,112301.47900000001,294659.28264083131,0.17430848173523572,51361.612186317005]
[1246,null,"MESA UNIT 9B3-17 LANCE","LANCE",2.623823704412934,97112.508000000002,254806.10048539069,0.17069027599668987,43492.92361749163]
[1247,null,"MESA UNIT 14B1-9 LANCE","LANCE",2.623823704412934,98585.232000000018,258670.26862664858,0.17147017692816746,44354.236727468036]
[1248,null,"MESA UNIT 14B2-9 LANCE","LANCE",2.623823704412934,119175.984,312696.77181593655,0.18028720938024972,56375.228372907921]
[1249,null,"MESA UNIT 13A1-9 LANCE","LANCE",2.623823704412934,99389.113999999987,260779.51327379936,0.17884088250596711,46638.038293362843]
[1250,null,"MESA UNIT 13B1-9 LANCE","LANCE",2.623823704412934,111189.04300000001,291740.44669438904,0.1773073165485036,51727.715732043878]
[1251,null,"MESA UNIT 13A2-9 LANCE","LANCE",2.623823704412934,85214.77399999999,223588.54398739093,0.1746395406611537,39047.400619054111]
[1252,null,"MESA UNIT 13D2-9 LANCE","LANCE",2.623823704412934,58742.272000000004,154129.36572467219,0.17755827280997685,27366.94396737004]
[1253,null,"MESA UNIT 15A1-9 LANCE","LANCE",2.623823704412934,62063.017999999996,162842.4177958066,0.17793548511053087,28975.444607068592]
[1254,null,"MESA UNIT 15B2-9 LANCE","LANCE",2.623823704412934,50582.188999999998,132718.74651929515,0.17760710182525938,23571.791927173243]
[1255,null,"MESA UNIT 15D2-9 LANCE","LANCE",2.623823704412934,60534.526000000005,158831.92425420109,0.17658387953188459,28047.157378321263]
[1256,null,"MESA UNIT 1A3-16 LANCE","LANCE",2.623823704412934,51958.376000000011,136329.61859160013,0.17255303114420653,23524.088922714174]
[1257,null,"MESA UNIT 1B1-16 LANCE","LANCE",2.623823704412934,70250.048999999999,184323.74380237013,0.17446914498318469,32158.805981299105]
[1258,null,"MESA UNIT 1B4-16 LANCE","LANCE",2.623823704412934,70927.952999999994,186102.44438688646,0.17942690771833328,33391.786115162125]
[1259,null,"MESA UNIT 8B3-7 LANCE","LANCE",2.623823704412934,223520.36700000003,586478.03735367861,0.22149869077492243,129904.11744208586]
[1260,null,"MESA UNIT 8C4-7 LANCE","LANCE",2.623823704412934,237599.272,623418.60202485626,0.22558787886096027,140635.68007325247]
[1261,null,"MESA UNIT 8D4-7 LANCE","LANCE",2.623823704412934,291500.27400000003,764845.3287640654,0.22145203923000822,169376.55775034835]
[1262,null,"MESA UNIT 9C3-7 LANCE","LANCE",2.623823704412934,425605.01799999992,1116712.5349454933,0.22167517508468768,247547.44670330765]
[1263,null,"MESA UNIT 9C4-7 LANCE","LANCE",2.623823704412934,411480.42,1079652.07989779,0.22062245567028796,238195.49313658435]
[1264,null,"MESA UNIT 5B3-8 LANCE","LANCE",2.623823704412934,285352.67599999998,748715.11540646362,0.21648465551502374,162085.33383765953]
[1265,null,"MESA UNIT 5C3-8 LANCE","LANCE",2.623823704412934,333332.56199999998,874605.87762829394,0.2187330968654497,191305.25215036125]
[1266,null,"MESA UNIT 5C4-8 LANCE","LANCE",2.623823704412934,351935.44700000004,923416.56826176192,0.21651056864681806,199929.44629224736]
[1267,null,"MESA UNIT 9B3-7 LANCE","LANCE",2.623823704412934,339066.91700000002,889651.81420681288,0.21921202070177895,195022.37191327906]
[1268,null,"MESA UNIT 9D3-7 LANCE","LANCE",2.623823704412934,463462.69799999997,1216044.4131235729,0.22373373602390098,272070.15971912903]
[1269,null,"MESA UNIT 10A2-7 LANCE","LANCE",2.623823704412934,414362.95600000001,1087215.3461834136,0.21874060889063543,237818.1468194029]
[1270,null,"MESA UNIT 10B1-7 LANCE","LANCE",2.623823704412934,325997.84800000006,855360.88117000472,0.21923531136067373,187525.30910904624]
[1271,null,"MESA UNIT 10C3-7 LANCE","LANCE",2.623823704412934,437225.44899999991,1147202.4972587882,0.22309331262946097,255933.20537025318]
[1272,null,"MESA UNIT 10C4-7 LANCE","LANCE",2.623823704412934,424687.63399999996,1114305.4810602441,0.21763085554998193,242507.25518717512]
[1273,null,"MESA UNIT 12C3-8 LANCE","LANCE",2.623823704412934,419495.40100000007,1100681.9770360093,0.21896880707964608,241015.01948564136]
[1274,null,"MESA UNIT 2C3-7 LANCE","LANCE",2.623823704412934,314378.16500000004,824872.8814768407,0.2053675638987626,169402.13419505151]
[1275,null,"MESA UNIT 3C4-7 LANCE","LANCE",2.623823704412934,314076.41399999999,824081.14005021029,0.21540014381022629,177507.19607811052]
[1276,null,"MESA UNIT 3D4-7 LANCE","LANCE",2.623823704412934,299465.73500000004,785745.29415244213,0.21847254238098046,171663.77207737538]
[1277,null,"MESA UNIT 6A1-7 LANCE","LANCE",2.623823704412934,234215.641,614540.55080006982,0.22138067536401507,136047.40217469327]
[1278,null,"MESA UNIT 6B2-7 LANCE","LANCE",2.623823704412934,197114.777,517194.42438266939,0.21020574870467948,108717.24120324476]
[1279,null,"MESA UNIT 6B3-7 LANCE","LANCE",2.623823704412934,219893.20399999997,576961.00109450892,0.22034058873752044,127127.92665975327]
[1280,null,"MESA UNIT 6C2-7 LANCE","LANCE",2.623823704412934,318555.02599999995,835832.22837867844,0.21378807397822244,178690.96227400342]
[1281,null,"MESA UNIT 6D2-7 LANCE","LANCE",2.623823704412934,243348.72399999996,{"$f":"E1292*F1292","v":638504.1504698405},0.22039845845233072,140725.33047896787]
[1282,null,"MESA UNIT 6D3-7 LANCE","LANCE",2.623823704412934,300174.32899999997,787604.51988644677,0.22015471481282736,173394.84846089451]
[{"$f":"A1293+1","v":1283},null,"MESA UNIT 7A2-7 LANCE","LANCE",2.623823704412934,234157.704,614388.53432610724,0.20520109711792786,126073.20130039289]
[1284,null,"MESA UNIT 7B4-7 LANCE","LANCE",2.623823704412934,347590.88699999999,912017.20874851756,0.20268416360703809,184851.44515041873]
[1285,null,"MESA UNIT 7C1-7 LANCE","LANCE",2.623823704412934,286304.36599999998,751212.18218771636,0.20316124694850007,152617.20365616027]
[1286,null,"MESA UNIT 7C3-7 LANCE","LANCE",2.623823704412934,262131.68800000002,687787.33665217552,0.20318503196886212,139748.09198545082]
[1287,null,"MESA UNIT 7D3-7 LANCE","LANCE",2.623823704412934,382633.76799999992,1003963.550587239,0.19965053031913899,200441.85529582799]
[1288,null,"MESA UNIT 7D4-7 LANCE","LANCE",2.623823704412934,289557.53099999996,759747.91362908285,0.20109390214985917,{"$f":"G1299*H1299","v":152780.67260188644}]
[1289,null,"MESA UNIT 1C3-7 LANCE","LANCE",2.623823704412934,333285.603,874482.66549095849,0.20444660869826992,178785.01532505004]
[1290,null,"MESA 4B2-16 LANCE","LANCE",2.623823704412934,190153.01400000002,498927.98559876456,0.16146353402870528,80558.6757805995]
[1291,null,"MESA 12A4-8 LANCE","LANCE",2.623823704412934,413196.05400000006,1084153.6010550868,0.21871569370647798,237121.40693913947]
[1292,null,"MESA UNIT 5D4-8 LANCE","LANCE",2.623823704412934,336743.39600000001,883555.30472931161,0.21785248364017676,192484.71756873376]
[1293,null,"MESA UNIT 4A2-8 LANCE","LANCE",2.623823704412934,433245.58800000005,1136760.0436267199,0.21890757982433445,248845.3899913301]
[1294,null,"MESA UNIT 13C2-5 LANCE","LANCE",2.623823704412934,364695.63199999998,956897.04413745611,0.20241841305925246,193693.58113539332]
[1295,null,"MESA UNIT 13D1-5 LANCE","LANCE",2.623823704412934,477030.34000000008,1251643.5138161615,0.21682376229346673,271386.05571583484]
[1296,null,"MESA UNIT 8A2-7 LANCE","LANCE",2.623823704412934,379187.54000000004,994921.2558700277,0.20290504819611141,201874.54537364366]
[1297,null,"MESA UNIT 16D3-6 LANCE","LANCE",2.623823704412934,239958.63800000001,629609.1624630423,0.19963114081587774,125689.59537062644]
[1298,null,"MESA UNIT 1D1-7 LANCE","LANCE",2.623823704412934,398240.94000000012,1044914.0184396893,0.2033065679828753,212437.88292616812]
[1299,null,"MESA UNIT 2A1-7 LANCE","LANCE",2.623823704412934,339125.74599999998,889806.17113151972,0.19874443502353759,176844.02476199108]
[1300,null,"MESA UNIT 3B2-7 LANCE","LANCE",2.623823704412934,24629.222000000002,64622.736504848537,0.21760727923573428,14062.377867587855]
[1301,null,"MESA UNIT 14C2-6 LANCE","LANCE",2.623823704412934,25104.018000000004,65868.517504408985,0.21635717902083715,14251.126633538561]
[1302,null,"MESA UNIT 15B1-6 LANCE","LANCE",2.623823704412934,4081.7140000000004,10709.697947834136,0.21737860478951801,2328.0591976173487]
[1303,null,"MESA UNIT 16B2-6 LANCE","LANCE",2.623823704412934,6679.9640000000009,17527.047887825043,0.21657617370610627,3795.9409679088394]
[1304,null,"MESA UNIT 2B1-7 LANCE","LANCE",2.623823704412934,19914.082000000002,52251.040403222934,0.19329425074275877,10099.825705270594]
[1305,null,"MESA UNIT 3A1-7 LANCE","LANCE",2.623823704412934,14449.552000000001,37913.077055747322,0.21758360241981484,8249.2638846095288]
[1306,"SHUTE CR (WY)","SHUTE CREEK UNIT 1 FR","BEAR RIVER",2.623823704412934,74.995000000000005,196.773658712448,0.17824512805559603,35.073945995168444]
[1307,null,"SHUTE CREEK UNIT 2 FR","FRONTIER",2.623823704412934,265.00700000000001,695.33164843535837,0.17824512805559603,123.93947871646914]
[1308,null,"SHUTE CREEK UNIT 3 FR","FRONTIER",2.623823704412934,657.07299999999998,1724.0437129297197,0.17824512805559603,307.30239238460314]
[1309,null,"SHUTE CREEK UNIT 6 FR","BRADY",2.623823704412934,69.022999999999996,181.10418354969394,0.17824512805559603,32.280938388219361]
[1310,null,"SHUTE CREEK UNIT 23 FR","FRONTIER",2.623823704412934,434.96699999999998,1141.2767252373806,0.17781543419078832,202.93661642992586]
[1311,null,"SHUTE CREEK UNIT 15 FR","FRONTIER",2.623823704412934,169.02599999999998,443.49442546210054,0.17823297856830436,79.045332428549017]
[1312,null,"SHUTE CREEK UNIT 17 FR","FRONTIER",2.623823704412934,174.96600000000001,459.07993826631343,0.17823297856830436,81.823184798158337]
[1313,null,"SHUTE CREEK UNIT 19 FR","FRONTIER",2.623823704412934,1175.0909999999999,3083.2316206422988,0.17823297856830436,549.53355536305719]
[1314,null,"SHUTE CREEK UNIT 34 FR","FRONTIER",2.623823704412934,290.04000000000002,761.01382722792744,0.17781543419078832,135.32000411372749]
[1315,null,"SHUTE CREEK UNIT 29 FR","FRONTIER",2.623823704412934,322.06299999999999,845.03653371434268,0.17781543419078832,150.26053814949458]
[1316,null,"SHUTE CREEK UNIT 37 FR","FRONTIER",2.623823704412934,373.08,978.8961476423774,0.17782685389669012,174.07402222683385]
[1317,null,"SHUTE CREEK UNIT 40 FR","FRONTIER",2.623823704412934,442.94500000000005,1162.2095907511871,0.17823297856830436,207.1440770802341]
[1318,null,"SHUTE CREEK UNIT 43 FR","FRONTIER",2.623823704412934,678.98900000000003,1781.5474332356337,0.17824512805559603,317.55215037420396]
[1319,null,"SHUTE CREEK UNIT 44 FR","FRONTIER",2.623823704412934,281.99099999999999,739.89467023110763,0.17824512805559603,131.88262024299678]
[1320,null,"SHUTE CREEK UNIT 14 FR","FRONTIER",2.623823704412934,1138.029,2985.9874665093466,0.17823297856830436,532.20144012358583]
[1321,null,"SHUTE CREEK UNIT 4-20E FR","FRONTIER",2.623823704412934,615.971,1616.1993110309393,0.17824512805559603,288.07965315807587]
[1322,null,"SHUTE CREEK UNIT 50-31 FR","FRONTIER",2.623823704412934,829.99699999999996,2177.7658031916217,0.17823297856830436,388.14968572703845]
[1323,null,"SHUTE CREEK UNIT 5-01 FR","FRONTIER",2.623823704412934,426.98300000000006,1120.3281167813479,0.17782685389669012,199.22442433923075]
[1324,"SO BAXTER (WY)","WE MULLEN A 2 FR","FRONTIER",2.623823704412934,1163.0620000000004,3051.6696453019167,0.15428999492234111,470.84209407829519]
[1325,null,"SL 10 17 104 1 FR","FRONTIER",2.623823704412934,28593.391,75024.017095347444,0.15428999492234111,11575.455216694789]
[1326,"TRAIL (WY)","TRAIL UNIT 2 UPPER MESA","UPPER MESA",2.623823704412934,42116.362999999998,110505.91158305982,0.13523994172718318,14944.813043002267]
[1327,null,"TRAIL UNIT 3 UPPER MESA","UPPER MESA",2.623823704412934,75473.016000000003,198027.88842433665,0.13523994172718318,26781.28009086442]
[1328,null,"TRAIL UNIT 4 UPPER MESA","MESAVERDE",2.623823704412934,69857.437999999995,183293.60175395684,0.13523994172718318,24788.616020170644]
[1329,null,"TRAIL UNIT 6 UPPER MESA","UPPER MESA",2.623823704412934,107206.08800000002,281289.87495177903,0.13523994172718318,38041.626296925242]
[1330,null,"TRAIL UNIT 13 MESA","MESAVERDE",2.623823704412934,37351.832000000009,98004.622204849598,0.13524037536921907,13254.181894902362]
[1331,null,"TRAIL UNIT 12 UPPER MESA","MESAVERDE",2.623823704412934,88577.12000000001,232410.74712462901,0.13523994172718318,31431.215897905931]
[1332,null,"TRAIL UNIT 15 MESA","MESAVERDE",2.623823704412934,25474.804,66841.394600473432,0.13524037536921907,9039.6552959701203]
[1333,null,"TRAIL UNIT 15 UPPER MESA","MESAVERDE",2.623823704412934,133744.89799999999,350923.03371668997,0.13524037536921907,47458.962805550269]
[1334,null,"TRAIL UNIT 16 UPPER MESA","MESAVERDE",2.623823704412934,86554.045000000013,227102.55498382382,0.13523994172718318,30713.336302106749]
[1335,null,"TRAIL UNIT 17 MESA","MESAVERDE",2.623823704412934,20292.598999999998,53244.202280346195,0.13524037536921907,7200.7659026286492]
[1336,null,"TRAIL UNIT 18 MESA","MESAVERDE",2.623823704412934,46712.101999999999,122564.32051055483,0.13524037536921907,16575.64471272071]
[1337,null,"TRAIL UNIT 20 MESA","MESAVERDE",2.623823704412934,32248.98,84615.638167138619,0.13770523751522534,11652.01655130819]
[1338,null,"TRAIL UNIT 21 UPPER MESA","UPPER MESA",2.623823704412934,89749.344000000026,235486.45624271079,0.13523994172718318,31847.174619805079]
[1339,null,"TRAIL UNIT 28 MESA","MESAVERDE",2.623823704412934,105584.45600000001,277034.99847034446,0.13523994172718318,37466.197049519666]
[1340,null,"TRAIL UNIT 22W MESA","MESAVERDE",2.623823704412934,54881.853000000003,144000.30684350611,0.13524037536921907,19474.655550798492]
[1341,null,"TRAIL UNIT 23W MESA","MESAVERDE",2.623823704412934,182644.894,479228.00236718764,0.13524037536921907,64810.97492757946]
[1342,null,"TRAIL UNIT 25W MESA","MESAVERDE",2.623823704412934,60741.176000000007,159374.13742271802,0.13524037536921907,21553.818169193888]
[1343,null,"TRAIL UNIT 26 MESA","MESAVERDE",2.623823704412934,53188.031000000017,139556.01652885001,0.13523994172718318,18873.547543039487]
[1344,null,"TRAIL UNIT 27 MESA","MESAVERDE",2.623823704412934,33709.661,88448.207599524205,0.13523994172718318,11961.730441633454]
[1345,null,"TRAIL UNIT 29 MESA","MESAVERDE",2.623823704412934,26978.872000000003,{"$f":"E1356*F1356","v":70787.803871922384},0.13523994172718318,9573.3384706340548]
[1346,null,"TRAIL UNIT 03C-10J MESA","MESAVERDE",2.623823704412934,23372.477999999999,61325.261807269802,0.13524037536921907,8293.6514264308025]
[{"$f":"A1357+1","v":1347},null,"TRAIL UNIT 4D-16W MESA","MESAVERDE",2.623823704412934,43263.214000000007,113515.04642228952,0.13770523751522534,15631.61642913321]
[1348,null,"TRAIL UNIT 07A-03J MESA","MESAVERDE",2.623823704412934,29663.246000000003,77831.128004632148,0.13524037536921907,10525.91096675619]
[1349,null,"TRAIL UNIT 1B-21D MESA","MESAVERDE",2.623823704412934,88812.845000000001,233029.24796735172,0.13541854348367693,31556.481348835354]
[1350,null,"TRAIL UNIT 8C-21W MESA","MESAVERDE",2.623823704412934,70544.251000000004,185095.67798385583,0.13541854348367693,25065.387117697443]
[1351,null,"TRAIL UNIT 7B-21D MESA","MESAVERDE",2.623823704412934,90051.896000000008,236280.29935212829,0.13541854348367693,31996.733992152389]
[1352,null,"TRAIL UNIT 10B-21D MESA","MESAVERDE",2.623823704412934,100664.326,264125.44474755123,0.13541854348367693,{"$f":"G1363*H1363","v":35767.483024691777}]
[1353,null,"TRAIL UNIT 4C-22D MESA","MESAVERDE",2.623823704412934,111027.04499999998,291315.39250192145,0.135223254069267,39392.615334575559]
[1354,null,"TRAIL UNIT 6-22W MESA","MESAVERDE",2.623823704412934,130478.70599999999,342353.1217239261,0.13879679143874571,47517.514834319292]
[1355,null,"TRAIL UNIT 5D-22D MESA","MESAVERDE",2.623823704412934,101882.63100000001,267322.06228575605,0.13541854348367693,36200.364315789848]
[1356,null,"TRAIL UNIT 16C-3D MESA","MESAVERDE",2.623823704412934,82189.422000000006,215650.55369559792,0.13524037536921907,29164.661830372595]
[1357,null,"TRAIL UNIT 1B-9D MESA","MESAVERDE",2.623823704412934,71471.572,187528.80480525573,0.13523994172718318,25361.384634031092]
[1358,null,"TRAIL UNIT 3C-15D MESA","MESAVERDE",2.623823704412934,33195.817999999999,87099.974155777556,0.13524037536921907,11779.433199476636]
[1359,null,"TRAIL UNIT 16D-9D MESA","MESAVERDE",2.623823704412934,38572.595000000001,101207.68910171982,0.13524037536921907,13687.36586436781]
[1360,null,"TRAIL UNIT 9D-4D MESA","MESAVERDE",2.623823704412934,181251.04100000003,475570.77782532066,0.13523994172718318,64316.164280247547]
[1361,null,"TRAIL UNIT 11B-3D MESA","MESAVERDE",2.623823704412934,112409.45099999999,294942.58213384415,0.13524037536921907,39888.145520147809]
[1362,null,"TRAIL UNIT 14D-3W MESA","MESAVERDE",2.623823704412934,103575.91099999999,271764.93048796436,0.13524037536921907,36753.59121138203]
[1363,null,"TRAIL UNIT 70 MESA","MESAVERDE",2.623823704412934,46956.275999999998,123204.99003975614,0.13540884456969426,16683.04534650407]
[1364,null,"TRAIL UNIT 7C-10W MESA","MESAVERDE",2.623823704412934,37610.484000000004,98683.279453643394,0.13523994172718318,13345.920962758066]
[1365,null,"TRAIL UNIT 8C-16D MESA","MESAVERDE",2.623823704412934,48229.955999999998,126546.90181559281,0.13524037536921907,17114.250503352479]
[1366,null,"TRAIL UNIT 1D-16W MESA","MESAVERDE",2.623823704412934,67023.712,175858.40430334563,0.13524037536921907,23783.156609816353]
[1367,null,"TRAIL UNIT 46 MESA","MESAVERDE",2.623823704412934,62718.623999999996,164562.61235936193,0.13523994172718318,22255.438105953141]
[1368,null,"TRAIL UNIT 47 MESA","MESAVERDE",2.623823704412934,24057.862000000001,63123.588593095163,0.13523994172718318,8536.8304429408745]
[1369,null,"TRAIL UNIT 48 MESA","MESAVERDE",2.623823704412934,27105.183999999997,71119.224291674182,0.13523994172718318,9618.1597488884872]
[1370,null,"TRAIL UNIT 52 MESA","MESAVERDE",2.623823704412934,26948.218000000001,70707.373180087307,0.13523994172718318,9562.4610285572016]
[1371,null,"TRAIL UNIT 37 MESA","MESAVERDE",2.623823704412934,59823.375000000015,156965.98940298415,0.13523994172718318,21228.07126000923]
[1372,null,"TRAIL UNIT 38 MESA","MESAVERDE",2.623823704412934,82505.895999999993,216480.92567862826,0.13523994172718318,29276.86777382436]
[1373,null,"TRAIL UNIT 50 MESA","MESAVERDE",2.623823704412934,44868.497000000003,117727.02600998062,0.13523994172718318,15921.396137304357]
[1374,null,"TRAIL UNIT 51 MESA","MESAVERDE",2.623823704412934,70241.883000000002,184302.3176579999,0.13523994172718318,24925.034700252709]
[1375,null,"TRAIL UNIT 57 MESA","MESAVERDE",2.623823704412934,46970.255999999994,123241.67109514383,0.13523994172718318,16667.196417267925]
[1376,null,"TRAIL UNIT 61 MESA","MESAVERDE",2.623823704412934,31783.231999999996,83393.59752445569,0.13523994172718318,11278.145269627556]
[1377,null,"TRAIL UNIT 62 MESA","MESAVERDE",2.623823704412934,39837.690999999992,104527.07797487779,0.13523994172718318,14136.235934235205]
[1378,null,"TRAIL UNIT 63 MESA","MESAVERDE",2.623823704412934,62599.692999999992,164250.5583823724,0.13523994172718318,22213.235944289343]
[1379,null,"TRAIL UNIT 64 MESA","MESAVERDE",2.623823704412934,40485.873,106227.79327125159,0.13523994172718318,14366.240571811326]
[1380,null,"TRAIL UNIT 74 MESA","MESAVERDE",2.623823704412934,73329.930000000008,192404.80857694117,0.13523994172718318,26020.815099975356]
[1381,null,"TRAIL UNIT 75 MESA","MESAVERDE",2.623823704412934,78011.539000000004,204688.52524593408,0.13523994172718318,27682.064226483188]
[1382,null,"TRAIL UNIT 93 MESA","MESAVERDE",2.623823704412934,55280.046000000009,145045.09507583742,0.13523994172718318,19615.890205869997]
[1383,null,"TRAIL UNIT 94 MESA","MESAVERDE",2.623823704412934,66544.277000000002,174600.4513856204,0.13523994172718318,23612.954870931182]
[1384,null,"TRAIL UNIT 44 MESA","MESAVERDE",2.623823704412934,51603.297000000006,135397.95389446086,0.13523994172718318,18311.211394666723]
[1385,null,"TRAIL UNIT 45 MESA","MESAVERDE",2.623823704412934,38544.13900000001,101133.02557438707,0.13523994172718318,13677.224485373832]
[1386,null,"TRAIL UNIT 55 MESA","MESAVERDE",2.623823704412934,104732.91900000001,274800.7155045598,0.13523994172718318,37164.032751424907]
[1387,null,"TRAIL UNIT 56 MESA","MESAVERDE",2.623823704412934,53652.107999999993,140773.67276212279,0.13523994172718318,19038.223301071041]
[1388,null,"TRAIL UNIT 114 MESA","MESAVERDE",2.623823704412934,22024.493999999999,57788.389434900433,0.13524644635772132,7815.6743118063705]
[1389,null,"TRAIL UNIT 115 MESA","MESAVERDE",2.623823704412934,20153.396000000001,52878.958149220809,0.13523994172718318,7151.3472186947802]
[1390,null,"TRAIL UNIT 116 MESA","MESAVERDE",2.623823704412934,100527.85799999999,263767.3767742574,0.13523994172718318,35671.884664482539]
[1391,null,"TRAIL UNIT 132 MESA","MESAVERDE",2.623823704412934,49090.96899999999,128806.04813480048,0.13523994172718318,17419.722443859169]
[1392,null,"TRAIL UNIT 32 MESA","MESAVERDE",2.623823704412934,74560.11,195632.58402163585,0.13523994172718318,26457.3392630243]
[1393,null,"TRAIL UNIT 33 MESA","MESAVERDE",2.623823704412934,40516.74,106308.78283753569,0.13537754051135248,14391.821555301061]
[1394,null,"TRAIL UNIT 35 MESA","MESAVERDE",2.623823704412934,51038.709000000003,133916.57451683376,0.13523994172718318,18110.869733960582]
[1395,null,"TRAIL UNIT 40 MESA","MESAVERDE",2.623823704412934,29399.764999999992,77139.800311169703,0.13523994172718318,10432.382098929138]
[1396,null,"TRAIL UNIT 41 MESA","MESAVERDE",2.623823704412934,54367.838000000011,142651.6221020823,0.13537754051135248,19311.825750134791]
[1397,null,"TRAIL UNIT 43 MESA","MESAVERDE",2.623823704412934,43121.911,113144.29226138485,0.13523994172718318,15301.627492193069]
[]
[{"$f":"A1408+1","v":1398},"Totals Before Adjustment",null,null,null,{"$f":"SUM(F12:F1408)","v":69181233.545000046},{"$f":"SUM(G12:G1408)","v":185810252.82609832},null,{"$f":"SUM(I12:I1408)","v":31135490.241812613}]
[]
[{"$f":"A1410+1","v":1399},"Test Year Adjustment for IRP Production Forecast",null,null,null,{"$f":"F1420-F1410","v":-9047181.5450000465},null,"+",{"$f":"I1410/F1410*F1412","v":-4071746.3143675709}]
[]
[]
[{"$f":"A1412+1","v":1400},"Total Wexpro I Test Year Royalties",null,null,null,null,null,null,{"$f":"I1410+I1412","v":27063743.927445043}]
[]
[{"$f":"A1415+1","v":1401},"Wexpro I Operator Service Fee",null,null,null,null,null,"+",{"$f":"'Monthly Inputs'!S107","v":271979844}]
[]
[]
[{"$f":"A1417+1","v":1402},"Total Wexpro I Company Production",null,null,null,{"$f":"'Monthly Inputs'!S7","v":60134052},null,null,{"$f":"I1415+I1417","v":299043587.92744505}]
[]
[]
[null,"WEXPRO II"]
[null,"(A)","(B)","(C)","(D)","(E)","(F)","(G)","(H)"]
[null,null,null,null,null,"Base Year","Market ","Royalty","Test Year"]
[null,"Field Name","Well Name","Formation","Price $","Dth","Value $","Rate","Royalty $"]
[]
[null,"WEXPRO II"]
[null,"          (A)","          (B)","       (C)","(D)     ","      (E)","(F)      ","(G)     ","(H)      "]
[null,null,null,null,null,"Base Year","Market ","Royalty","Test Year"]
[null,"Field Name","Well Name","Formation","Price $","Dth    ","Value $","Rate %","Royalty $"]
[]
[{"$f":"A1420+1","v":1403},"TRAIL (WY)","TRAIL UNIT 2 MESA","LANCE",2.6176097047620139,6110.0549999999994,{"$f":"E1433*F1433","v":15993.739264629665},0.13524153273042358,{"$f":"G1433*H1433","v":2163.0178122392736}]
[{"$f":"A1433+1","v":1404},null,"TRAIL UNIT 2 MESA","MESAVERDE",2.6176097047620139,11880.363000000001,{"$f":"E1434*F1434","v":31098.153484895556},0.13524037536921907,{"$f":"G1434*H1434","v":4205.7259505868633}]
[{"$f":"A1434+1","v":1405},null,"TRAIL UNIT 2 UPPER MESA","MESAVERDE",2.6176097047620139,21666.305000000004,56713.930234333755,0.13524153273042358,{"$f":"G1435*H1435","v":7670.0788520576079}]
[1406,null,"TRAIL UNIT 3 MESA","MESAVERDE",2.6176097047620139,20740.853000000003,54291.45809784234,0.27048190809964268,{"$f":"G1436*H1436","v":14684.857179816194}]
[1407,null,"TRAIL UNIT 3 UPPER MESA","MESAVERDE",2.6176097047620139,42075.707000000002,{"$f":"E1437*F1437","v":110137.77897792301},0.13524153273042358,14895.202040498933]
[1408,null,"TRAIL UNIT 4 UPPER MESA","MESAVERDE",2.6176097047620139,35327.199999999997,92472.82156206861,0.13524153273042358,12506.166123961122]
[1409,null,"TRAIL UNIT 6 UPPER MESA","MESAVERDE",2.6176097047620139,52510.515000000007,137452.03366605131,0.13524047252850316,18589.077983000505]
[1410,null,"TRAIL UNIT 8 MESA","MESAVERDE",2.6176097047620139,28192.882000000005,73797.961528410306,0.27048190809964268,19961.013448068443]
[1411,null,"TRAIL UNIT 13 MESA","MESAVERDE",2.6176097047620139,19921.060000000005,52145.559985146378,0.13524153273042358,7052.2454574774401]
[1412,null,"TRAIL UNIT 12 UPPER MESA","MESAVERDE",2.6176097047620139,44505.179000000011,116497.18846257062,0.13524153273042358,15755.258326463068]
[1413,null,"TRAIL UNIT 15 MESA","MESAVERDE",2.6176097047620139,29651.415000000005,77615.831663925957,0.20547125431789964,15947.822286913819]
[1414,null,"TRAIL UNIT 15 UPPER MESA","MESAVERDE",2.6176097047620139,155657.11200000002,407449.56698642782,0.20547125431789964,83719.173599986403]
[1415,null,"TRAIL UNIT 16 UPPER MESA","MESAVERDE",2.6176097047620139,95388.77900000001,249690.59363579901,0.20547934127456613,51306.258702739353]
[1416,null,"TRAIL UNIT 17 MESA","MESAVERDE",2.6176097047620139,10232.334000000001,26784.256780766318,0.13524153273042358,3622.3439400760776]
[1417,null,"TRAIL UNIT 18 MESA","MESAVERDE",2.6176097047620139,52778.143000000011,138152.57931611739,0.17487163740179393,24158.967756290658]
[1418,null,"TRAIL UNIT 20 MESA","MESAVERDE",2.6176097047620139,29559.992999999995,77376.52454949719,0.17405417716150842,13467.707312079989]
[1419,null,"TRAIL UNIT 21 UPPER MESA","MESAVERDE",2.6176097047620139,107031.51699999999,280166.73761460045,0.17487163740179393,48993.216152183952]
[1420,null,"TRAIL UNIT 28 MESA","MESAVERDE",2.6176097047620139,110617.96100000001,289554.648234586,0.17487340372141916,50635.406900140268]
[1421,null,"TRAIL UNIT 22W MESA","MESAVERDE",2.6176097047620139,64550.711000000003,168968.56756288809,0.17487163740179393,29547.810079157884]
[1422,null,"TRAIL UNIT 23W MESA","MESAVERDE",2.6176097047620139,185212.655,484814.44317273871,0.17487163740179393,84780.295513655787]
[1423,null,"TRAIL UNIT 25W MESA","MESAVERDE",2.6176097047620139,74290.262000000017,194462.9107805127,0.17487163740179393,34006.047622107217]
[1424,null,"TRAIL UNIT 26 MESA","MESAVERDE",2.6176097047620139,59875.440999999999,156730.53543850538,0.17487163740179393,27407.725362991325]
[1425,null,"TRAIL UNIT 27 MESA","MESAVERDE",2.6176097047620139,37636.618000000002,98517.976531220702,0.17487163740179393,17227.999869526069]
[1426,null,"TRAIL UNIT 29 MESA","MESAVERDE",2.6176097047620139,30536.406999999999,79932.395311762695,0.17487163740179393,13977.908849615418]
[1427,null,"TRAIL UNIT 03C-10J MESA","MESAVERDE",2.6176097047620139,25895.585999999996,67784.537224099331,0.17487163740179393,11853.593014901102]
[1428,null,"TRAIL UNIT 4D-16W MESA","MESAVERDE",2.6176097047620139,51041.724000000002,133607.31209018422,0.17405417716150842,23254.910768617869]
[1429,null,"TRAIL UNIT 07A-03J MESA","MESAVERDE",2.6176097047620139,50369.293999999994,131847.15279641107,0.17487163740179393,23056.327496272916]
[1430,null,"TRAIL UNIT 1B-21D MESA","MESAVERDE",2.6176097047620139,90760.872999999992,237576.54197747263,0.17481222605833471,41531.284162323391]
[1431,null,"TRAIL UNIT 8C-21W MESA","MESAVERDE",2.6176097047620139,74532.814999999988,195097.81986723177,0.17481222605833471,34105.484190118783]
[1432,null,"TRAIL UNIT 7B-21D MESA","MESAVERDE",2.6176097047620139,92470.112000000008,242050.66257163038,0.17481222605833471,42313.415143041544]
[1433,null,"TRAIL UNIT 10B-21D MESA","MESAVERDE",2.6176097047620139,103270.27,270321.26096539345,0.17481222605833471,47255.461380256449]
[1434,null,"TRAIL UNIT 4C-22D MESA","MESAVERDE",2.6176097047620139,118393.35900000001,309907.60549777315,0.17487163740179393,54194.050416664788]
[1435,null,"TRAIL UNIT 6-22W MESA","MESAVERDE",2.6176097047620139,130403.284,341344.90173123707,0.17487163740179393,59691.541884495869]
[1436,null,"TRAIL UNIT 5D-22D MESA","MESAVERDE",2.6176097047620139,105468.819,276076.2041641883,0.17481222605833471,48261.49581167705]
[1437,null,"TRAIL UNIT 16C-3D MESA","MESAVERDE",2.6176097047620139,89462.743000000002,234178.54429142992,0.17487163740179393,40951.185484610869]
[1438,null,"TRAIL UNIT 1B-9D MESA","MESAVERDE",2.6176097047620139,80233.83600000001,210020.86776388387,0.17487163740179393,36726.693034416014]
[1439,null,"TRAIL UNIT 3C-15D MESA","MESAVERDE",2.6176097047620139,36993.858000000007,96835.481717387884,0.17487163740179393,16933.779246511098]
[1440,null,"TRAIL UNIT 16D-9D MESA","MESAVERDE",2.6176097047620139,43543.724999999999,113980.47714148831,0.17487163740179393,19931.952669569804]
[1441,null,"TRAIL UNIT 9D-4D MESA","MESAVERDE",2.6176097047620139,204437.57000000004,535137.7672499636,0.17487163740179393,93580.417594541228]
[1442,null,"TRAIL UNIT 11B-3D MESA","MESAVERDE",2.6176097047620139,133746.25299999997,350095.48982835555,0.17487163740179393,61221.771553267623]
[1443,null,"TRAIL UNIT 14D-3W MESA","MESAVERDE",2.6176097047620139,121154.777,317135.92005347763,0.17487163740179393,55458.077618676049]
[1444,null,"TRAIL UNIT 70 MESA","MESAVERDE",2.6176097047620139,53321.232000000004,139574.17435306686,0.17487163740179393,24407.564408124275]
[1445,null,"TRAIL UNIT 7C-10W MESA","MESAVERDE",2.6176097047620139,42664.579999999994,111679.21865759531,0.17487163740179393,19529.527830406667]
[1446,null,"TRAIL UNIT 8C-16D MESA","MESAVERDE",2.6176097047620139,54739.412000000011,143286.41608416627,0.17487163740179393,25056.730198072895]
[1447,null,"TRAIL UNIT 1D-16W MESA","MESAVERDE",2.6176097047620139,77046.918000000005,201678.76027880312,0.17487163740179393,35267.895039118179]
[1448,null,"TRAIL UNIT 46 MESA","MESAVERDE",2.6176097047620139,70580.252999999997,184751.55521735825,0.17487163740179393,32307.806973387382]
[1449,null,"TRAIL UNIT 47 MESA","MESAVERDE",2.6176097047620139,26707.938999999995,69910.960320591868,0.17487163740179393,12225.444103593743]
[1450,null,"TRAIL UNIT 48 MESA","MESAVERDE",2.6176097047620139,30048.186999999998,78654.425901703784,0.17487163740179393,13754.428246329013]
[1451,null,"TRAIL UNIT 52 MESA","MESAVERDE",2.6176097047620139,29105.852000000003,76187.760660566884,0.17510948906845633,13341.199842541704]
[1452,null,"TRAIL UNIT 37 MESA","MESAVERDE",2.6176097047620139,66622.505999999994,174391.71826116549,0.17487163740179393,30496.165321642336]
[1453,null,"TRAIL UNIT 38 MESA","MESAVERDE",2.6176097047620139,86455.075000000012,226305.64334592779,0.17487163740179393,39574.438405168781]
[1454,null,"TRAIL UNIT 50 MESA","MESAVERDE",2.6176097047620139,49263.264000000003,128951.99793465316,0.17487163740179393,22550.047025065549]
[1455,null,"TRAIL UNIT 51 MESA","MESAVERDE",2.6176097047620139,76670.997999999992,200694.74843858895,0.17487163740179393,35095.819277397175]
[1456,null,"TRAIL UNIT 57 MESA","MESAVERDE",2.6176097047620139,56420.923000000003,147687.95559643031,0.17487163740179393,25826.434619671203]
[1457,null,"TRAIL UNIT 61 MESA","MESAVERDE",2.6176097047620139,38974.979000000007,102021.28327329572,0.17487163740179393,17840.628855833471]
[1458,null,"TRAIL UNIT 62 MESA","MESAVERDE",2.6176097047620139,38363.989000000001,100421.94991978316,0.17487163740179393,17560.950813553431]
[1459,null,"TRAIL UNIT 63 MESA","MESAVERDE",2.6176097047620139,71588.843999999997,187391.65280709387,0.17487163740179393,32769.48516180498]
[1460,null,"TRAIL UNIT 64 MESA","MESAVERDE",2.6176097047620139,45286.982000000004,118543.64358258265,0.17487163740179393,20729.921056860887]
[1461,null,"TRAIL UNIT 74 MESA","MESAVERDE",2.6176097047620139,83686.63,219058.93484682791,0.17487163740179393,38307.194624157688]
[1462,null,"TRAIL UNIT 75 MESA","MESAVERDE",2.6176097047620139,91198.487999999998,238722.04724842205,0.17487163740179393,41745.715286239982]
[1463,null,"TRAIL UNIT 93 MESA","MESAVERDE",2.6176097047620139,57303.529000000002,149998.27362751152,0.17487163740179393,26230.443716685262]
[1464,null,"TRAIL UNIT 94 MESA","MESAVERDE",2.6176097047620139,74519.814999999988,195063.79094106986,0.17487163740179393,34111.124519666104]
[1465,null,"TRAIL UNIT 44 MESA","MESAVERDE",2.6176097047620139,56606.935000000005,148174.86241283253,0.17487163740179393,25911.580811917556]
[1466,null,"TRAIL UNIT 45 MESA","MESAVERDE",2.6176097047620139,49059.248999999996,128417.96629073612,0.17487163740179393,22456.660037069403]
[1467,null,"TRAIL UNIT 55 MESA","MESAVERDE",2.6176097047620139,119761.518,313488.91177383059,0.17487163740179393,54820.319309196268]
[1468,null,"TRAIL UNIT 56 MESA","MESAVERDE",2.6176097047620139,58999.655000000006,154438.06950561071,0.17487163740179393,27006.838091618203]
[1469,null,"TRAIL UNIT 114 MESA","MESAVERDE",2.6176097047620139,32091.043999999994,84001.828210344785,0.17487163740179393,14689.537243887198]
[1470,null,"TRAIL UNIT 115 MESA","MESAVERDE",2.6176097047620139,36399.705999999998,95280.223676084104,0.17487163740179393,16661.808726245999]
[1471,null,"TRAIL UNIT 116 MESA","MESAVERDE",2.6176097047620139,115195.51899999997,301536.90847949689,0.17487163740179393,52730.252922884501]
[1472,null,"TRAIL UNIT 132 MESA","MESAVERDE",2.6176097047620139,56421.585000000006,147689.68845405488,0.17487163740179393,25826.737647321395]
[1473,null,"TRAIL UNIT 32 MESA","MESAVERDE",2.6176097047620139,91821.777000000016,{"$f":"E1503*F1503","v":240353.57458369352},0.17487163740179393,{"$f":"G1503*H1503","v":42031.023142824684}]
[1474,null,"TRAIL UNIT 33 MESA","MESAVERDE",2.6176097047620139,53146.163999999997,139115.91465727356,0.17482691652526658,24321.206399123275]
[{"$f":"A1504+1","v":1475},null,"TRAIL UNIT 35 MESA","MESAVERDE",2.6176097047620139,64614.262000000002,169134.91927723543,0.17487163740179393,29576.900275830401]
[1476,null,"TRAIL UNIT 40 MESA","MESAVERDE",2.6176097047620139,36921.760000000002,96646.757292893948,0.17487163740179393,16900.776697382134]
[1477,null,"TRAIL UNIT 41 MESA","MESAVERDE",2.6176097047620139,67725.054000000004,177277.75860593145,0.17482691652526658,30992.923905585536]
[1478,null,"TRAIL UNIT 43 MESA","MESAVERDE",2.6176097047620139,58678.404000000002,153597.15977034619,0.17487163740179393,{"$f":"G1508*H1508","v":26859.786829305387}]
[]
[{"$f":"A1508+1","v":1479},"Totals Before Adjustment",null,null,null,{"$f":"SUM(F1433:F1509)","v":4996141.392},{"$f":"SUM(G1433:G1509)","v":13077948.194062399},null,{"$f":"SUM(I1433:I1509)","v":2296118.0859571085}]
[]
[{"$f":"A1510+1","v":1480},"Test Year Adjustment for IRP Production Forecast",null,null,null,{"$f":"F1520-F1510","v":-625091.39199999999},null,"+",{"$f":"I1510/F1510*F1512","v":-287278.42907839478}]
[]
[]
[{"$f":"A1512+1","v":1481},"Total Wexpro II Test Year Royalties",null,null,null,null,null,null,{"$f":"I1510+I1512","v":2008839.6568787138}]
[]
[{"$f":"A1515+1","v":1482},"Wexpro II Operator Service Fee",null,null,null,null,null,"+",{"$f":"'Monthly Inputs'!S109","v":25135556}]
[]
[]
[{"$f":"A1517+1","v":1483},"Total Wexpro II Company Production",null,null,null,{"$f":"'Monthly Inputs'!S13","v":4371050},null,null,{"$f":"I1515+I1517","v":27144395.656878714}]
[]
[]
[]
[]
["Summary of WEXPRO I & WEXPRO II"]
[{"$f":"A1520+1","v":1484},"Total Wexpro Test Year Royalties",null,null,null,null,null,null,{"$f":"I1515+I1415","v":29072583.584323756}]
[]
[{"$f":"A1526+1","v":1485},"Total Wexpro Operator Service Fee",null,null,null,null,null,"+",{"$f":"I1517+I1417","v":297115400}]
[]
[]
[{"$f":"A1528+1","v":1486},"Total Wexpro Company Production",null,null,null,{"$f":"F1520+F1420","v":64505102},null,null,{"$f":"I1526+I1528","v":326187983.58432376}]

{"sheet":"Ut 1.2","index":12,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":false,"merged":[[7,1,7,6],[12,2,12,3]]}
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,"Exhibit 1.2"]
[]
[]
[]
[]
[null,"     TEST YEAR PURCHASED GAS COSTS"]
[]
[]
[null,null,null,"     (A)","(B)","(C)","(D)"]
[null,null,null,null,null,"Cost"]
[null," ","    Component",null,"Dth","per Dth","Total Cost"]
[null," "]
[null,1,"Current Contracts",null,null,null,{"$f":"ROUND(Calculations!$P$184+Calculations!$P$187-G16,0)","v":71681807}]
[null,{"$f":"B15+1","v":2},"Stabilization Costs",null,null,null,{"$f":"'Monthly Inputs'!S94","v":0}]
[null,{"$f":"B16+1","v":3},null,"Total Current Contracts",{"$f":"Calculations!$P$183+Calculations!$P$186","v":24930000},{"$f":"G17/E17","v":2.8753231849177698},{"$f":"G15+G16","v":71681807}]
[]
[null,{"$f":"B17+1","v":4},"Forecast Spot",null,{"$f":"Calculations!$P$180","v":29666296},{"$f":"G19/E19","v":2.623209651788009},{"$f":"ROUND(Calculations!P181,0)","v":77820914}]
[]
[null,{"$f":"B19+1","v":5},"Future Contracts",null,{"$f":"Calculations!P189","v":1006438.9999999991},{"$f":"G21/E21","v":2.6693391253717338},{"$f":"ROUND(Calculations!P190,0)","v":2686527}]
[]
[]
[null,{"$f":"B21+1","v":6},"Total Gas Purchased",null,{"$f":"E17+E19+E21","v":55602735},{"$f":"G24/E24","v":2.7370820518091423},{"$f":"G17+G19+G21","v":152189248}]

{"sheet":"Ut 1.3 p1","index":13,"n_rows":66,"n_cols":14,"rows_kept":66,"cut":false,"hidden":false,"merged":[[10,1,10,2],[7,1,7,12]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Exhibit 1.3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 1 of 2"]
[]
[]
[]
[null," TEST YEAR TRANSPORTATION, GATHERING AND PROCESSING CHARGES"]
[]
[]
[null,"(A)",null,"(B)",null,"(C)",null,"(D)",null,"(E)",null,"(F)","(G)"]
[null,null,null,"Fctr",null,"Dth",null,"Months/Days",null,"Rate",null,null,"Total Costs"]
[]
[null,"TRANSPORTATION DEMAND"]
[]
[null,"QPC Demand"]
[1,"T-1 Transportation - Yearly",null,null,null,{"$f":"'Other Inputs'!D22+'Other Inputs'!D23+'Other Inputs'!D24","v":840902}," x",{"$f":"'Other Inputs'!E22","v":12},"x",{"$f":"'Other Inputs'!F22","v":5.2880399999999996},"=",{"$f":"ROUND(F17*H17*J17,0)","v":53360681}]
[{"$f":"A17+1","v":2},"T-1 Transportation Nov-Mar",null,null,null,{"$f":"'Other Inputs'!D25","v":75000}," x",{"$f":"'Other Inputs'!E25","v":5},"x",{"$f":"'Other Inputs'!F25","v":6.8088699999999998},"=",{"$f":"ROUND(F18*H18*J18,0)","v":2553326}]
[{"$f":"A18+1","v":3},"No-Notice Transportation",null,null,null,{"$f":"'Other Inputs'!D30","v":203542}," x",{"$f":"'Other Inputs'!E30","v":12},"x",{"$f":"'Other Inputs'!F30","v":0.86753000000000002},"=",{"$f":"ROUND(F19*H19*J19,0)","v":2118945}]
[{"$f":"A19+1","v":4},"Capacity Release Credits",null,null,null,null,null,null,null,null,null,{"$f":"-ROUND('Other Inputs'!E291,0)","v":-45673}]
[{"$f":"A20+1","v":5},null,"Total",null,null,null,null,null,null,null,null,{"$f":"SUM(L17:L20)","v":57987279}]
[]
[null,"Kern River Demand"]
[{"$f":"A21+1","v":6},"January - December",null,null,null,{"$f":"'Other Inputs'!D56","v":1885}," x",{"$f":"'Other Inputs'!E56","v":12},"x",{"$f":"'Other Inputs'!F56","v":17.742041666666669},"=",{"$f":"ROUND(F24*H24*J24,0)","v":401325}]
[{"$f":"A24+1","v":7},"January - December",null,null,null,{"$f":"'Other Inputs'!D54","v":3000}," x",{"$f":"'Other Inputs'!E54","v":12},"x",{"$f":"'Other Inputs'!F54","v":14.347541666666666},"=",{"$f":"ROUND(F25*H25*J25,0)","v":516512}]
[{"$f":"A25+1","v":8},"November - March",null,null,null,{"$f":"'Other Inputs'!D55","v":50000}," x",{"$f":"'Other Inputs'!E55","v":5},"x",{"$f":"J25","v":14.347541666666666},"=",{"$f":"ROUND(F26*H26*J26,0)","v":3586885}]
[{"$f":"A26+1","v":9},null,"Total",null,null,null,null,null,null,null,null,{"$f":"SUM(L24:L26)","v":4504722}]
[]
[{"$f":"A27+1","v":10},"Total Transportation Demand (SNG)",null,null,null,null,null,null,null,null,null,null,{"$f":"L21+L27","v":62492001}]
[]
[]
[null,"TRANSPORTATION COMMODITY"]
[]
[null,"QPC Commodity"]
[{"$f":"A29+1","v":11},"QPC Commodity (SNG)",null,null,null,{"$f":"F36-(D40*F40*H40)-(D41*F41*H41)","v":121371161.61664507},null,null,"x",{"$f":"'Other Inputs'!F38","v":2.6700000000000001E-3},"=",{"$f":"ROUND(F35*J35,0)","v":324061}]
[{"$f":"A35+1","v":12},"QPC ACA",null,null,null,{"$f":"Calculations!$P$173","v":129011201.96029998},null,null,"x",{"$f":"'Other Inputs'!F39","v":1.4E-3},"=",{"$f":"ROUND(F36*J36,0)","v":180616}]
[{"$f":"A36+1","v":13},null,"Total",null,null,null,null,null,null,null,null,{"$f":"SUM(L35:L36)","v":504677}]
[]
[null,"Kern River Commodity"]
[{"$f":"A37+1","v":14},"January - December",null,{"$f":"'Other Inputs'!C60","v":0.81381695645302565},"x",{"$f":"'Other Inputs'!D60","v":4885}," x",{"$f":"'Other Inputs'!E60","v":366},"x",{"$f":"'Other Inputs'!F60","v":4.4000000000000003E-3},"=",{"$f":"ROUND(D40*F40*H40*J40,0)","v":6402}]
[{"$f":"A40+1","v":15},"November - March",null,{"$f":"'Other Inputs'!C61","v":0.81381695645302565},"x",{"$f":"'Other Inputs'!D61","v":50000}," x",{"$f":"'Other Inputs'!E61","v":152},"x",{"$f":"'Other Inputs'!F61","v":4.4000000000000003E-3},"=",{"$f":"ROUND(D41*F41*H41*J41,0)","v":27214}]
[{"$f":"A41+1","v":16},null,"Total (SNG)",null,null,null,null,null,null,null,null,{"$f":"SUM(L40:L41)","v":33616}]
[]
[{"$f":"A42+1","v":17},"Total Transportation Commodity",null,null,null,null,null,null,null,null,null,null,{"$f":"L37+L42","v":538293}]
[]
[]
[null,"OTHER CHARGES"]
[]
[{"$f":"A44+1","v":18},"QEP Field Services Demand",null,null,null,null,null,12,"x",{"$f":"'Other Inputs'!E173","v":862503}," = ",{"$f":"ROUND(H49*J49,0)","v":10350036}]
[{"$f":"A49+1","v":19},"QEP Field Services Commodity",null,null,null,{"$f":"'Other Inputs'!D174","v":38212543.434450738},null,null,"x",{"$f":"'Other Inputs'!D173","v":0.14446000000000001}," = ",{"$f":"ROUND(F50*J50,0)","v":5520184}]
[{"$f":"A50+1","v":20},null,"Total QEP Field Services (SNG)",null,null,null,null,null,null,null,null,null,{"$f":"L49+L50","v":15870220}," 1/"]
[]
[{"$f":"A51+1","v":21},"Wexpro II Gathering",null,null,null,{"$f":"'Other Inputs'!D177","v":4371050.0000000009},null,null,null,{"$f":"'Other Inputs'!D176","v":0.4279},null,{"$f":"'Other Inputs'!D177*'Other Inputs'!D176","v":1870372.2950000004}]
[{"$f":"A53+1","v":22},"Other Wexpro I Gathering Charges",null,null,null,null,null,null,null,null,null,{"$f":"ROUND('Other Inputs'!D165,0)","v":1884810}]
[{"$f":"A54+1","v":23},"Other Transportation Charges",null,null,null,null,null,null,null,null,null,{"$f":"ROUND('Other Inputs'!$D$167,0)","v":3397183}]
[{"$f":"A55+1","v":24},null,"Total Wexpro II Gathering, Other Gathering & Transportation",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L53:L55)","v":7152365.2949999999}]
[]
[]
[]
[]
[{"$f":"A56+1","v":25},"TOTAL TRANSPORTATION AND OTHER CHARGES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M13:M59)","v":86052879.295000002}]
[]
[]
[]
[]
[" 1/","See paragraph 7c in application."]

{"sheet":"Ut 1.3 p2","index":14,"n_rows":63,"n_cols":12,"rows_kept":63,"cut":false,"hidden":false,"merged":[[59,1,59,7],[6,1,6,10],[9,1,9,2],[35,9,35,10],[13,1,13,2]]}
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,null,null,null,null,"Exhibit 1.3"]
[null,null,null,null,null,null,null,null,null,null,null,"Page 2 of 2"]
[]
[]
[null,"TEST YEAR STORAGE AND WORKING GAS CHARGES"]
[]
[]
[null,"(A)",null,"(B)",null,"(C)",null,"(D)",null,"(E)","(F)"]
[]
[null,"STORAGE CHARGES   1/"]
[]
[null,"Component",null,"Dth",null,"Months",null,"Rate",null,null,"Total Costs"]
[null,"Storage Demand"]
[1,"Peaking Demand",null,{"$f":"'Other Inputs'!E151","v":184625},"x",12,"x ",{"$f":"'Other Inputs'!E14","v":2.8737499999999998},"=",{"$f":"ROUND(D16*F16*H16,0)","v":6366793}]
[{"$f":"A16+1","v":2},"Ryckman Demand 4/",null,{"$f":"'Other Inputs'!E152","v":2500000},"x",12,"x ",{"$f":"'Other Inputs'!E15","v":0.09},"=",{"$f":"ROUND(D17*F17*H17,0)","v":2700000}]
[{"$f":"A17+1","v":3},"Clay Basin Demand",null,{"$f":"'Other Inputs'!E153","v":111827},"x",12,"x ",{"$f":"'Other Inputs'!E16","v":2.85338},"=",{"$f":"ROUND(D18*F18*H18,0)","v":3829019}]
[4,"Clay Basin Capacity",null,{"$f":"'Other Inputs'!E154","v":13419000},"x",12,"x ",{"$f":"'Other Inputs'!E17","v":2.3779999999999996E-2},"=",{"$f":"ROUND(D19*F19*H19,0)","v":3829246}]
[5,null,"Total Demand Charges  (SNG)",null,null,null,null,null,null,{"$f":"SUM(J16:J19)","v":16725058}]
[]
[null,"Storage Commodity  2/"]
[{"$f":"A20+1","v":6},"Peaking Injections",null,{"$f":"(+'Monthly Inputs'!S24+'Monthly Inputs'!S26+'Monthly Inputs'!S27)","v":987970},null,"x ",null,{"$f":"'Other Inputs'!E6","v":3.8719999999999997E-2},"=",{"$f":"ROUND(D23*H23,0)","v":38254}]
[{"$f":"A23+1","v":7},"Peaking Withdrawals",null,{"$f":"(+'Monthly Inputs'!S32+'Monthly Inputs'!S34+'Monthly Inputs'!S35)","v":286564},null,"x ",null,{"$f":"'Other Inputs'!E7","v":3.8719999999999997E-2},"=",{"$f":"ROUND(D24*H24,0)","v":11096}]
[{"$f":"A24+1","v":8},"Ryckman Injections",null,{"$f":"'Monthly Inputs'!S28","v":2226256},null,"x ",null,{"$f":"'Other Inputs'!E8","v":1.4999999999999999E-2},"=",{"$f":"ROUND(D25*H25,0)","v":33394}]
[{"$f":"A25+1","v":9},"Ryckman Withdrawals",null,{"$f":"'Monthly Inputs'!S36","v":1510600},null,"x ",null,{"$f":"'Other Inputs'!E9","v":0.01},"=",15106]
[{"$f":"A26+1","v":10},"Clay Basin Injections",null,{"$f":"'Monthly Inputs'!S25","v":11693958},null,"x ",null,{"$f":"'Other Inputs'!E10","v":1.0489999999999999E-2},"=",{"$f":"ROUND(D27*H27,0)","v":122670}]
[{"$f":"A27+1","v":11},"Clay Basin Withdrawals",null,{"$f":"'Monthly Inputs'!S33","v":12241129},null,"x ",null,{"$f":"'Other Inputs'!E11","v":1.7809999999999999E-2},"=",{"$f":"ROUND(D28*H28,0)","v":218015}]
[12,null,"Total Commodity Charges",null,null,null,null,null,null,{"$f":"SUM(J23:J28)","v":438535}]
[]
[13,"Total Storage Charges",null,null,null,null,null,null,null,null,{"$f":"J20+J29","v":17163593}]
[]
[]
[null,"WORKING GAS CHARGES  -  QGC Account 164"]
[]
[null,null,"Month","Amount",null,null,null,"Pre-Tax Return %"]
[]
[{"$f":"A31+1","v":14},null,{"$f":"+'Rate Base'!H8","v":"2014-07-21"},{"$f":"+'Rate Base'!H216","v":42002346.57}]
[{"$f":"A38+1","v":15},null,{"$f":"+'Rate Base'!I8","v":"2014-08-20"},{"$f":"+'Rate Base'!I216","v":56135251.619999997}]
[16,null,{"$f":"+'Rate Base'!J8","v":"2014-09-19"},{"$f":"+'Rate Base'!J216","v":66798582.119999997}]
[17,null,{"$f":"+'Rate Base'!K8","v":"2014-10-19"},{"$f":"+'Rate Base'!K216","v":69627001.849999994}]
[18,null,{"$f":"+'Rate Base'!L8","v":"2014-11-18"},{"$f":"+'Rate Base'!L216","v":59708122.009999998}]
[19,null,{"$f":"+'Rate Base'!M8","v":"2014-12-18"},{"$f":"+'Rate Base'!M216","v":40325369.939999998}]
[20,null,{"$f":"+'Rate Base'!N8","v":"2015-01-17"},{"$f":"+'Rate Base'!N216","v":30248596.289999999}]
[21,null,{"$f":"+'Rate Base'!O8","v":"2015-02-16"},{"$f":"+'Rate Base'!O216","v":14896410.619999999}]
[22,null,{"$f":"+'Rate Base'!P8","v":"2015-03-18"},{"$f":"+'Rate Base'!P216","v":9447138.7100000009}]
[23,null,{"$f":"+'Rate Base'!Q8","v":"2015-04-17"},{"$f":"+'Rate Base'!Q216","v":6488848.2999999998}]
[24,null,{"$f":"+'Rate Base'!R8","v":"2015-05-17"},{"$f":"+'Rate Base'!R216","v":11612623.98}]
[25,null,{"$f":"+'Rate Base'!S8","v":"2015-06-16"},{"$f":"+'Rate Base'!S216","v":26098151.32}]
[26,null,{"$f":"+'Rate Base'!T8","v":"2015-07-16"},{"$f":"+'Rate Base'!T216","v":41844180.149999999}]
[]
[]
[{"$f":"A50+1","v":27},"12-Month Average   3/",null,{"$f":"(SUM(D39:D49)+D38/2+D50/2)/12","v":36109113.343333334},null,"x ",null,{"$f":"'Other Inputs'!E281","v":0.1079},null,"  =",{"$f":"D53*H53","v":3896173.3297456666}]
[]
[]
[{"$f":"A53+1","v":28},"TOTAL FIRM STORAGE AND WORKING GAS CHARGES",null,null,null,null,null,null,null,null,{"$f":"K53+K31","v":21059766.329745665}]
[]
[]
[]
["1/",{"$f":"CONCATENATE(\"Exhibit 1.9 - \",'Other Inputs'!G22)","v":"Exhibit 1.9 - 1/1/2015"}]
["2/","Questar Gas planned volumes."]
["3/","(½ of Line 14 + sum of Lines 15 through 25 + ½ of Line 26) / 12"]
["4/","Ryckman Creek Resources is expected to be operational beginning October of 2015."]

{"sheet":"Ut 1.4 p1","index":15,"n_rows":64,"n_cols":7,"rows_kept":64,"cut":false,"hidden":false,"merged":[[7,1,7,6],[10,1,10,3],[11,1,11,3]]}
[null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,"Exhibit 1.4"]
[null,null,null,null,null,null,"Page 1 of 3"]
[]
[]
[]
[null,"SUMMARY OF TEST-YEAR GAS RELATED COSTS AND REVENUES CREDITS"]
[]
[]
[null,"(A)",null,null,"(B)","(C)","(D)"]
[null,"Component",null,null,"Costs","Dth","$ per Dth"]
[]
[null,"WEXPRO I"]
[1,null,"Questar Gas Production  1/",null,{"$f":"'Other Inputs'!D184","v":299043587.92744505}]
[{"$f":"A15+1","v":2},null,"Wexpro I Revenue Sharing Credits  2/",null,{"$f":"-'Ut 1.4 p3'!H28","v":-17650872}]
[{"$f":"A16+1","v":3},null,null,"Net Questar Gas Production Costs",{"$f":"E15+E16","v":281392715.92744505},{"$f":"F22","v":60134052},{"$f":"E17/F22","v":4.6794238300696094}]
[]
[{"$f":"A17+1","v":4},null,null,"Gathering  3/",{"$f":"'Ut 1.3 p1'!L54+'Ut 1.3 p1'!M51","v":17755030}]
[]
[]
[{"$f":"A19+1","v":5},"Total Wexpro I Cost of Production",null,null,{"$f":"SUM(E17:E19)","v":299147745.92744505},{"$f":"'Monthly Inputs'!S7","v":60134052},{"$f":"E22/F22","v":4.9746813324245149}]
[]
[null,"WEXPRO II"]
[{"$f":"A22+1","v":6},null,"Wexpro II Production  4/",null,{"$f":"'Other Inputs'!D205","v":27144395.656878714}]
[{"$f":"A25+1","v":7},null,"Wexpro II Revenue Sharing Credits  5/",null,{"$f":"-'Ut 1.4 p3'!H44","v":-963969}]
[{"$f":"A26+1","v":8},null,null,"Net Cost of Wexpro II Production",{"$f":"E25+E26","v":26180426.656878714},{"$f":"F32","v":4371050},{"$f":"E27/F32","v":5.9895051891144488}]
[]
[{"$f":"A27+1","v":9},null,null,"Gathering  6/",{"$f":"'Ut 1.3 p1'!L53","v":1870372.2950000004}]
[]
[]
[{"$f":"A29+1","v":10},"Total Wexpro II Cost of Production",null,null,{"$f":"SUM(E27:E29)","v":28050798.951878715},{"$f":"'Monthly Inputs'!S13","v":4371050},{"$f":"E32/F32","v":6.4174051891144499}]
[]
[{"$f":"A32+1","v":11},"Sales of Cost-of-Service Gas 7/",null,null,{"$f":"-'Other Inputs'!E223","v":0},{"$f":"'Other Inputs'!F223","v":0},{"$f":"'Other Inputs'!G223","v":0}]
[]
[]
[{"$f":"A34+1","v":12},"Total Cost of Service Production",null,null,{"$f":"E22+E32+E34","v":327198544.87932378},{"$f":"F22+F32","v":64505102},{"$f":"E37/F37","v":5.0724444227578118}]
[]
[{"$f":"A37+1","v":13},"Questar Gas Contract Gas  8/",null,null,{"$f":"'Ut 1.2'!G24","v":152189248},{"$f":"'Ut 1.2'!E24","v":55602735},{"$f":"E39/F39","v":2.7370820518091423}]
[]
[{"$f":"A39+1","v":14},"Injection / Withdrawal Adjustment  9/",null,null,{"$f":"'Ut 1.4 p2'!H23","v":-715817.1877662465}]
[]
[{"$f":"A41+1","v":15},"Transportation & Other Costs  10/",null,null,{"$f":"'Ut 1.3 p1'!M29+'Ut 1.3 p1'!M44+'Ut 1.3 p1'!L55","v":66427477},{"$f":"'Ut 1.3 p1'!F35","v":121371161.61664507},{"$f":"E43/F43","v":0.54730857079388795}]
[]
[{"$f":"A43+1","v":16},"Storage & Working Gas  11/",null,null,{"$f":"'Ut 1.3 p2'!K56","v":21059766.329745665}]
[]
[null,"Gas Management Costs",null,null,{"$f":"'Ut 1.3 p1'!M58","v":0}]
[]
[]
[{"$f":"A45+1","v":17},"Questar Gas - Related Gas Costs for Rate Purposes  12/",null,null,{"$f":"E37+E39+E41+E43+E45+E47","v":566159219.02130318},{"$f":"'Ut 1.6 p1'!H20","v":113145032},{"$f":"E50/F50","v":5.0038363064964546}]
[]
[]
["1/","Exhibit 1.1, Page 19, Line 1402, Column H."]
["2/","Exhibit 1.4, Page 3, Line 8."]
["3/","Exhibit 1.3, Page 1, Lines 20 + 22."]
["4/","Exhibit 1.1, Page 20, Line 1483, Column H."]
["5/","Exhibit 1.4, Page 3, Line 16."]
["6/","Exhibit 1.3, Page 1, Line 21."]
["7/","Exhibit 1.4, Page 3, Line 17."]
["8/","Exhibit 1.2, Line 6."]
["9/","Exhibit 1.4, Page 2, Line 6."]
["10/","Exhibit 1.3, Page 1, Lines 10 + 17 + 23."]
["11/","Exhibit 1.3, Page 2, Line 28."]
["12/","Exhibit 1.6, Page 1, Line 4."]

{"sheet":"Ut 1.4 p2","index":16,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":false,"merged":[[10,2,10,3],[7,1,7,8]]}
[null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,null,null,"Exhibit 1.4"]
[null,null,null,null,null,null,null,null,null,"Page 2 of 3"]
[]
[]
[]
[null,"ANNUALIZED UNIT COST OF STORAGE GAS"]
[]
[]
[null,null,"             (A)",null,"  (B)","   (C)",null,"    (D)"]
[null,null,null,null,null,"   Average"]
[null,null,null,null,"  Dth","   Rate",null,"   Total Costs"]
[]
[null,1,"Company Production  1/",null,{"$f":"'Ut 1.4 p1'!F37","v":64505102},{"$f":"H15/E15","v":5.0724444227578118},null,{"$f":"'Ut 1.4 p1'!E37","v":327198544.87932378}]
[null,{"$f":"B15+1","v":2},"Purchased Gas  2/",null,{"$f":"'Ut 1.2'!E24","v":55602735},{"$f":"H16/E16","v":2.7370820518091423},null,{"$f":"'Ut 1.2'!G24","v":152189248}]
[null,{"$f":"B16+1","v":3},"    Average Price",null,{"$f":"SUM(E15:E16)","v":120107837},{"$f":"(+H15+H16)/(+E15+E16)","v":3.9913115151621938},null,{"$f":"SUM(H15:H16)","v":479387792.87932378}]
[]
[]
[null,null,"Storage  3/"]
[null,{"$f":"B17+1","v":4},"    Withdrawals",null,{"$f":"'Monthly Inputs'!S37","v":14038293},{"$f":"'Ut Storage'!L27","v":4.6821021625022388},null,{"$f":"E21*F21","v":65728722.013140038}]
[null,{"$f":"B21+1","v":5},"    Injections",null,{"$f":"-'Monthly Inputs'!S29","v":-14908184},{"$f":"'Ut Storage'!K27","v":4.4569170330139665},null,{"$f":"E22*F22","v":-66444539.200906284}]
[null,{"$f":"B22+1","v":6},"Storage Adjustment",null,null,null,null,{"$f":"H21+H22","v":-715817.1877662465}]
[]
[]
[]
[]
[]
[null,"1/","Exhibit 1.4, Page 1, Line 12."]
[null,"2/","Exhibit 1.2, Line 6."]
[null,"3/","Questar Gas Company planned volumes."]

{"sheet":"Ut 1.4 p3","index":17,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[[7,3,7,8],[11,6,11,7],[12,6,12,7],[10,6,10,7],[10,2,10,3],[11,2,11,3],[12,2,12,3]]}
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,null,null,null,"Exhibit 1.4"]
[null,null,null,null,null,null,null,null,null,null,"Page 3 of 3"]
[]
[]
[]
[null,null,null,"OTHER REVENUES  1/"]
[]
[]
[null,null,"(A)",null,"          (B)","(C)","(D)"]
[null,null,"Account",null,null,null,{"$f":"Expenses!S8","v":"12 Months Ending"}]
[null,null,"Number",null,"Account Name",null,{"$f":"'Control Panel'!E7","v":"2016-09-30"}]
[null,null,"WEXPRO I"]
[null,1,null,"483","Sales for Resale",null,null,{"$f":"'Other Inputs'!F191","v":2578952}]
[]
[null,{"$f":"B15+1","v":2},null,"490","Plant By-Product",null,null,{"$f":"'Other Inputs'!F192","v":3127471}]
[]
[null,{"$f":"B17+1","v":3},null,"492","Gasoline and Oil Sales",{"$f":"'Other Inputs'!F193","v":424941}]
[null,{"$f":"B19+1","v":4},null,"758-1","Gasoline and Oil Cost",{"$f":"'Other Inputs'!F196","v":-63741}]
[null,{"$f":"B20+1","v":5},null,null,"Net Gasoline and Oil Sales",null,null,{"$f":"F19+F20","v":361200}]
[]
[null,{"$f":"B21+1","v":6},null,"495-1","Overriding Royalty Revenue from Questar E & P",null,null,{"$f":"'Other Inputs'!F194","v":11583249}]
[]
[null,{"$f":"B23+1","v":7},null,"495-2","Oil Revenue Received from Wexpro",null,null,{"$f":"'Other Inputs'!F195","v":0}]
[]
[null,null,null,null,null,null,null," "]
[null,{"$f":"B25+1","v":8},null,null,"Total Wexpro I",null,null,{"$f":"SUM(H15:H25)","v":17650872}]
[]
[null,null,"WEXPRO II"]
[null,{"$f":"B28+1","v":9},null,"483","Sales for Resale",null,null,{"$f":"'Other Inputs'!E212","v":0}]
[]
[null,{"$f":"B31+1","v":10},null,"490","Plant By-Product",null,null,{"$f":"'Other Inputs'!E213","v":528837}]
[]
[null,{"$f":"B33+1","v":11},null,"492","Gasoline and Oil Sales",{"$f":"'Other Inputs'!E214","v":511920}]
[null,{"$f":"B35+1","v":12},null,"758-1","Gasoline and Oil Cost",{"$f":"'Other Inputs'!E217","v":-76788}]
[null,{"$f":"B36+1","v":13},null,null,"Net Gasoline and Oil Sales",null,null,{"$f":"F35+F36","v":435132}]
[]
[null,{"$f":"B37+1","v":14},null,"495-1","Overriding Royalty Revenue from Questar E & P",null,null,{"$f":"'Other Inputs'!E215","v":0}]
[]
[null,{"$f":"B39+1","v":15},null,"495-2","Oil Revenue Received from Wexpro",null,null,{"$f":"'Other Inputs'!E216","v":0}]
[]
[null,null,null,null,null,null,null," "]
[null,{"$f":"B41+1","v":16},null,null,"Total Wexpro II",null,null,{"$f":"SUM(H31:H41)","v":963969}]
[]
[null,17,null,null,"Sales of Cost-of-Service Gas",null,null,{"$f":"'Other Inputs'!E223","v":0}]
[]
[]
[null,18,null,null,"Grand Total (Line 8 + Line 16 + Line 17)",null,null,{"$f":"H28+H44+H46","v":18614841}]
[]
[]
[]
[null,"1/",null,"Forecasted 12-month test year."]

{"sheet":"Ut 1.5","index":18,"n_rows":54,"n_cols":8,"rows_kept":54,"cut":false,"hidden":false,"merged":[[7,1,7,6],[10,1,10,2]]}
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,"Exhibit 1.5"]
[]
[]
[]
[]
[null,"TEST-YEAR GAS COST ALLOCATION"]
[]
[]
[null,"                        (A)",null,"(B)","  (C)","  (D)","  (E)"]
[null,null,null,"Allocation"]
[null,null,null,"Factor  1/","  System","  Wyoming","  Utah"]
[]
[1,"Questar Gas Production (Exhibit 1.1)",null,2,{"$f":"'Ut 1.4 p1'!E15+'Ut 1.4 p1'!E25","v":326187983.58432376},{"$f":"CHOOSE($D15,F$51,F$54)*$E15","v":11952799.165228706},{"$f":"CHOOSE($D15,G$51,G$54)*$E15","v":314235184.41909504}]
[{"$f":"A15+1","v":2},"Other Revenue's Credit  (Exhibit 1.4, p 3)",null,2,{"$f":"'Ut 1.4 p1'!E16+'Ut 1.4 p1'!E26+'Ut 1.4 p1'!E34","v":-18614841},-682120.33294643462,-17932720.667053565]
[{"$f":"A16+1","v":3},"Gathering (Exhibit 1.3, p 1)","- Demand",1,{"$f":"'Ut 1.3 p1'!L49","v":10350036},305202.44589679857,{"$f":"CHOOSE($D17,G$51,G$54)*$E17","v":10044833.554103201}]
[{"$f":"A17+1","v":4},"Gathering","- Commodity",2,{"$f":"'Ut 1.3 p1'!L54+'Ut 1.3 p1'!L50+'Ut 1.3 p1'!L53","v":9275366.2949999999},339885.57545807335,8935480.7195419259]
[{"$f":"A18+1","v":5},"Net Cost of Questar Gas Production",null,null,{"$f":"SUM(E15:E18)","v":327198544.87932378},{"$f":"SUM(F15:F18)","v":11915766.853637144},{"$f":"SUM(G15:G18)","v":315282778.02568656}]
[]
[{"$f":"A19+1","v":6},"Questar Gas Contract Gas (Exhibit 1.2)",null,2,{"$f":"'Ut 1.4 p1'!E39","v":152189248},{"$f":"CHOOSE($D21,F$51,F$54)*$E21","v":5576807.2645169254},{"$f":"CHOOSE($D21,G$51,G$54)*$E21","v":146612440.73548308}]
[]
[]
[{"$f":"A21+1","v":7},"Injection / Withdrawal Adjustment (Exhibit 1.4, p 1)",null,2,{"$f":"'Ut 1.4 p1'!E41","v":-715817.1877662465},{"$f":"CHOOSE($D24,F$51,F$54)*$E24","v":-26230.331940406719},{"$f":"CHOOSE($D24,G$51,G$54)*$E24","v":-689586.8558258398}]
[]
[]
[{"$f":"A24+1","v":8},"Transportation (Exhibit 1.3, p 1)","- Demand",1,{"$f":"'Ut 1.3 p1'!M29","v":62492001},{"$f":"CHOOSE($D27,F$51,F$54)*$E27","v":1842767.6535796768},{"$f":"CHOOSE($D27,G$51,G$54)*$E27","v":60649233.346420325}]
[{"$f":"A27+1","v":9},"Transportation","- Commodity",2,{"$f":"'Ut 1.3 p1'!M44","v":538293},{"$f":"CHOOSE($D28,F$51,F$54)*$E28","v":19725.153729904818},{"$f":"CHOOSE($D28,G$51,G$54)*$E28","v":518567.84627009515}]
[]
[]
[{"$f":"A28+1","v":10},"Storage (Exhibit 1.3, p 2)","- Demand",1,{"$f":"'Ut 1.3 p2'!J20","v":16725058},{"$f":"CHOOSE($D31,F$51,F$54)*$E31","v":493189.45454545453},{"$f":"CHOOSE($D31,G$51,G$54)*$E31","v":16231868.545454545}]
[{"$f":"A31+1","v":11},"Storage","- Commodity",2,{"$f":"'Ut 1.3 p2'!J29","v":438535},{"$f":"CHOOSE($D32,F$51,F$54)*$E32","v":16069.631763637664},{"$f":"CHOOSE($D32,G$51,G$54)*$E32","v":422465.36823636229}]
[]
[]
[{"$f":"A32+1","v":12},"Other Transportation  - Commodity (Exhibit 1.3, p 1)",null,2,{"$f":"'Ut 1.3 p1'!L55","v":3397183},{"$f":"CHOOSE($D35,F$51,F$54)*$E35","v":124486.02698459619},{"$f":"CHOOSE($D35,G$51,G$54)*$E35","v":3272696.9730154038}]
[]
[]
[{"$f":"A35+1","v":13},"Working Gas Costs (Exhibit 1.3, p 2)",null,2,{"$f":"'Ut 1.3 p2'!K53","v":3896173.3297456666},{"$f":"CHOOSE($D38,F$51,F$54)*$E38","v":142770.97767867762},{"$f":"CHOOSE($D38,G$51,G$54)*$E38","v":3753402.3520669891}]
[]
[]
[{"$f":"A38+1","v":14},"Totals",null,null,{"$f":"SUM(E19:E38)","v":566159219.02130318},{"$f":"SUM(F19:F38)","v":20105352.684495613},{"$f":"SUM(G19:G38)","v":546053866.33680749}]
[]
[]
[]
[]
[]
[]
["1/","Allocation Factors",null,null,"       Total ","     Wyoming","       Utah"]
[]
[null,"#1  Peak Day Demand",null," Dth-",{"$f":"SUM(F50:G50)","v":1328877},{"$f":"'Other Inputs'!$E$130","v":39186},{"$f":"'Other Inputs'!$E$129","v":1289691}]
[null,null,null," Percent-",{"$f":"F51+G51","v":1},{"$f":"F50/E50","v":2.948805645669238E-2},{"$f":"G50/E50","v":0.97051194354330761}]
[]
[null,"#2  Commodity Sales - All",null," Dth-",{"$f":"F53+G53","v":113145032},{"$f":"'Ut 1.6 p1'!H19","v":4146075},{"$f":"'Ut 1.6 p1'!H18","v":108998957}]
[null,null,null," Percent-",{"$f":"F54+G54","v":1},{"$f":"F53/E53","v":3.6643897895578835E-2},{"$f":"G53/E53","v":0.96335610210442113}]

{"sheet":"Ut 1.6 p1","index":19,"n_rows":49,"n_cols":10,"rows_kept":49,"cut":false,"hidden":false,"merged":[[7,1,7,9]]}
[null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,null,null,"Exhibit 1.6"]
[null,null,null,null,null,null,null,null,null,"Page 1 of 3"]
[]
[]
[]
[null,"TEST-YEAR GAS COST CHANGE"]
[]
[]
[null,"(A)","(B)","(C)",null,"(D)",null,"(E)        ",null,"(F)"]
[null,null,null,null,null,"Average Rate",null,"x         Dth       ","=","Total"]
[1,"Utah Allocation of Questar Gas-Related Gas Costs (Exhibit 1.5)  1/",null,null,null,null,null,null,null,{"$f":"'Ut 1.5'!G41","v":546053866.33680749}]
[]
[null,null,null,null,null,null,null,"Total       "]
[null,"Test-Year Sales:",null,"Firm",null,"+     Interruptible",null,"=    Sales Dth   "]
[]
[{"$f":"A13+1","v":2},"Utah",null,{"$f":"Calculations!P13","v":107799022},null,{"$f":"Calculations!P17","v":1199935},null,{"$f":"D18+F18","v":108998957}]
[{"$f":"A18+1","v":3},"Wyoming",null,{"$f":"Calculations!P32","v":3982965},null,{"$f":"Calculations!P36","v":163110},null,{"$f":"D19+F19","v":4146075}]
[{"$f":"A19+1","v":4},"Total Dth",null,null,null,null,null,{"$f":"SUM(H18:H19)","v":113145032}]
[]
[{"$f":"A20+1","v":5},"Supplier Non-Gas Costs  2/",null,null,null,null,null,null,null,{"$f":"(-'Ut 1.6 p2'!F14)","v":-99478683.459067792}]
[]
[]
[{"$f":"A22+1","v":6},"Commodity Portion of Test-Year Gas Cost (Lines 1 + 5)",null,null,null,null,null,null,null,{"$f":"J13+J22","v":446575182.87773967}]
[]
[]
[null,null,null,null,null,"Current Case",null,"Prior Case"]
[null,"FIRM CUSTOMER RATES",null,null,null,{"$f":"'Control Panel'!E5","v":"15-057-11"},null,{"$f":"'Control Panel'!E9","v":"15-057-04"},null,"Difference"]
[]
[{"$f":"A25+1","v":7},"Gas Cost (line 6/Total Sales Dth, line 2)",null,null,null,{"$f":"ROUND((J25)/H18,5)","v":4.0970599999999999},null,{"$f":"'Other Inputs'!F105","v":4.2078499999999996},null,{"$f":"F31-H31","v":-0.11078999999999972}]
[{"$f":"A31+1","v":8},"191 Account Amortization (Commodity Portion)   3/",null,null,null,{"$f":"D49/H18","v":7.2339591286180839E-3},null,{"$f":"'Other Inputs'!F106","v":6.2939999999999996E-2},null,{"$f":"F32-H32","v":-5.5706040871381909E-2}]
[{"$f":"A32+1","v":9},"Total Sales Unit Commodity Cost (Lines 7 + 8)",null,null,null,{"$f":"F31+F32","v":4.1042939591286176},null,{"$f":"H31+H32","v":4.2707899999999999},null,{"$f":"J31+J32","v":-0.16649604087138165}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["1/","Exhibit 1.5, Line 14, Column E."]
[]
["2/","Test Year Estimate of Transportation, Gathering, and Storage billings."]
[]
["3/","191 Account (July 2015) actual",null,{"$f":"'Other Inputs'!E123","v":18077600}]
[null,"Less: Supplier Non-Gas balance actual",null,{"$f":"'Other Inputs'!E124","v":17289106}]
[null,"191 Account Commodity Portion",null,{"$f":"D47-D48","v":788494},null,{"$f":"H18","v":108998957},null,{"$f":"D49/F49","v":7.2339591286180839E-3}]

{"sheet":"Ut 1.6 p2","index":20,"n_rows":47,"n_cols":7,"rows_kept":47,"cut":false,"hidden":false,"merged":[[7,2,7,5],[0,4,0,6]]}
[null,null,null,null,"Questar Gas Company"]
[null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,"Exhibit 1.6"]
[null,null,null,null,null,null,"Page 2 of 3"]
[]
[]
[]
[null,null,"TEST-YEAR SUPPLIER NON-GAS COST CHANGE"]
[null,null," ",null," "]
[]
[null,null,"(A)","(B)","(C)","(D)"]
[null,null,null,"Dth","Average Rate","Total"]
[]
[null,1,"Supplier Non-Gas (SNG) Costs  1/",null,null,{"$f":"'Ut 1.5'!G27+'Ut 1.5'!G31+'Ut 1.5'!G17+(+'Ut 1.3 p1'!L35+'Ut 1.3 p1'!L42+'Ut 1.3 p1'!L54+'Ut 1.3 p1'!L55+'Ut 1.3 p1'!L50+'Ut 1.3 p1'!L53)*'Ut 1.5'!G54","v":99478683.459067792}]
[null,{"$f":"B14+1","v":2},"191 Account Balance for SNG Costs 2/",null,null,{"$f":"E44","v":15358114}]
[null,{"$f":"1+B15","v":3},"     Total",null,null,{"$f":"SUM(F14:F15)","v":114836797.45906779}]
[null,null,null,null,null," "]
[]
[null,{"$f":"B16+1","v":4},"SNG Costs Recovered at Current Rates  3/",null,null,{"$f":"'Other Inputs'!E229-(D29*('Other Inputs'!G81-'Other Inputs'!F230))","v":114312698.88925}]
[]
[]
[null,{"$f":"1+B19","v":5},"SNG Costs Adjustment to Current Rates  (Line 3 - Line 4)",null,null,{"$f":"F16-F19","v":524098.56981779635}]
[]
[]
[]
[]
[]
[null," 6a","Adjustment for SNG contributions from:"]
[null," 6b","IS SNG current rate",{"$f":"'RevRun Fcst'!T102+'RevRun Fcst'!T93","v":1199935},{"$f":"'Ut 1.6 p3'!E24","v":0.17879999999999999},{"$f":"D29*E29","v":214548.378}]
[null," 6c","IS  SNG new rate",{"$f":"'RevRun Fcst'!T102+'RevRun Fcst'!T93","v":1199935},{"$f":"'Ut 1.6 p3'!I24","v":0.17885000000000001},{"$f":"D30*E30","v":214608.37475000002}]
[]
[]
[]
[]
[null,{"$f":"2+B22","v":7},"Percent Change to Current Rates",null,null,{"$f":"(((+F16-F30)-(F19-F29))/(F19-F29))*100","v":0.45928752632684378},"%"]
[null,null,"((ln 3-ln 6c)-(ln 4-ln 6b))/(ln 4-ln 6b)"]
[]
[]
[]
[]
[]
[null,"1/","Exhibit 1.6, Page 1, Line 5."]
[]
[null,"2/","Spring pass-through SNG amortization from Docket No. 15-057-04",null,15358114]
[null,null,"Amortization will be adjusted in the 2016 spring pass-through."]
[]
[null,"3/",{"$f":"\"Output of Revrun.Exe computer program dated \"&'RevRun Fcst'!D4","v":"Output of Revrun.Exe computer program dated 8/3/2015"}]

{"sheet":"Ut 1.6 p3","index":21,"n_rows":41,"n_cols":11,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,4,12,5],[12,6,12,7]]}
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,null,"Exhibit 1.6"]
[null,null,null,null,null,null,null,null,"Page 3 of 3"]
[]
[]
[]
[null,null,null,null,null,"TEST YEAR CHANGE IN SUPPLIER NON-GAS COSTS"]
[null,null,null,null,null,"BY RATE CLASS"]
[]
[]
[null,null,"      (A)","(B)","(C)","(D)","(E)","(F)","(G)"]
[null,null,null,null,null,null,"Rate per Dth"]
[null,null,"Rate Class","Season","Current  total 1/","Curr. Base  1/"," Calc. Base 2/","Amortization 3/","Total 4/",null,"CHECK !!"]
[null,null,null,null,null,null,null,null," "]
[null,1,"GS","Winter",{"$f":"'Other Inputs'!G73","v":1.2528300000000001},{"$f":"'Other Inputs'!E73","v":1.08433},{"$f":"ROUND(E16*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":1.08995},{"$f":"I16-G16","v":0.16863000000000006},{"$f":"ROUND(E16*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M16","v":1.25858},null,{"$f":"ROUND(G16*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H16","v":9.9999999999544897E-6}]
[null,{"$f":"B16+1","v":2},null,"Summer",{"$f":"'Other Inputs'!G74","v":0.58821999999999997},{"$f":"'Other Inputs'!E74","v":0.50910999999999995},{"$f":"ROUND(E17*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":0.51173999999999997},{"$f":"I17-G17","v":7.9180000000000028E-2},{"$f":"ROUND(E17*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M17","v":0.59092},null,{"$f":"ROUND(G17*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H17","v":0}]
[null," "]
[null,{"$f":"B17+1","v":3},"FS","Winter",{"$f":"'Other Inputs'!G76","v":1.2202},{"$f":"'Other Inputs'!E76","v":1.05609},{"$f":"ROUND(E19*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":1.0615600000000001},{"$f":"I19-G19","v":0.16423999999999994},{"$f":"ROUND(E19*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M19","v":1.2258},null,{"$f":"ROUND(G19*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H19","v":0}]
[null,{"$f":"B19+1","v":4},null,"Summer",{"$f":"'Other Inputs'!G77","v":0.58821999999999997},{"$f":"'Other Inputs'!E77","v":0.50910999999999995},{"$f":"ROUND(E20*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":0.51173999999999997},{"$f":"I20-G20","v":7.9180000000000028E-2},{"$f":"ROUND(E20*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M20","v":0.59092},null,{"$f":"ROUND(G20*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H20","v":0}]
[]
[null,{"$f":"B20+1","v":5},"NGV",null,{"$f":"'Other Inputs'!G79","v":0.90406999999999993},{"$f":"'Other Inputs'!E79","v":0.78247999999999995},{"$f":"ROUND(E22*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":0.78652999999999995},{"$f":"I22-G22","v":0.12169000000000008},{"$f":"ROUND(E22*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M22","v":0.90822000000000003},null,{"$f":"ROUND(G22*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H22","v":0}]
[]
[null,{"$f":"B22+1","v":6},"IS  5/",null,{"$f":"'Other Inputs'!F230","v":0.17879999999999999},{"$f":"'Other Inputs'!F230","v":0.17879999999999999},{"$f":"'Other Inputs'!$F$48","v":0.17885000000000001},{"$f":"I24-G24","v":0},{"$f":"'Other Inputs'!$F$48","v":0.17885000000000001}]
[]
[]
[]
[]
[]
[]
[null,"1/","Current Questar Gas Tariff  (excluding bad debt surcharge)."]
[]
[null,"2/","Exhibit 1.6 page 2 (line 1 - line 6c)/(line 4 - line 6b)*Exhibit 1.6 page 3 column C.  (N.A. to line 6)"]
[]
[null,"3/","Column G - Column E"]
[]
[null,"4/","(Current Questar Gas rates) x (1+Exhibit 1.6, Page 2, Line 7, % change)."]
[null,null,{"$f":"\"(except ln. 6, which is calculated by adding QPC T-2 and ACA rates, then adjusting for distr. loss of \"&TEXT('Other Inputs'!E283,\"0.000%\")","v":"(except ln. 6, which is calculated by adding QPC T-2 and ACA rates, then adjusting for distr. loss of 0.519%"}]
[null,null,{"$f":"\"=  (\"&TEXT('Other Inputs'!$F$42,\"$0.00000\")&\" + \"&TEXT('Other Inputs'!$F$44,\"$0.00000\")&\")  /  ( 1 -  \"&TEXT('Other Inputs'!$E$283,\"0.00000\")&\" )  =  \"&TEXT(('Other Inputs'!F42+'Other Inputs'!F44)/(1-('Other Inputs'!$E$283)),(\"$0.00000\"))","v":"=  ($0.17652 + $0.00140)  /  ( 1 -  0.00519 )  =  $0.17885"}]
[]
[null,"5/",{"$f":"\"IS Tariff rate has an adjustment for bad debt of  \"&TEXT('Other Inputs'!$E$294,\"0.00%\")&\"  = \"&TEXT($I$24,\"$0.00000\")&\"  /  ( 1 -  \"&TEXT('Other Inputs'!$E$294,\"0.00000\")&\" )  =  \"&TEXT($I$24/(1-('Other Inputs'!$E$294)),(\"$0.00000\"))","v":"IS Tariff rate has an adjustment for bad debt of  0.25%  = $0.17885  /  ( 1 -  0.00250 )  =  $0.17930"}]

{"sheet":"Ut 1.7","index":22,"n_rows":32,"n_cols":12,"rows_kept":32,"cut":false,"hidden":false,"merged":[[6,2,6,9],[7,2,7,9],[10,5,10,6],[11,5,11,6],[12,5,12,6],[13,5,13,6],[10,7,10,8],[11,7,11,8],[12,7,12,8],[13,7,13,8]]}
[null,null," ",null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null,null,null,null,null,null,null,"Exhibit 1.7"]
[]
[]
[]
[null,null,"EFFECT ON GS TYPICAL CUSTOMER"]
[null,null,"80 DTHS -  ANNUAL CONSUMPTION"]
[]
[]
[null,null,"(A)","(B)","(C)  ","   (D)",null,"  (E)",null,"(F)    "]
[null,null,null,null,null,"     Billed at Current",null,"   Billed at"]
[null,null,"Rate",null,"Usage","     Rates Effective",null,"  Proposed Rates"]
[null,null,"Schedule","Month","In Dth",{"$f":"'Other Inputs'!J86","v":"2015-06-01"},null,{"$f":"'Control Panel'!E5","v":"15-057-11"},null,"   Change"]
[]
[null,1,"GS","Jan",{"$f":"'Monthly Inputs'!G116","v":14.9},{"$f":"ROUND((+E16*'Other Inputs'!$G$88)+'Other Inputs'!$G$90,2)","v":129.09},null,{"$f":"ROUND((+E16*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":126.7},null,{"$f":"H16-F16","v":-2.3900000000000006}]
[null,{"$f":"B16+1","v":2},null,"Feb",{"$f":"'Monthly Inputs'!G117","v":12.5},{"$f":"ROUND((+E17*'Other Inputs'!$G$88)+'Other Inputs'!$G$90,2)","v":109.39},null,{"$f":"ROUND((+E17*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":107.38},null,-2.0100000000000051]
[null,{"$f":"B17+1","v":3},null,"Mar",{"$f":"'Monthly Inputs'!G118","v":10.1},{"$f":"ROUND((+E18*'Other Inputs'!$G$88)+'Other Inputs'!$G$90,2)","v":89.68},null,{"$f":"ROUND((+E18*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":88.06},null,-1.6200000000000045]
[null,4,null,"Apr",{"$f":"'Monthly Inputs'!G119","v":8.3000000000000007},{"$f":"ROUND((+E19*'Other Inputs'!$G$86)+'Other Inputs'!$G$90,2)","v":64.05},null,{"$f":"ROUND((+E19*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":62.69},null,-1.3599999999999994]
[null,5,null,"May",{"$f":"'Monthly Inputs'!G120","v":4.4000000000000004},{"$f":"ROUND((+E20*'Other Inputs'!$G$86)+'Other Inputs'!$G$90,2)","v":37.130000000000003},null,{"$f":"ROUND((+E20*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":36.4},null,-0.73000000000000398]
[null,6,null,"Jun",{"$f":"'Monthly Inputs'!G121","v":3.1},{"$f":"ROUND((+E21*'Other Inputs'!$G$86)+'Other Inputs'!$G$90,2)","v":28.15},null,{"$f":"ROUND((+E21*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":27.64},null,-0.50999999999999801]
[null,7,null,"Jul",{"$f":"'Monthly Inputs'!G122","v":2},{"$f":"ROUND((+E22*'Other Inputs'!$G$86)+'Other Inputs'!$G$90,2)","v":20.56},null,{"$f":"ROUND((+E22*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":20.23},null,-0.32999999999999829]
[null,8,null,"Aug",{"$f":"'Monthly Inputs'!G123","v":1.8},{"$f":"ROUND((+E23*'Other Inputs'!$G$86)+'Other Inputs'!$G$90,2)","v":19.18},null,{"$f":"ROUND((+E23*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":18.88},null,-0.30000000000000071]
[null,9,null,"Sep",{"$f":"'Monthly Inputs'!G124","v":2},{"$f":"ROUND((+E24*'Other Inputs'!$G$86)+'Other Inputs'!$G$90,2)","v":20.56},null,{"$f":"ROUND((+E24*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":20.23},null,-0.32999999999999829]
[null,10,null,"Oct",{"$f":"'Monthly Inputs'!G125","v":3.1},{"$f":"ROUND((+E25*'Other Inputs'!$G$86)+'Other Inputs'!$G$90,2)","v":28.15},null,{"$f":"ROUND((+E25*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":27.64},null,-0.50999999999999801]
[null,11,null,"Nov",{"$f":"'Monthly Inputs'!G126","v":6.3},{"$f":"ROUND((+E26*'Other Inputs'!$G$88)+'Other Inputs'!$G$90,2)","v":58.48},null,{"$f":"ROUND((+E26*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":57.47},null,-1.009999999999998]
[null,12,null,"Dec",{"$f":"'Monthly Inputs'!G127","v":11.5},{"$f":"ROUND((+E27*'Other Inputs'!$G$88)+'Other Inputs'!$G$90,2)","v":101.17},null,{"$f":"ROUND((+E27*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":99.33},null,-1.8400000000000034]
[]
[null,null,null,null,null,null,null,null,null," "]
[null,{"$f":"B27+1","v":13},null,"Total",{"$f":"SUM(E16:E27)","v":80},{"$f":"SUM(F16:F27)","v":705.58999999999992},null,{"$f":"SUM(H16:H27)","v":692.65000000000009},null,{"$f":"H30-F30","v":-12.939999999999827}]
[]
[null,{"$f":"B30+1","v":14}," ",null,null,null,null,"Percent Change:",null,{"$f":"ROUND(J30/F30,4)*100","v":-1.83},"%"]

{"sheet":"Ut 1.8 p1","index":23,"n_rows":40,"n_cols":6,"rows_kept":40,"cut":false,"hidden":false,"merged":[[39,0,39,4],[14,0,14,4],[15,0,15,4],[16,0,16,4],[17,0,17,4],[28,0,28,4],[30,0,30,4],[31,0,31,4],[32,0,32,4],[33,0,33,4],[34,0,34,4],[38,0,38,4]]}
[null,null,null,null,null,{"$f":"'Control Panel'!E32","v":"Questar Gas Company"}]
[null,null,null,null,null,{"$f":"'Control Panel'!E33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null," Exhibit 1.8"]
[null,null,null,null,null,"Page 1 of 17"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTAR GAS COMPANY"]
["333 South State Street"]
["P.O. Box 45433"]
["Salt Lake City, Utah  84145-0433"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["LEGISLATIVE/PROPOSED RATE SCHEDULES"]
[]
["P.S.C. Utah No. 400"]
["Affecting All Firm Sales Rate Schedules"]
["and Classes of Service In"]
["Questar Gas Company's"]
["Utah Service Area"]
[]
[]
[]
["Date Issued: September 1, 2015"]
["To Become Effective October 1, 2015"]

{"sheet":"LEG - PR","index":24,"n_rows":7,"n_cols":1,"rows_kept":7,"cut":false,"hidden":false,"merged":[[6,0,6,11],[1,0,1,11],[2,0,2,11],[5,0,5,11]]}
[]
["LEGISLATIVE TARIFF"]
["SHEETS"]
[]
[]
["PROPOSED TARIFF"]
["SHEETS"]

{"sheet":"Ut 1.8","index":25,"n_rows":69,"n_cols":9,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,7],[3,2,3,4],[2,2,2,7],[3,5,3,7]]}
["SUMMARY OF PROPOSED RATES"]
[]
["UTAH RATE CLASSES",null,"Rates per Dth Used Each Month"]
[null,null,"All Season Rates or Summer Rates:  Apr. 1 - Oct. 31",null,null,"Winter Rates:  Nov. 1 - Mar. 31"]
["UT GS",null,"First 45 Dth","All Over 45 Dth",null,"First 45 Dth","All Over 45 Dth"]
[null,"Distribution Non-Gas Cost",2.0444499999999999,1.01237,null,2.6872199999999999,1.6551499999999999]
[null,"Supplier Non-Gas Cost",{"$f":"'Ut 1.6 p3'!I17","v":0.59092},{"$f":"C7","v":0.59092},null,{"$f":"'Ut 1.6 p3'!I16","v":1.25858},{"$f":"F7","v":1.25858},null," "]
[null,"Commodity Cost",{"$f":"('Ut 1.6 p1'!$F$33)","v":4.1042939591286176},{"$f":"C8","v":4.1042939591286176},null,{"$f":"D8","v":4.1042939591286176},{"$f":"F8","v":4.1042939591286176}]
[]
[null,"Total Rate",{"$f":"SUM(C6:C9)","v":6.7396639591286176},{"$f":"SUM(D6:D9)","v":5.7075839591286179},null,{"$f":"SUM(F6:F9)","v":8.0500939591286169},{"$f":"SUM(G6:G9)","v":7.0180239591286178}]
[]
[null,"BSF Category 1",6.75]
[null,"BSF Category 2",18.25]
[null,"BSF Category 3",63.5]
[null,"BSF Category 4",420.25]
[]
[]
["UT FS",null,"First 200 Dth","Next 1,800 Dth","All Over 2,000 Dth","First 200 Dth","Next 1,800 Dth","All Over 2,000 Dth"]
[null,"Distribution Non-Gas Cost",0.84365999999999997,0.45789999999999997,5.1839999999999997E-2,1.27647,0.89071,0.48465000000000003]
[null,"Supplier Non-Gas Cost",{"$f":"'Ut 1.6 p3'!$I$20","v":0.59092},{"$f":"C20","v":0.59092},{"$f":"D20","v":0.59092},{"$f":"'Ut 1.6 p3'!$I$19","v":1.2258},{"$f":"F20","v":1.2258},{"$f":"G20","v":1.2258}]
[null,"Commodity Cost",{"$f":"('Ut 1.6 p1'!$F$33)","v":4.1042939591286176},{"$f":"C21","v":4.1042939591286176},{"$f":"D21","v":4.1042939591286176},{"$f":"E21","v":4.1042939591286176},{"$f":"F21","v":4.1042939591286176},{"$f":"G21","v":4.1042939591286176}]
[]
[null,"Total Rate",{"$f":"SUM(C19:C22)","v":5.5388739591286171},{"$f":"SUM(D19:D22)","v":5.1531139591286177},4.7470539591286176,6.6065639591286178,6.2208039591286175,5.8147439591286174]
[]
[null,"Minimum Monthly DNG Charge:",144,null,null,219]
[]
[null,"BSF Category 1",{"$f":"C12","v":6.75}]
[null,"BSF Category 2",{"$f":"C13","v":18.25}]
[null,"BSF Category 3",{"$f":"C14","v":63.5}]
[null,"BSF Category 4",{"$f":"C15","v":420.25}]
[]
[]
["UT Future Rate Class"]
[null,null,"First 10,000 Dth","All Over 10,000 Dth"]
[null,"Distribution Non-Gas Cost"]
[null,"Supplier Non-Gas Cost"]
[null,"Commodity Cost"]
[]
[null,"Total Rate",{"$f":"SUM(C35:C38)","v":0},{"$f":"SUM(D35:D38)","v":0}]
[]
[null,"Minimum Yearly Distribution Non-Gas Charge",null,{"$f":"ROUND(((10000*C35))*12,-2)","v":0}]
[]
[]
[null,"BSF Category 1",{"$f":"C12","v":6.75}]
[null,"BSF Category 2",{"$f":"C13","v":18.25}]
[null,"BSF Category 3",{"$f":"C14","v":63.5}]
[null,"BSF Category 4",{"$f":"C15","v":420.25}]
[]
[]
[]
["UT NGV"]
[null,"Distribution Non-Gas Cost",5.5258799999999999]
[null,"Supplier Non-Gas Cost",{"$f":"'Ut 1.6 p3'!I22","v":0.90822000000000003}]
[null,"Commodity Cost",{"$f":"'Ut 1.6 p1'!F33","v":4.1042939591286176}]
[]
[null,"Total Rate",{"$f":"SUM(C52:C55)","v":10.538393959128618}]
[]
[]
["UT IS",null,"First 2,000 Dth","Next 18,000 Dth","All Over 20,000"]
[null,"Distribution Non-Gas Cost",0.43867,7.3029999999999998E-2,4.6280000000000002E-2]
[null,"Supplier Non-Gas Cost",{"$f":"'Ut 1.6 p3'!$I$24/(1-'Other Inputs'!$E$294)","v":0.1792982456140351},{"$f":"C61","v":0.1792982456140351},{"$f":"D61","v":0.1792982456140351}]
[null,"Commodity Cost",{"$f":"('Ut 1.6 p1'!$F$33)","v":4.1042939591286176},{"$f":"('Ut 1.6 p1'!$F$33)","v":4.1042939591286176},{"$f":"('Ut 1.6 p1'!$F$33)","v":4.1042939591286176}]
[]
[null,"Total Rate",{"$f":"SUM(C60:C62)","v":4.7222622047426528},{"$f":"SUM(D60:D62)","v":4.3566222047426528},4.329872204742653]
[]
[null,"BSF Category 1",{"$f":"C12","v":6.75}]
[null,"BSF Category 2",{"$f":"C13","v":18.25}]
[null,"BSF Category 3",63.5]
[null,"BSF Category 4",420.25]

{"sheet":"Ut 1.9","index":26,"n_rows":9,"n_cols":4,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,"Exhibit 1.9"]
[null,null,null,"Page 1 of  2"]
[]
[null,null,null,{"$f":"'Control Panel'!$E$32","v":"Questar Gas Company"}]
[null,null,null,{"$f":"'Control Panel'!$E$33","v":"Docket No. 15-057-11"}]
[null,null,null,"Exhibit 1.9"]
[null,null,null,"Page 2  of  2"]

{"sheet":"Ut 1.10","index":27,"n_rows":17,"n_cols":18,"rows_kept":17,"cut":false,"hidden":false,"merged":[[16,17,31,17],[16,16,31,16],[16,15,31,15]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exhibit 1.10",{"$f":"CONCATENATE(\"Docket No. \",'Control Panel'!E5)","v":"Docket No. 15-057-11"}," Questar Gas Company"]

{"sheet":"Ut 1.11","index":28,"n_rows":32,"n_cols":6,"rows_kept":32,"cut":false,"hidden":false,"merged":[[31,0,31,4],[32,0,32,4],[33,0,33,4],[34,0,34,4],[35,0,35,4],[16,0,16,4],[17,0,17,4],[18,0,18,4],[19,0,19,4],[30,0,30,4]]}
[null,null,null,null,null,{"$f":"'Control Panel'!E32","v":"Questar Gas Company"}]
[null,null,null,null,null,{"$f":"'Control Panel'!E33","v":"Docket No. 15-057-11"}]
[null,null,null,null,null," Exhibit 1.11"]
[null,null,null,null,null,"Page 1 of 7"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTAR GAS COMPANY"]
["333 South State Street"]
["P.O. Box 45433"]
["Salt Lake City, Utah  84145-0433"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["COMBINED LEGISLATIVE/PROPOSED RATE SCHEDULES"]
["P.S.C. Utah Tariff"]

{"sheet":"Ut Storage","index":29,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,12]]}
["Storage Injection / Withdrawal adjustment"]
[]
[null,null,"   (A)   ","   (B)   ","   (C)   ","   (D)   ","   (E)   ","   (F)   ","   (G)   ",null,"   (H)   ","   (I)   ","   (J)   "]
[null,null,null,null,null,null,"Injections",null,"(J) / (C)"]
[null,null,null,null,"Storage",null,"-------------------------------------------------------------",null,"Storage",null,null,null,"Storage"]
[null,null,"Injection Dth","Withdrawal Dth","Inventory Dth","% that is","Co. Prod.","Purchased","Inventory",null,null,null,"Inventory"]
["Line","Month","Per IRPs","Per IRPs","Balance","Co. Prod. (1)"," $/Dth (2)","$/Dth (3)","Average $/Dth",null,"Injection (4)","Withdrawal (5)","Balance"]
[null,"Mar15",null,null,{"$f":"-1*'Other Inputs'!D234","v":8357578},null,null,null,{"$f":"M8/E8","v":5.0067352228121589},null,null,null,{"$f":"'Other Inputs'!E234","v":41844180.149999999}]
[null,{"$f":"'Monthly Inputs'!E3","v":"Aug15"},{"$f":"'Monthly Inputs'!E29","v":2664090},{"$f":"-'Monthly Inputs'!E37","v":0},{"$f":"E8+C9+D9","v":11021668},{"$f":"F21","v":0.98456340865724556},{"$f":"'Other Inputs'!F102","v":5.1185400000000003},{"$f":"'Monthly Inputs'!E79","v":2.71},{"$f":"M9/E9","v":5.0247731514798968}," ",{"$f":"(+F9*C9*G9)+((1-F9)*C9*H9)","v":13537201.300925134},{"$f":"D9*I8","v":0},{"$f":"M8+L9+K9","v":55381381.450925134}]
[null,{"$f":"'Monthly Inputs'!F3","v":"Sep15"},{"$f":"'Monthly Inputs'!F29","v":2358382},{"$f":"-'Monthly Inputs'!F37","v":0},{"$f":"E9+C10+D10","v":13380050},{"$f":"F22","v":0.95029868886835123},{"$f":"G9","v":5.1185400000000003},{"$f":"'Monthly Inputs'!F79","v":2.56},{"$f":"M10/E10","v":5.0188867464701703},null,{"$f":"(+F10*C10*G10)+((1-F10)*C10*H10)","v":11771574.161183065},{"$f":"D10*I9","v":0},{"$f":"M9+L10+K10","v":67152955.612108201}]
["1.  ",{"$f":"'Monthly Inputs'!G3","v":"Oct15"},{"$f":"'Monthly Inputs'!G29","v":3104779},{"$f":"-'Monthly Inputs'!G37","v":0},{"$f":"E10+C11+D11","v":16484829},{"$f":"Calculations!D177","v":0.55510015302036131},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!D195","v":2.5914199999999998},{"$f":"M11/E11","v":4.8210810401696635},null,12321740.930230841,{"$f":"D11*I10","v":0},{"$f":"M10+L11+K11","v":79474696.542339042}]
["2.  ",{"$f":"'Monthly Inputs'!H3","v":"Nov15"},{"$f":"'Monthly Inputs'!H29","v":2045829},{"$f":"-'Monthly Inputs'!H37","v":0},18530658,{"$f":"Calculations!E177","v":0.38555914027042665},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!E195","v":2.6324000000000001},{"$f":"M12/E12","v":4.6833099360966246},null,7310118.1914693639,{"$f":"D12*I11","v":0},{"$f":"M11+L12+K12","v":86784814.733808398}]
["3.  ",{"$f":"'Monthly Inputs'!I3","v":"Dec15"},{"$f":"'Monthly Inputs'!I29","v":14434},{"$f":"-'Monthly Inputs'!I37","v":-4124725},14420367,{"$f":"Calculations!F177","v":0.4024036844895727},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!F195","v":2.8493200000000001},4.6823696515148683,null,54039.646864268652,{"$f":"D13*I12","v":-19317365.576166149},67521488.80450651]
["4.  ",{"$f":"'Monthly Inputs'!J3","v":"Jan16"},{"$f":"'Monthly Inputs'!J29","v":0},{"$f":"-'Monthly Inputs'!J37","v":-6054030},8366337,{"$f":"Calculations!G177","v":0.37540462195780255},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!G195","v":2.91892},4.6823696515148692,null,0,-28347206.341360558,39174282.463145956]
["5.  ",{"$f":"'Monthly Inputs'!K3","v":"Feb16"},{"$f":"'Monthly Inputs'!K29","v":0},{"$f":"-'Monthly Inputs'!K37","v":-3783502},4582835,{"$f":"Calculations!H177","v":0.36510584038517674},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!H195","v":2.8113100000000002},4.6823696515148692,null,0,-17715754.941245809,21458527.521900147]
["6.  ",{"$f":"'Monthly Inputs'!L3","v":"Mar16"},{"$f":"'Monthly Inputs'!L29","v":11358},{"$f":"-'Monthly Inputs'!L37","v":0},4594193,{"$f":"Calculations!I177","v":0.40823360592155039},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!I195","v":2.6580599999999999},4.6798017813775949,null,41385.063492331668,0,21499912.585392479]
["7.  ",{"$f":"'Monthly Inputs'!M3","v":"Apr16"},{"$f":"'Monthly Inputs'!M29","v":1229877},{"$f":"-'Monthly Inputs'!M37","v":0},5824070,{"$f":"Calculations!J177","v":0.48851803651348269},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!J195","v":2.56},4.4913466476764192,null,4658004.6849403232,0,26157917.270332802]
["8.  ",{"$f":"'Monthly Inputs'!N3","v":"May16"},{"$f":"'Monthly Inputs'!N29","v":1433272},{"$f":"-'Monthly Inputs'!N37","v":0},7257342,{"$f":"Calculations!K177","v":0.78175955624905291},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!K195","v":2.6200100000000002},4.5004070985333948,null,6503076.1829517446,0,32660993.453284547]
["9.  ",{"$f":"'Monthly Inputs'!O3","v":"Jun16"},{"$f":"'Monthly Inputs'!O29","v":1402881},{"$f":"-'Monthly Inputs'!O37","v":0},8660223,{"$f":"Calculations!L177","v":0.97058364269671504},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!L195","v":2.7439300000000002},4.5819763581399453,null,7019943.5889352476,0,{"$f":"M18+L19+K19","v":39680937.042219795}]
["10.  ",{"$f":"'Monthly Inputs'!P3","v":"Jul16"},{"$f":"'Monthly Inputs'!P29","v":2310517},{"$f":"-'Monthly Inputs'!P37","v":-76036},10894704,{"$f":"Calculations!M177","v":0.9992534187922324},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!M195","v":2.8800400000000002},4.6856462631397768,null,11716187.197761714,-348395.15436752886,{"$f":"M19+L20+K20","v":51048729.085613981}]
["11.  ",{"$f":"'Monthly Inputs'!Q3","v":"Aug16"},{"$f":"'Monthly Inputs'!Q29","v":2157042},{"$f":"-'Monthly Inputs'!Q37","v":0},13051746,{"$f":"Calculations!N177","v":0.98456340865724556},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!N195","v":2.9226700000000001},4.7440873352264727,null,10869893.815578787,0,{"$f":"M20+L21+K21","v":61918622.901192769}]
["12.  ",{"$f":"'Monthly Inputs'!R3","v":"Sep16"},{"$f":"'Monthly Inputs'!R29","v":1198195},{"$f":"-'Monthly Inputs'!R37","v":0},14249941,{"$f":"Calculations!O177","v":0.95029868886835123},{"$f":"'Ut 1.4 p2'!$F$15","v":5.0724444227578118},{"$f":"Calculations!O195","v":2.9293100000000001},4.7627406176540967,null,5950149.8986816667,0,{"$f":"M21+L22+K22","v":67868772.79987444}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inj./With. Adj."]
["14.  ","Total",{"$f":"SUM(C11:C22)","v":14908184},{"$f":"SUM(D11:D22)","v":-14038293},null,null,null,null,null,null,{"$f":"SUM(K11:K22)","v":66444539.200906292},{"$f":"SUM(L11:L22)","v":-65728722.013140045},{"$f":"L26+K26","v":715817.1877662465}]
["15.  ","Average  $ /Dth",null,null,null,null,null,null,null,null,{"$f":"K26/C26","v":4.4569170330139665},{"$f":"L26/D26","v":4.6821021625022388}]
[]
[]
[]
["___________________________________________________________________"]

{"sheet":"Ex 1.1 Data","index":30,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["QEPFS gathered",43961629.122999974,"Adjusted test year->",-0.13077508279922706,38212543.434450738,null,null,"Samson Gathered",4996141.3920000009,"Adjusted test year->",-0.12511483221850339,4371050.0000000009]
["Birch Creek",1561815.6990000005,"Adjusted test year->",{"$f":"D1","v":-0.13077508279922706},1357569.1216461426]
["Other",23630389.993999995]
[null,null,"WEXPRO I",null,null,null,null,null,null,"WEXPRO II"]
["Input Operator Service Fee >",null,{"$f":"'Monthly Inputs'!S107","v":271979844},null,null,null,null,"Input Operator Service Fee >",null,{"$f":"'Monthly Inputs'!S109","v":25135556}]
[]
["do not change the order of the months below!!!!!",null,null,null,null,null,null,"do not change the order of the months below!!!!!"]
["\\/",null,"2015-07-01",null,null,null,null,"\\/",null,"2015-07-01"]
["\\/","Company","Average Index","Church Buttes",null,null,null,"\\/","Company","Average Index","Church Buttes"]
["\\/","Production","Spot Prices","& Canyon Cr",null,null,null,"\\/","Production","Spot Prices","& Canyon Cr"]
["January",5186216,{"$f":"'Graph (Ex 1.10) Inputs'!F6","v":2.81},{"$f":"C11+0.1","v":2.91},{"$f":"B11*D11","v":15091888.560000001},null,null,"January",407900,{"$f":"C11","v":2.81},{"$f":"J11+0.1","v":2.91},{"$f":"I11*K11","v":1186989}]
["February",4772956,{"$f":"'Graph (Ex 1.10) Inputs'!F7","v":2.72},2.8200000000000003,{"$f":"B12*D12","v":13459735.920000002},null,null,"February",377660,{"$f":"C12","v":2.72},{"$f":"J12+0.1","v":2.8200000000000003},{"$f":"I12*K12","v":1065001.2000000002}]
["March",5023592,{"$f":"'Graph (Ex 1.10) Inputs'!F8","v":2.63},2.73,13714406.16,null,null,"March",399640,2.63,2.73,1091017.2]
["April",4905372,{"$f":"'Graph (Ex 1.10) Inputs'!F9","v":2.56},2.66,13048289.520000001,null,null,"April",382910,2.56,2.66,1018540.6000000001]
["May",5015083,{"$f":"'Graph (Ex 1.10) Inputs'!F10","v":2.62},2.72,13641025.760000002,null,null,"May",391810,2.62,2.72,1065723.2000000002]
["June",4808811,{"$f":"'Graph (Ex 1.10) Inputs'!F11","v":2.74},2.8400000000000003,13657023.240000002,null,null,"June",375150,2.74,2.8400000000000003,1065426]
["July",4960387,{"$f":"'Graph (Ex 1.10) Inputs'!F12","v":2.86},2.96,14682745.52,null,null,"July",384000,2.86,2.96,1136640]
["August",4887224,{"$f":"'Graph (Ex 1.10) Inputs'!F13","v":2.92},3.02,14759416.48,null,null,"August",195240,2.92,3.02,589624.80000000005]
["September",4736953,{"$f":"'Graph (Ex 1.10) Inputs'!F14","v":2.92},3.02,14305598.060000001,null,null,"September",340510,2.92,3.02,1028340.2]
["October",5348457,{"$f":"'Graph (Ex 1.10) Inputs'!F3","v":2.59},2.69,14387349.33,null,null,"October",300840,2.59,2.69,809259.6]
["November",5207312,{"$f":"'Graph (Ex 1.10) Inputs'!F4","v":2.59},2.69,14007669.279999999,null,null,"November",403190,2.59,2.69,1084581.1000000001]
["December",5281689,{"$f":"'Graph (Ex 1.10) Inputs'!F5","v":2.75},2.85,15052813.65,null,null,"December",412200,2.75,2.85,1174770]
[]
[null,{"$f":"SUM(B11:B22)","v":60134052},"CANYON CREEK",{"$f":"E24/B24","v":2.8238237044129342},{"$f":"SUM(E11:E22)","v":169807961.48000002},null,null,null,{"$f":"SUM(I11:I22)","v":4371050},"CANYON CREEK",{"$f":"L24/I24","v":2.8176097047620132},{"$f":"SUM(L11:L22)","v":12315912.899999999}]
[null,null,"CHURCH BUTTES",null,null,null,null,null,null,"CHURCH BUTTES"]
[null,null,"All Others ->",{"$f":"D24-0.2","v":2.623823704412934},null,null,null,null,null,"All Others ->",{"$f":"K24-0.2","v":2.617609704762013}]
[]
[]
["Make sure all spot pricing is only 2 decimals",null,null,null,null,null,null,"Make sure all spot pricing is only 2 decimals"]

{"sheet":"Expenses","index":31,"n_rows":1072,"n_cols":19,"rows_kept":1072,"cut":false,"hidden":false,"merged":[[8,4,8,5],[10,2,10,4]]}
["%,LACTUALS"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historical"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12 Months Ending"]
[null,null,"FERC Acct",null,"Description",null,"2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-07-01"]
[]
[null,497,"UTILITY OPERATING EXPENSES"]
[null,498,"GAS PURCHASE EXPENSES"]
[null,499]
[null,500,null,"Utah % of Sales Dth from 191 Acct ===>",null,null,0.97175,0.96048,0.95689999999999997,0.95950000000000002,0.96258999999999995,0.96994999999999998,0.95886000000000005,0.96038000000000001,0.95857999999999999,0.95328999999999997,0.97158,0.96760999999999997]
[null,501]
["%,FACCOUNT,TQGCACCTS,V758000",502,758,"Gas Well Royalties"]
[null,503,null,null,"Utah",null,4796924.0290724998,4097631.5006544003,2790182.0705359997,3652822.2186199999,2676507.4849299998,3725775.4027215,4517904.2709528003,3130069.8717530002,2543155.2626087996,2524502.6542631998,1545171.4514208001,2197964.7323151003,38198610.949848101]
[null,504,null,null,"Wyoming",null,139452.64092750009,168601.52934559993,125673.36946400022,154183.74138000002,104019.5150700002,115428.16727850027,193841.20904720016,129129.4782469999,109889.09739120025,123697.4257368003,45198.308579199947,73575.177684899885,1482689.6601519012]
[null,505,null,null,"Total",null,4936376.67,4266233.03,2915855.44,3807005.96,2780527,3841203.5700000003,4711745.4800000004,3259199.35,2653044.36,2648200.08,1590369.76,2271539.91,39681300.609999999]
[null,506]
["%,FACCOUNT,TQGCACCTS,V758001,V758002,V758003,V758004",507,758.1,"Gas Well Royalties - Other"]
[null,508,null,null,"Utah",null,42487.020000000004,27726.920000000002,24473.79,35445.140000000007,26866.010000000002,20397.98,23435.820000000003,11271.11,-6314.52,13683.2,13458.140000000001,13386.31,246316.92000000007]
[null,509,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,510,null,null,"Total",null,42487.020000000004,27726.920000000002,24473.79,35445.140000000007,26866.010000000002,20397.98,23435.820000000003,11271.11,-6314.52,13683.2,13458.140000000001,13386.31,246316.92000000007]
[null,511]
["%,FACCOUNT,TQGCACCTS,V759000,V759001,V759002,V759003,V759004",512,759,"Gathering by Others, GRI & ACA  -  Gas Cost"]
[null,513,null,null,"Utah",null,1469942.68,1614798.51,1657722.47,1693911.7000000002,3403590.3,1765938.79,1904586.83,1750012.6099999999,1871691.44,1821209.35,1865796.6800000002,1925700.3599999999,22744901.719999999]
[null,514,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,515,null,null,"Total",null,1469942.68,1614798.51,1657722.47,1693911.7000000002,3403590.3,1765938.79,1904586.83,1750012.6099999999,1871691.44,1821209.35,1865796.6800000002,1925700.3599999999,22744901.719999999]
[null,516]
["%,FACCOUNT,TQGCACCTS,V759005",517,759,"Gathering by Others - SNG Cost"]
[null,518,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,519,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,520,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,521]
["%,FACCOUNT,TQGCACCTS,V800000,V800005,V800002",522,800,"Natural Gas Well Head Purchases"]
[null,523,null,null,"Utah",null,28247.042785000001,28209.777839999999,26869.139584,22729.192510000001,23359.4025516,16679.376593999998,22876.932544200001,15027.3923892,14189.1599766,11452.1492241,8626.4839355999993,8309.6992146000011,226575.74914889998]
[null,524,null,null,"Wyoming",null,821.17721499999971,1160.7221600000012,1210.2204160000001,959.38749000000098,907.83744840000145,516.74340600000141,981.53745580000032,619.94761079999989,613.1100234000005,561.14077590000124,252.3360644000004,278.16078539999944,8882.3208511000066]
[null,525,null,null,"Total",null,29068.22,29370.5,28079.360000000001,23688.58,24267.24,17196.12,23858.47,15647.34,14802.27,12013.29,8878.82,8587.86,235458.07]
[null,526]
["%,FACCOUNT,TQGCACCTS,V801000",527,801,"Natural Gas Field Line Purchases"]
[null,528,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,529,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,530,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,531]
["%,FACCOUNT,TQGCACCTS,V802000",532,802,"Natural Gas Gasoline Plant Outlet Purchase"]
[null,533,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,534,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,535,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,536]
["%,FACCOUNT,TQGCACCTS,V803000,V803002",537,803,"Natural Gas Transmission Line - Purchases"]
[null,538,null,null,"Utah",null,0,0,0,17558850,19210708.245763399,26702063.429625999,6035276.0864466,5554577.3400945999,1937925.6993684,1394781.5446903,-1964534.76,185781.12,76615428.705989286]
[null,539,null,null,"Wyoming",null,0,0,0,741150,746603.01423660293,827256.05037400126,258944.22355339956,229151.32990540005,83737.280631599948,68342.525309700053,-57465.239999999991,6218.8800000000047,2903938.0640107039]
[null,540,null,null,"Total",null,0,0,0,18300000,19957311.260000002,27529319.48,6294220.3099999996,5783728.6699999999,2021662.98,1463124.07,-2022000,192000,79519366.770000011]
[null,541]
["%,FACCOUNT,V804000,FAFFILIATE,V09",542,804,"Natural Gas City Gate Purchases - Resources"]
[null,543,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,544,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,545,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,546]
["%,FACCOUNT,V804000,FAFFILIATE,V",547,804.1,"Natural Gas City Gate Purchases - Other"]
[null,548,null,null,"Utah",null,0,0,0,1719.9037499999999,1380113.5183848997,14724.907945000001,1169271.3178944001,117570.91047120001,91950.032298599996,532786.82198299991,0,0,3308137.4127270998]
[null,549,null,null,"Wyoming",null,0,0,0,72.596250000000055,53636.591615100158,456.19205499999953,50167.72210559994,4850.3295287999936,3973.1377014000027,26105.878017000039,0,0,139262.44727290014]
[null,550,null,null,"Total",null,0,0,0,1792.5,1433750.1099999999,15181.1,1219439.04,122421.24,95923.17,558892.69999999995,0,0,3447399.8600000003]
[null,551]
[null,552,805,"Purchased Gas Cost Adjustments - Other"]
[null,553,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,554,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,555,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,556]
["%,FACCOUNT,TQGCACCTS,V805100",557,805.1,"Purchased Gas Cost Adjustments - Utah"]
[null,558,null,null,"Utah",null,-7415753.67325,-7796305.4846400004,-4268728.0292999996,-495856.16700000002,21796640.863146998,24437361.627250001,5670780.50196,4880657.8826599997,-1228034.92084,-6172424.0558500001,-1143091.07424,-6752765.3764899997,21512482.093407001]
[null,559,null,null,"Wyoming",null,-215585.32675000001,-320787.51535999961,-192268.97070000041,-20929.832999999984,847102.43685300276,757093.37274999917,243305.49803999998,201349.11734000035,-53063.079159999965,-302440.94414999988,-33436.925760000013,-226043.6235100003,684294.20659300196]
[null,560,null,null,"Total",null,-7631339,-8117093,-4460997,-516786,22643743.300000001,25194455,5914086,5082007,-1281098,-6474865,-1176528,-6978809,22196776.299999997]
[null,561]
["%,FACCOUNT,TQGCACCTS,V806000",562,806,"Exchange Gas"]
[null,563,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,564,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,565,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,566]
["%,FACCOUNT,TQGCACCTS,V808100",567,808.1,"Gas Withdrawn from Underground Storage"]
[null,568,null,null,"Utah",null,42495.608967500004,189389.71313280001,2945313.5693939999,12773314.849860001,21157687.338054501,11138905.799999999,14937335.327678401,6894793.0562416008,4863790.4802311994,963143.76788109995,340497.23552339996,298965.21938850003,76545631.966352999]
[null,569,null,null,"Wyoming",null,1235.4010324999981,7792.6468672000046,132660.6906059999,539155.03013999946,822270.21194550022,345094.20000000112,640888.11232159846,284441.26375839952,210163.15976880025,47192.822118900018,9959.9944766000262,10007.630611500004,3050861.1636469988]
[null,570,null,null,"Total",null,43731.01,197182.36000000002,3077974.26,13312469.880000001,21979957.550000001,11484000,15578223.439999999,7179234.3200000003,5073953.6399999997,1010336.59,350457.23,308972.85000000003,79596493.129999995]
[null,571]
["%,FACCOUNT,TQGCACCTS,V808200",572,808.2,"Gas Delivered to Underground Storage"]
[null,573,null,null,"Utah",null,-13776146.091305001,-10431305.391772799,-5651828.409031,-3256149.6433800003,-2500044.0229932,-1364939.1981825,-216738.57614220004,-1661421.2993158002,-2028032.4590133999,-5847587.8858682998,-14414345.8885206,-15534980.175584799,-76683519.041109607]
[null,574,null,null,"Wyoming",null,-400489.96869499981,-429207.46822720021,-254565.58096900024,-137440.39661999978,-97161.457006799988,-42287.151817500126,-9299.1938577999827,-68541.110684199957,-87630.770986600081,-286524.3841316998,-421638.68147940002,-520021.50441520102,-2754807.6688904008]
[null,575,null,null,"Total",null,-14176636.060000001,-10860512.859999999,-5906393.9900000002,-3393590.04,-2597205.48,-1407226.35,-226037.77000000002,-1729962.4100000001,-2115663.23,-6134112.2699999996,-14835984.57,-16055001.68,-79438326.710000008]
[null,576]
["%,FACCOUNT,TQGCACCTS,V808300",577,808.3,"Exchange Gas"]
[null,578,null,null,"Utah",null,300372.78375,304254.13104000001,308724.647,311754.98300000001,314015.14720999997,315839.96875,311630.45886000001,311643.31,312868.05046,311125.2573,315955.87284000003,313975.89846,3732160.5086700004]
[null,579,null,null,"Wyoming",null,8732.2162499999977,12518.868959999993,13905.353000000003,13159.016999999993,12203.852790000034,9785.03125,13370.541139999987,12856.690000000002,13518.949540000001,15244.742700000003,9242.1271599999745,10510.101540000003,145047.49132999999]
[null,580,null,null,"Total",null,309105,316773,322630,324914,326219,325625,325001,324500,326387,326370,325198,324486,3877208]
[null,581]
["%,FACCOUNT,TQGCACCTS,V813000,V813001,V813002,V813003,V813004",582,813,"Other Gas Supply Expenses - Gas Cost"]
[null,583,null,null,"Utah",null,28037816.303119998,26505992.712369598,28893224.902198996,27509126.425369997,28133983.8200849,29217361.164820001,29549863.235541604,27090451.716843002,26430127.4306706,27008640.363923397,23042205.0956106,27049982.369993102,328468775.54054576]
[null,584,null,null,"Wyoming",null,815094.73688000068,1090618.0576304011,1301387.8078010008,1161146.0346300006,1093396.2899151035,905182.43518000096,1267840.3244583979,1117603.1331569999,1142039.1393293999,1323389.0960766003,674014.97438940033,905477.34000689909,12797189.369454205]
[null,585,null,null,"Total",null,28852911.039999999,27596610.77,30194612.709999997,28670272.459999997,29227380.110000003,30122543.600000001,30817703.560000002,28208054.850000001,27572166.57,28332029.459999997,23716220.07,27955459.710000001,341265964.90999997]
[null,586]
[null,587,813,"Other Gas Supply Expenses - SNG Cost"]
[null,588,null,null,"Utah",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,589,null,null,"Wyoming",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,590,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,591]
[null,592,813.5,"CO2 Processing Expenses"]
["%,FACCOUNT,TQGCACCTS,V813005,V813007,V813008",593,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V813006",594,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,595,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,596]
["%,FACCOUNT,TQGCACCTS,V858000",597,858,"Transportation GRI & ACA - Gas Cost"]
[null,598,null,null,"Utah",null,4636160.3813849995,4583312.0723807998,4559573.28687,5782280.3590850001,5807563.9927963,5918248.4428214999,5826148.6245606001,5729960.5047284001,4559328.131519,4561095.0232080994,4648401.8480249997,4626012.0859708004,61238084.753350496]
[null,599,null,null,"Wyoming",null,134779.03861500043,188585.38761920016,205369.01312999986,244067.07091499958,225704.57720370032,183353.12717850041,249971.58543939982,236386.67527159955,197007.41848099977,223487.86679190025,135971.90197500028,154852.19402919989,2379535.8566495003]
[null,600,null,null,"Total",null,4770939.42,4771897.46,4764942.3,6026347.4299999997,6033268.5700000003,6101601.5700000003,6076120.21,5966347.1799999997,4756335.55,4784582.8899999997,4784373.75,4780864.28,63617620.609999999]
[null,601]
["%,FACCOUNT,TQGCACCTS,V858001",602,858,"Trans & Comp of Gas by Others - SNG Cost"]
[null,603,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,604,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,605,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,606]
[null,607,"System Total Gas Purchase Expenses"]
[null,608,null,"Utah Gas Purchase Expenses",null,null,18162546.084524997,19123704.461004797,31285527.437251996,65589948.961815,101430992.09992939,101908357.6923455,69752370.830296412,53824614.4058652,39362643.7872798,27122408.190754898,14258141.084594799,14332332.243267305,556153587.27893007]
[null,609,null,"Wyoming Gas Purchase Expenses",null,null,484039.91547500138,719282.22899520141,1333371.9027480001,2695522.6481849998,3808682.8700706102,3101878.1676545031,2910011.5597035959,2147846.854134799,1620247.4427202002,1239056.1692451013,362098.79540520051,414854.35673269746,20836892.911069911]
[null,610]
[null,611]
[null,612,null,"System Total Gas Purchase Expenses",null,null,18646585.999999996,19842986.689999998,32618899.339999996,68285471.609999999,105239674.97,105010235.86,72662382.390000015,55972461.259999998,40982891.229999997,28361464.359999999,14620239.879999999,14747186.600000003,576990480.18999994]
[null,613]
[null,614]
[null,615,"OPERATION AND MAINTENANCE EXPENSES"]
[null,616]
[null,617,"Production Expenses"]
[null,618]
["%,FACCOUNT,TQGCACCTS,V810000,V810001",619,810,"Gas Used for Compressor Station Fuel",null,null,-2981.76,-3605.16,-2790.6,-2367.42,-1665.07,-1641.94,-1450.28,-1414.54,-1109.33,-1230.22,-1492.59,-1218.6400000000001,-22967.55]
["%,FACCOUNT,TQGCACCTS,V812000,V812001",620,812,"Gas Used for Other Utility Operations",null,null,-9293.739999999998,-108709.68,-233315.06,31239.659999999996,-125027.23999999999,-138110.25,-117213.53,-121744.67,-116249.73999999999,-96853.8,87714.22,347585.02,-599978.81000000017]
[null,621]
[null,622,null,"Total Production Expenses",null,null,-12275.499999999998,-112314.84,-236105.66,28872.239999999998,-126692.31,-139752.19,-118663.81,-123159.20999999999,-117359.06999999999,-98084.02,86221.63,346366.38,-622946.36000000022]
[null,623]
[null,624,"Distribution Operations & Maintenance Expenses"]
[null,625,null," "]
[null,626,870,"Operation Supervision & Engineering"]
[null,627,null,null,"Utah",null,797590.41999999993,998804.71,900235.3,873773.68,1318177.47,1052962.8,970620.17,815650.23,936132.46,904432.54,845644,822344.08,11236367.859999998]
[null,628,null,null,"Wyoming",null,38731.79,39517.43,37639.96,48756.84,66114.600000000006,57056.15,52298.61,40845.870000000003,35857.129999999997,39795.1,39177.68,36316.26,532107.41999999993]
["%,FACCOUNT,TQGCACCTS,N870",629,null,null,"Total",null,836322.21,1038322.14,937875.26,922530.52,1384292.07,1110018.95,1022918.78,856496.1,971989.59,944227.64,884821.68,858660.34,11768475.280000001]
[null,630]
[null,631,871,"Distribution Load Dispatching"]
[null,632,null,null,"Utah",null,140986.70000000001,165080.21,157271.06,172634.53,203236.77000000002,137867.23000000001,199892.44,164138.21,172298.98,176543.58,149748.34,163912.6,2003610.6500000001]
[null,633,null,null,"Wyoming",null,4977.38,5827.97,5518.57,5946.76,7066.18,2324.46,4417.57,3200.14,3573.7200000000003,3696.19,2649.9500000000003,3279.8,52478.69]
["%,FACCOUNT,TQGCACCTS,N871",634,null,null,"Total",null,145964.08000000002,170908.18,162789.63,178581.29,210302.95,140191.69,204310.01,167338.35,175872.7,180239.77,152398.29,167192.4,2056089.34]
[null,635]
[null,636,872,"Compressor Station Labor & Expenses"]
[null,637,null,null,"Utah",null,207.15,0,854.02,38.14,0,0,0,0,0,0,0,0,1099.3100000000002]
[null,638,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N872",639,null,null,"Total",null,207.15,0,854.02,38.14,0,0,0,0,0,0,0,0,1099.3100000000002]
[null,640]
[null,641,873,"Compressor Station Fuel & Power"]
[null,642,null,null,"Utah",null,2988.8,3614.58,2803.92,2405.64,1718.4,1708.76,1492.47,1452.13,1117.08,1236.93,1497.42,1223.22,23259.35]
[null,643,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N873",644,null,null,"Total",null,2988.8,3614.58,2803.92,2405.64,1718.4,1708.76,1492.47,1452.13,1117.08,1236.93,1497.42,1223.22,23259.35]
[null,645]
[null,646,874,"Mains & Service Expenses"]
[null,647,null,null,"Utah",null,616480.05000000005,1219928.03,614704.17000000004,724150.67999999993,862092.85000000009,612566.63,924753.08,822094.38,771686.9,813938.78,1121062.01,526674.87,9630132.4299999997]
[null,648,null,null,"Wyoming",null,46766.9,75095.51999999999,45143.89,55568.3,52077.08,37499.229999999996,54338.01,45275.3,51651.43,50375.37,60958.54,76227.48000000001,650977.04999999993]
["%,FACCOUNT,TQGCACCTS,N874",649,null,null,"Total",null,663246.95000000007,1295023.55,659848.06000000006,779718.98,914169.93,650065.86,979091.09,867369.68,823338.33000000007,864314.15,1182020.55,602902.35,10281109.48]
[null,650]
[null,651,875,"Measuring & Regulating Station Expenses"]
[null,652,null,null,"Utah",null,137510.49,169595.44999999998,167675.81,375622.06,151844.28,153216.76999999999,187870.81,192808.61,278086.81,194936.90000000002,133007.67999999999,142924.73000000001,2285100.4]
[null,653,null,null,"Wyoming",null,4878.4699999999993,5971.17,5907.16,13039.52,5376.6500000000005,5404.9400000000005,6931.43,9828.73,19190.460000000003,17224.77,18206.350000000002,6830.13,118789.78000000003]
["%,FACCOUNT,TQGCACCTS,N875",654,null,null,"Total",null,142388.96,175566.62,173582.97,388661.58,157220.93,158621.71,194802.24,202637.34,297277.27,212161.67,151214.03,149754.86000000002,2403890.1799999997]
[null,655]
[null,656,878,"Meter & House Regulator Expenses"]
[null,657,null,null,"Utah",null,315536.44,295618.57999999996,304551.10000000003,365647.62,360176.65,285239.51,328834.90999999997,259914.17000000004,135743.90000000002,392901.64,314066.2,247314.34,3605545.06]
[null,658,null,null,"Wyoming",null,9979.3700000000008,6652.84,8307.73,14550.74,15098.250000000002,20386.2,17776.77,18980.490000000002,6861.0800000000008,12400.5,10625,10540.04,152159.01000000004]
["%,FACCOUNT,TQGCACCTS,N878",659,null,null,"Total",null,325515.81,302271.42,312858.83,380198.36,375274.9,305625.71000000002,346611.68,278894.66000000003,142604.98000000001,405302.14,324691.20000000001,257854.38,3757704.0700000003]
[null,660]
[null,661,879,"Customer Installations Expenses"]
[null,662,null,null,"Utah",null,212395.25,293582.65999999997,258188.14,325084.84999999998,339773.61,321358.56000000006,338072,243337.28,223306.21000000002,226989.63,220524.96000000002,238768.16,3241381.3099999996]
[null,663,null,null,"Wyoming",null,6903.87,9340.7000000000007,8638.89,18520.580000000002,20113.260000000002,18241.469999999998,20475.2,11800.28,8369.619999999999,7857.5599999999995,7193.46,9748.27,147203.15999999997]
["%,FACCOUNT,TQGCACCTS,N879",664,null,null,"Total",null,219299.12,302923.36,266827.03000000003,343605.43,359886.87,339600.03,358547.20000000001,255137.56,231675.83000000002,234847.19,227718.42,248516.43,3388584.47]
[null,665]
[null,666,880,"Other Expenses"]
[null,667,null,null,"Utah",null,686398.81,876917.35,647786.12000000011,829807.95,957099.1100000001,961156.37,1136060.9500000002,980982.49,749271.86,939516.77999999991,760418.74000000011,642144.14,10167560.670000002]
[null,668,null,null,"Wyoming",null,49169.2,61317.530000000006,59237.45,92441.27,107406.47,99742.9,128970.17,100322.26000000001,86034.240000000005,81466.66,58575.08,61054.310000000005,985737.54000000015]
["%,FACCOUNT,TQGCACCTS,N880",669,null,null,"Total",null,735568.01,938234.88,707023.57000000007,922249.22,1064505.58,1060899.27,1265031.1200000001,1081304.75,835306.1,1020983.44,818993.82000000007,703198.45000000007,11153298.209999999]
[null,670]
[null,671,881,"Rents"]
[null,672,null,null,"Utah",null,1712.5,1715.01,1707.48,1714.17,1702.78,1699.27,1671.98,1706.58,1740.51,1703.8400000000001,1720.0100000000002,1677.97,20472.100000000006]
[null,673,null,null,"Wyoming",null,60.46,60.550000000000004,59.910000000000004,59.050000000000004,59.2,59.63,58.67,59.88,60.51,59.61,60.36,59.24,717.07]
["%,FACCOUNT,TQGCACCTS,N881",674,null,null,"Total",null,1772.96,1775.56,1767.39,1773.22,1761.98,1758.9,1730.65,1766.46,1801.02,1763.45,1780.3700000000001,1737.21,21189.17]
[null,675]
[null,676,885,"Maintenance Supervision & Engineering"]
[null,677,null,null,"Utah",null,49000.4,44548.600000000006,56354.600000000006,40632.200000000004,75514.240000000005,44932.800000000003,51352.639999999999,25238.81,78889.02,55545.93,58804.920000000006,53321.1,634135.26]
[null,678,null,null,"Wyoming",null,1607.8500000000001,1451.95,1853.6000000000001,1309.52,2433.58,1520.5,1690.8700000000001,838.94,2563.4,1838.9,1926.67,1745.05,20780.829999999998]
["%,FACCOUNT,TQGCACCTS,N885",679,null,null,"Total",null,50608.25,46000.55,58208.200000000004,41941.72,77947.820000000007,46453.3,53043.51,26077.75,81452.42,57384.83,60731.590000000004,55066.15,654916.09]
[null,680]
[null,681,886,"Maintenance of Structures & Improvements"]
[null,682,null,null,"Utah",null,6401.57,6192.95,6298.87,9155.42,8945.4,5539.9400000000005,6469.33,6476.16,6081.72,6329.96,6325.1500000000005,7284.65,81501.119999999995]
[null,683,null,null,"Wyoming",null,226,218.63,221.02,315.39,311.02,194.4,227.01,227.25,211.46,204.43,206.19,219.48000000000002,2782.2799999999997]
["%,FACCOUNT,TQGCACCTS,N886",684,null,null,"Total",null,6627.57,6411.58,6519.89,9470.81,9256.42,5734.34,6696.34,6703.41,6293.18,6534.39,6531.34,7504.13,84283.400000000009]
[null,685]
[null,686,887,"Maintenance of Mains"]
[null,687,null,null,"Utah",null,705768.3600000001,757877.46000000008,716964.07000000007,752666.95,761613.92999999993,852914.66,815590.57000000007,750240.84,738921.13,725196.45000000007,779524.75,764943.88,9122223.0500000007]
[null,688,null,null,"Wyoming",null,5132.71,11284.189999999999,13959.49,15210.28,7643.91,19108.54,17950.849999999999,22316.93,11327.980000000001,8724.07,7942.8099999999995,7794.9,148396.65999999997]
["%,FACCOUNT,TQGCACCTS,N887",689,null,null,"Total",null,710901.07000000007,769161.65,730923.56,767877.23,769257.84,872023.20000000007,833541.42,772557.77,750249.11,733920.52,787467.56,772738.78,9270619.7100000009]
[null,690]
[null,691,888,"Maint of Compressor Station Equipment"]
[null,692,null,null,"Utah",null,274842.58999999997,120506.8,204111.96000000002,168802.29,-277804.82,177912.05000000002,127707.56,149938.12,137702.48000000001,108465.68000000001,210508.99000000002,167057.88999999998,1569751.5899999999]
[null,693,null,null,"Wyoming",null,26735.02,1212.6400000000001,6456.58,21941.43,-7002.2300000000005,25567.37,5939.87,26490.2,22559.47,5481.33,21448.49,9158.380000000001,165988.54999999999]
["%,FACCOUNT,TQGCACCTS,N888",694,null,null,"Total",null,301577.61,121719.44,210568.54,190743.72,-284807.05,203479.42,133647.43,176428.32,160261.95000000001,113947.01000000001,231957.48,176216.27,1735740.1400000001]
[null,695]
[null,696,889,"Maint of Meas. & Reg. Station Equipment"]
[null,697,null,null,"Utah",null,15413.2,19532.190000000002,16609.150000000001,11762.029999999999,28392.5,4373.5999999999985,12760.98,38287.770000000004,2813.8899999999994,12066.759999999998,5446.02,6476.82,173934.91]
[null,698,null,null,"Wyoming",null,927.91,674.14,582.51,8015.6100000000006,2134.31,9785.5700000000015,5711.21,1673.02,10063.370000000001,15914.27,-490.96000000000004,5903.32,60894.28]
["%,FACCOUNT,TQGCACCTS,N889",699,null,null,"Total",null,16341.11,20206.330000000002,17191.66,19777.64,30526.81,14159.17,18472.189999999999,39960.79,12877.26,27981.03,4955.0600000000004,12380.14,234829.19]
[null,700]
[null,701,892,"Maintenance of Services"]
[null,702,null,null,"Utah",null,77218.19,57666.6,57690.43,62471.19,71623.429999999993,86780.68,74154.31,68363.8,67862.960000000006,73840.600000000006,59776.280000000006,61615.11,819063.58]
[null,703,null,null,"Wyoming",null,5616.52,3536.65,3894.87,8703.5500000000011,8270.5499999999993,5780.05,6649.83,6289.92,8314.7800000000007,6569.22,6629.51,7546.08,77801.53]
["%,FACCOUNT,TQGCACCTS,N892",704,null,null,"Total",null,82834.710000000006,61203.25,61585.3,71174.740000000005,79893.98,92560.73,80804.14,74653.72,76177.740000000005,80409.820000000007,66405.790000000008,69161.19,896865.10999999987]
[null,705]
[null,706,893,"Maintenance of Meters & House Regulators"]
[null,707,null,null,"Utah",null,71705.37,63067,67978.490000000005,57418.14,79682.52,81211.259999999995,99013.02,70760.56,61242.34,71813.570000000007,61677.46,44444.99,830014.72]
[null,708,null,null,"Wyoming",null,468.32,66.87,363.25,87.73,352.56,607.96,681.03,175.55,95.3,304.92,327.04000000000002,-36.21,3494.3200000000006]
["%,FACCOUNT,TQGCACCTS,N893",709,null,null,"Total",null,72173.69,63133.87,68341.740000000005,57505.87,80035.08,81819.22,99694.05,70936.11,61337.64,72118.490000000005,62004.5,44408.78,833509.04]
[null,710]
[null,711,8941,"Maintenance of Communication Equipment"]
[null,712,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,713,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V894001",714,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,715]
[null,716,8942,"Maintenance of Other Equipment"]
[null,717,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,718,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V894000,V894002",719,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,720]
[null,721,"System Total Distribution O&M Expenses"]
[null,722,null,"Utah Distribution O&M Expenses",null,null,4112156.2899999996,5094248.1800000006,4181784.6900000013,4773787.540000001,4943789.1199999992,4781440.8899999987,5276317.22,4591390.1399999997,4362898.2499999991,4705459.5699999994,4729752.93,3892128.5500000003,55445153.36999999]
[null,723,null,"Wyoming Distribution O&M Expenses",null,null,202181.76999999996,222228.78000000003,197784.87999999998,304466.56999999995,287455.39,303279.37,324117.10000000003,288324.76,266733.95,251912.9,235436.17,236386.53,3120308.169999999]
[null,724]
[null,725,null,"System Total Distribution O&M Expenses",null,null,4314338.0599999996,5316476.9600000009,4379569.57,5078254.1100000003,5231244.5100000016,5084720.26,5600434.3199999994,4879714.9000000013,4629632.2,4957372.4700000007,4965189.0999999996,4128515.08,58565461.540000007]
[null,726]
[null,727,"Customer Accounts Expense"]
[null,728]
[null,729,901,"Supervision"]
[null,730,null,null,"Utah",null,106096.46,119729.95,91424.08,89799.05,124277.09,109405.59,96627.349999999991,93976.780000000013,110806.66,93905.89,112645.99,104850.69,1253545.58]
[null,731,null,null,"Wyoming",null,2625.8,3092.35,2027.91,2162.3000000000002,2813.85,3015.52,2261.52,2646.15,2393.84,2218.0300000000002,2702.59,2411.89,30371.75]
["%,FACCOUNT,TQGCACCTS,N901",732,null,null,"Total",null,108722.26000000001,122822.3,93451.99,91961.35,127090.94,112421.11,98888.87,96622.930000000008,113200.5,96123.92,115348.58,107262.58,1283917.3300000003]
[null,733]
[null,734,902,"Meter Reading Expense"]
[null,735,null,null,"Utah",null,237900.25000000003,284834.02999999997,241962.39,304861.40000000002,254218.23999999999,297937.58,375507.12,244765.56000000003,274749.26999999996,266887.13,226738.21,251248.61000000002,3261609.79]
[null,736,null,null,"Wyoming",null,8385.33,9834.9600000000009,8313.66,11616.1,9145.5600000000013,10843.35,14427.4,8576.83,9845.15,9786.380000000001,7908.13,8671.1500000000015,117354]
["%,FACCOUNT,TQGCACCTS,N902",737,null,null,"Total",null,246285.58000000002,294668.99,250276.05000000002,316477.5,263363.8,308780.93,389934.52,253342.39,284594.42,276673.51,234646.34,259919.76,3378963.79]
[null,738]
[null,739,9031,"Customer Records Expense"]
[null,740,null,null,"Utah",null,1289093.29,1401072.78,1276102.6299999999,1356339.24,1865084.31,1348348.21,1516541.4000000001,1319324.55,1335867.24,1251335.2,1373021.04,1264076.96,16596206.850000001]
[null,741,null,null,"Wyoming",null,49714.62,59265.72,55243.23,64478.05,85281.74,58673.46,59930.400000000001,52252.47,50240.19,48271.78,56297.55,53613.94,693263.15000000014]
["%,FACCOUNT,TQGCACCTS,V903001",742,null,null,"Total",null,1338807.9100000001,1460338.5,1331345.8599999999,1420817.29,1950366.05,1407021.67,1576471.8,1371577.02,1386107.43,1299606.98,1429318.59,1317690.8999999999,17289470]
[null,743]
[null,744,9032,"Collection Expense"]
[null,745,null,null,"Utah",null,136792.12,94139.56,143961.5,134121.04999999999,119493.03000000001,144376.56,21415.89,-34351.15,46102.490000000005,157986.96000000002,94211.82,76539.39,1134789.22]
[null,746,null,null,"Wyoming",null,5926.65,4283.67,5558.63,5301.6,5631.9800000000005,7905.76,4287.8600000000006,1290.4699999999998,4519.66,7744.6100000000006,4034.92,3934.6400000000003,60420.45]
["%,FACCOUNT,TQGCACCTS,V903002",747,null,null,"Total",null,142718.76999999999,98423.23,149520.13,139422.65,125125.01000000001,152282.32,25703.75,-33060.68,50622.15,165731.57,98246.74,80474.03,1195209.6700000002]
[null,748]
[null,749,9033,"Interest Exp - Customer Security Deposits"]
[null,750,null,null,"Utah",null,28764.620000000003,30637.34,27067.34,21807.45,26386.61,27308.080000000002,27101.460000000003,24681.97,28352.79,27929.960000000003,28881.55,28159.57,327078.74]
[null,751,null,null,"Wyoming",null,321.42,337.09000000000003,313.64,255.23000000000002,318.02,317.91000000000003,315.85000000000002,282.3,312.17,301.53000000000003,318.47000000000003,315.86,3709.4900000000011]
["%,FACCOUNT,TQGCACCTS,V903003",752,null,null,"Total",null,29086.04,30974.43,27380.98,22062.68,26704.63,27625.99,27417.31,24964.27,28664.959999999999,28231.49,29200.02,28475.43,330788.23]
[]
[null,754,904,"Uncollectible Accounts - DNG"]
[null,755,null,null,"Utah",null,26528.93,28278.73,39237.11,72459.33,-37214.960000000006,109401.03,101952.70000000001,66185.81,46028.460000000006,35958.51,27100.090000000004,27624.190000000002,543539.93000000005]
[null,756,null,null,"Wyoming",null,2251.96,3049.7400000000002,5242.99,9209.23,-4988.3100000000004,10617.74,10484.950000000001,8013.3,6894.13,5349.86,2240.67,2488,60854.26]
["%,FACCOUNT,TQGCACCTS,V904000",757,null,null,"Total",null,28780.89,31328.47,44480.1,81668.56,-42203.270000000004,120018.77,112437.65000000001,74199.11,52922.590000000004,41308.370000000003,29340.760000000002,30112.190000000002,604394.19000000018]
[]
[null,754,904,"Uncollectible Accounts - SNG"]
[null,755,null,null,"Utah",null,3159.55,3445.38,6063.49,24316.850000000002,-8978.2900000000009,40773,27616.440000000002,21257.71,7994.1,5236.22,3809.44,3855.17,138549.06000000003]
[null,756,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V904001",757,null,null,"Total",null,3159.55,3445.38,6063.49,24316.850000000002,-8978.2900000000009,40773,27616.440000000002,21257.71,7994.1,5236.22,3809.44,3855.17,138549.06000000003]
[null,753]
[null,754,904,"Uncollectible Accounts - Commodity"]
[null,755,null,null,"Utah",null,34278.800000000003,37494.620000000003,65481.67,133234.42000000001,-58062.19,209463.64,142417.55000000002,109964.45,87290.25,58179.23,27985.21,28337.43,876065.08]
[null,756,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V904002",757,null,null,"Total",null,34278.800000000003,37494.620000000003,65481.67,133234.42000000001,-58062.19,209463.64,142417.55000000002,109964.45,87290.25,58179.23,27985.21,28337.43,876065.08]
[null,758]
[null,759,905,"Miscellaneous Expense"]
[null,760,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,761,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N905",762,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,763]
[null,764,"System Total Customer Accounts Exp"]
[null,765,null,"Utah Customer Accounts Expenses",null,null,1862614.0200000003,1999632.3900000001,1891300.21,2136938.79,2285203.84,2287013.69,2309179.9099999997,1845805.6800000002,1937191.26,1897419.0999999999,1894393.35,1784692.0099999998,24131384.249999996]
[null,766,null,"Wyoming Customer Accounts Expenses",null,null,69225.78,79863.53,76700.060000000012,93022.510000000009,98202.840000000011,91373.74,91707.98000000001,73061.52,74205.14,73672.19,73502.33,71435.48000000001,965973.10000000009]
[null,767]
[null,768,null,"System Total Customer Accounts Exp",null,null,1931839.8000000003,2079495.92,1968000.2699999998,2229961.3000000003,2383406.6799999997,2378387.4300000002,2400887.8899999997,1918867.2000000002,2011396.4,1971091.29,1967895.68,1856127.4899999998,25097357.350000001]
[null,769]
[null,770,"Customer Service & Information Expense"]
[null,771]
[null,772,907,"Supervision"]
[null,773,null,null,"Utah",null,41789.19,44696.1,47371.42,41476.250000000007,42624.19,39871.449999999997,31935.41,33801.629999999997,36609.670000000006,35492.479999999996,36707.780000000006,38011.22,470386.79000000004]
[null,774,null,null,"Wyoming",null,1227.8500000000001,1297.23,1382.68,1211.27,1182.6400000000001,1177.1600000000001,904.2,1006.33,1022.88,998.51,1043.67,1061.56,13515.98]
["%,FACCOUNT,TQGCACCTS,N907",775,null,null,"Total",null,43017.04,45993.33,48754.1,42687.520000000004,43806.83,41048.61,32839.61,34807.96,37632.550000000003,36490.99,37751.450000000004,39072.78,483902.77]
[null,776]
[null,777,908,"Customer Assistance Expense"]
[null,778,null,null,"Utah",null,1112282.53,1295139.75,2451692.7600000002,4277902,5418035.1099999994,4440871.9799999995,4296561.63,2230218.84,2015082.8699999999,1376818.79,779929.49,821679.75,30516215.499999996]
[null,779,null,null,"Wyoming",null,12900.710000000001,15608.01,21702.010000000002,28595.82,37208.36,33479.83,37599.93,24057.18,22512.84,19361.5,11995.300000000001,11777.12,276798.61]
["%,FACCOUNT,TQGCACCTS,N908",780,null,null,"Total",null,1125183.24,1310747.76,2473394.77,4306497.82,5455243.4699999997,4474351.8099999996,4334161.5599999996,2254276.02,2037595.71,1396180.29,791924.79,833456.87,30793014.109999996]
[null,781]
[null,782,909,"Info & Instructional Advertising Expense"]
[null,783,null,null,"Utah",null,11940.81,89375.840000000011,6905.13,183491.99,192905.38999999998,157022.16,-123466.05,18560.53,39483.21,54922.77,8574.6999999999989,39689.93,679406.41]
[null,784,null,null,"Wyoming",null,162.43,3155.31,0,5243.5,6604.79,5509.84,-4706.28,260.83,1214.33,139.26,265.37,187.41,18036.789999999997]
["%,FACCOUNT,TQGCACCTS,N909",785,null,null,"Total",null,12103.24,92531.150000000009,6905.13,188735.49,199510.18,162532,-128172.33,18821.36,40697.54,55062.03,8840.07,39877.340000000004,697443.2]
[null,786]
[null,787,910,"Misc Customer Service & Info Expense"]
[null,788,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,789,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N910",790,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,791]
[null,792,"System Total Cust Service & Info Exp"]
[null,793,null,"Utah Total Cust Service & Info Exp",null,null,1166012.53,1429211.6900000002,2505969.31,4502870.24,5653564.6899999995,4637765.59,4205030.99,2282580.9999999995,2091175.7499999998,1467234.04,825211.97,899380.9,31666008.699999996]
[null,794,null,"Wyoming Total Cust Service & Info Exp",null,null,14290.990000000002,20060.550000000003,23084.690000000002,35050.589999999997,44995.79,40166.83,33797.85,25324.340000000004,24750.050000000003,20499.269999999997,13304.340000000002,13026.09,308351.37999999995]
[null,795]
[null,796,null,"System Total Cust Service & Info Exp",null,null,1180303.52,1449272.24,2529054,4537920.83,5698560.4799999995,4677932.42,4238828.84,2307905.34,2115925.7999999998,1487733.31,838516.30999999994,912406.99,31974360.079999994]
[null,797]
[null,798,"Administrative & General Expense"]
[null,799]
[null,800,920,"Administrative & General Salaries"]
[null,{"$f":"+B324+1","v":801},null,null,"Utah",null,543930.55000000005,474224.27,537670.93000000005,529061.58000000007,1522626.6700000002,593498.32999999996,568213.28,169876.56000000003,584447.36,564178.47,291922.83999999997,533201.88,6912852.7199999997]
[null,{"$f":"+B325+1","v":802},null,null,"Wyoming",null,36834.15,33284.44,36212.89,36409.590000000004,71909.16,39290.03,38599.340000000004,24948.55,39919.11,39846.79,29056.78,36259.629999999997,462570.45999999996]
["%,FACCOUNT,TQGCACCTS,N920",803,null,null,"Total",null,580764.70000000007,507508.71,573883.82000000007,565471.17000000004,1594535.83,632788.36,606812.62,194825.11000000002,624366.47,604025.26,320979.62,569461.51,7375423.1800000006]
[null,804,921,"Office Supplies & Expenses"]
[null,805,null,null,"Utah",null,2848417.62,3637859.7399999998,3088382.08,3277721.07,3106800.85,3701335.39,3591339.3,3664910.33,3302440.36,3269667.9499999997,3418747.35,3002086.19,39909708.229999997]
[null,806,null,null,"Wyoming",null,109806.86,142362.64000000001,120677.56,118346.89,109368.12,103386.48,104884.22,88860.340000000011,77321.400000000009,85930.37000000001,75430.180000000008,69463.88,1205838.94]
["%,FACCOUNT,TQGCACCTS,N921",807,null,null,"Total",null,2958224.48,3780222.38,3209059.64,3396067.96,3216168.97,3804721.87,3696223.52,3753770.67,3379761.76,3355598.32,3494177.5300000003,3071550.07,41115547.170000002]
[null,808,922,"Administrative Expenses Transferred"]
[null,809,null,null,"Utah",null,-257435.79,-257437.42,-252642.52000000002,-252799.43,-252133.84000000003,-262465.08999999997,-260968.81000000003,-262465.08999999997,-262036.13999999998,-272450.17,-262853.53000000003,-264311.73000000004,-3119999.56]
[null,810,null,null,"Wyoming",null,-9088.48,-9088.5400000000009,-8865.11,-8708.2000000000007,-8766.24,-9209.7800000000007,-9157.2800000000007,-9209.7800000000007,-9110.5300000000007,-9530.9600000000009,-9223.41,-9331.2199999999993,-109289.53000000001]
["%,FACCOUNT,TQGCACCTS,N922",811,null,null,"Total",null,-266524.27,-266525.96000000002,-261507.63,-261507.63,-260900.08000000002,-271674.87,-270126.09000000003,-271674.87,-271146.67,-281981.13,-272076.94,-273642.95,-3229289.09]
[null,812,923,"Outside Services Employed"]
[null,813,null,null,"Utah",null,340174.61000000004,193148.95,83584.97,191208.94,296625.97000000003,111093.46,203353.5,84116.06,228215.52000000002,155179.06,306774.05,91061.23000000001,2284536.3199999998]
[null,814,null,null,"Wyoming",null,10376.85,7549.3,8286.07,7890.62,8581.67,6915.83,6672.46,5411.52,15162.78,6039,10640.69,3848.73,97375.52]
["%,FACCOUNT,TQGCACCTS,N923",815,null,null,"Total",null,350551.46,200698.25,91871.040000000008,199099.56,305207.64,118009.29000000001,210025.96,89527.58,243378.30000000002,161218.06,317414.74,94909.96,2381911.8400000003]
[null,816,924,"Property Insurance"]
[null,817,null,null,"Utah",null,60128.15,-14078.95,55286.68,55286.68,55286.68,55286.68,91773.01,-200060.68,57607.85,47252.7,57607.85,62426.48,383803.12999999995]
[null,818,null,null,"Wyoming",null,8.5299999999999994,10.91,0,0,0,0,0,-9041.4699999999993,0,141.15,0,0,-8880.8799999999992]
["%,FACCOUNT,TQGCACCTS,N924",819,null,null,"Total",null,60136.68,-14068.04,55286.68,55286.68,55286.68,55286.68,91773.01,-209102.15,57607.85,47393.85,57607.85,62426.48,374922.25]
[null,820,925,"Injuries & Damages"]
[null,821,null,null,"Utah",null,5440.04,5625.92,4512.8,4133.99,5074.43,475.5,3225.91,6047.55,5354.49,6973.0099999999993,4913.68,4454.76,56232.08]
[null,822,null,null,"Wyoming",null,801.99,851.37,676.78,670.56000000000006,920.07,51.4,567.72,886.58,888.43000000000006,1328.39,706.28,798.61,9148.1800000000021]
["%,FACCOUNT,TQGCACCTS,N925",823,null,null,"Total",null,6242.03,6477.29,5189.58,4804.55,5994.5,526.9,3793.63,6934.13,6242.92,8301.4,5619.96,5253.37,65380.26]
[null,824,926,"Employee Pensions & Benefits"]
[null,825,null,null,"Utah",null,83873.02,117890.98999999999,81568.600000000006,104904.03,117282.03,150859.31,111382.01000000001,97634.38,86604.12000000001,88016.65,101824.74,101938.31,1243778.1900000002]
[null,826,null,null,"Wyoming",null,12364.76,17840.07,12232.97,17016.189999999999,21265.13,22372.61,19492.62,14313.380000000001,14369.73,16767.32,14635.720000000001,18274.53,200945.03000000003]
["%,FACCOUNT,TQGCACCTS,N926",827,null,null,"Total",null,96237.78,135731.06,93801.57,121920.22,138547.16,173231.92,130874.63,111947.76000000001,100973.85,104783.97,116460.46,120212.84,1444723.2200000002]
[null,828,928,"Regulatory Commision Expense"]
[null,829,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,830,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N928",831,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,832,9301,"General Advertising Expenses"]
[null,833,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,834,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,V930100",835,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,836,9302,"Miscellaneous General Expenses"]
[null,837,null,null,"Utah",null,180528.27,102635.13,185530.88999999998,147627.47,253136.65999999997,168501.88,89881.97,180538.72,142730.93,137822.82000000004,81162.179999999993,197700.99,1867797.91]
[null,838,null,null,"Wyoming",null,3346.73,2792.34,3168.5,3095.11,3090.76,3123.8,3124.6,3133.82,3116.21,3126.77,3157,4822.17,39097.81]
["%,FACCOUNT,V930200,V930203",839,null,null,"Total",null,183875,105427.47,188699.38999999998,150722.57999999999,256227.41999999998,171625.68,93006.57,183672.54,145847.13999999998,140949.59000000003,84319.18,202523.16,1906895.7199999997]
[null,840,931,"Rents"]
[null,841,null,null,"Utah",null,88795.09,88797.16,88026.08,87006.6,86662.819999999992,79460.760000000009,83160.87000000001,82226.73000000001,80760.97,80846.559999999998,83075.27,82614.69,1011433.6000000001]
[null,842,null,null,"Wyoming",null,3119.8,3119.88,3070.9,2979.56,2995.38,2770.34,2882.29,2867.4,2789.14,2828.21,2878.23,2898.08,35199.21]
["%,FACCOUNT,TQGCACCTS,N931",843,null,null,"Total",null,91914.89,91917.040000000008,91096.98,89986.16,89658.2,82231.100000000006,86043.16,85094.13,83550.11,83674.77,85953.5,85512.77,1046632.81]
[null,844,935,"Maintenance of General Plant"]
[null,845,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,846,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N932",847,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+B371+1","v":848}]
[null,849,null,"Total Administrative & General Expense",null,null,4061422.75,4547388.2000000011,4047381.07,4321851.25,5400726.3200000003,4766746.9300000006,4648427.01,3944994.9,4370581.7300000014,4223964.09,4210455.8999999994,3938207.2100000009,52482147.359999985]
[null,850,null,"Total Utah Distribution",null,null,3893851.5600000005,4348665.7899999991,3871920.5100000002,4144150.9299999997,5191362.2700000005,4598046.22,4481361.04,3822824.56,4226125.46,4077487.05,4083174.4299999997,3811172.8,50550142.619999997]
[null,851,null,"Total Wyoming Distribution",null,null,167571.19,198722.41,175460.56,177700.32,209364.05000000002,168700.71,167065.97,122170.34000000001,144456.27000000002,146477.04,127281.47,127034.41,1932004.74]
[null,852,null,"Total Utility O&M Expenses",null,null,11475628.629999999,13280318.480000002,12687899.25,16196859.73,18587245.68,16768034.850000001,16769914.249999998,12928323.130000001,13010177.059999999,12542077.140000001,12068278.619999997,11181623.15,167496379.96999997]
[null,853]
[null,854]
[null,855,"OTHER UTILITY OPERATING EXPENSES"]
[null,856]
[null,857,"Depreciation, Amortization, & Other Taxes"]
[null,858]
["%,FACCOUNT,TQGCACCTS,N403",859,403,"Depreciation Expense"]
[null,860,null,null,"Production",null,43289.56,28279.4,28520.86,47589.279999999999,85059.85,87716.39,87716.39,65893.180000000008,-10873.14,62355.15,96607.23,64960.74,687114.8899999999]
[null,861,null,null,"Distribution - Wyoming",null,144115.66,145532.14000000001,145687.4,149598.74,150534.6,151545.70000000001,151880.18,135922.78,135572.82,136865.67000000001,137626.22,0,1584881.91]
[null,862,null,null,"Distribution - Utah",null,3605411.29,3656031.25,3712349.2100000004,3725309.7699999996,3756567.69,3761112.3899999997,3760777.9099999997,3843862.56,3877678.6500000004,3880241.66,3882831.01,4034482.71,45496656.099999994]
[null,863,null,null,"General",null,634446.27,652500.44000000041,466963.64999999944,475814.52,487662.90999999968,493922.73000000045,485937.84000000078,471053.14999999991,468469.80999999912,474951.90999999968,458901.08000000007,479049.68999999948,6049674]
[null,864,null,null,"Total Depreciation Expense",null,4427262.78,4482343.2300000004,4353521.12,4398312.3099999996,4479825.05,4494297.21,4486312.32,4516731.67,4470848.1399999997,4554414.3899999997,4575965.54,4578493.1399999997,53818326.900000006]
[null,{"$f":"+B389+1","v":865}]
["%,FACCOUNT,TQGCACCTS,N404",866,404,"Amortization and Depletion"]
[null,867,null,null,"Production",null,1025.21,632.28,726.68000000000006,1225.8600000000001,2206.7600000000002,2276.3000000000002,1312.3600000000001,1673.3400000000001,1794.89,1578.65,1801.53,1668.95,17922.810000000001]
[null,868,null,null,"Distribution - Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,869,null,null,"Distribution - Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,870,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,871,null,null,"Total Amortization Expense",null,1025.21,632.28,726.68000000000006,1225.8600000000001,2206.7600000000002,2276.3000000000002,1312.3600000000001,1673.3400000000001,1794.89,1578.65,1801.53,1668.95,17922.810000000001]
[null,872]
[null,873,null,"Total Depreciation, Deplec & Amort",null,null,4428287.99,4482975.5100000007,4354247.8,4399538.17,4482031.8099999996,4496573.51,4487624.6800000006,4518405.01,4472643.0299999993,4555993.04,4577767.07,4580162.09,53836249.709999993]
[null,874]
[null,875,"Tax Expenses"]
["%,FACCOUNT,TQGCACCTS,N408",876,408,"Taxes Other Than Income Taxes"]
[null,877,null,null,"Production",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,878,null,null,"Distribution - Wyoming",null,58995.75,33419.009999999995,37490.31,-18015.989999999998,66805.319999999992,59980.350000000006,59980.350000000006,56660.55,47402.240000000005,42087.489999999991,35930.639999999999,3452.5699999999997,484188.58999999997]
[null,879,null,null,"Distribution - Utah",null,1351411.22,1409804.37,1406990.9,-216860.08999999997,1498383.1900000002,1305967.2099999997,1305967.2099999997,1358333.64,1349406.4500000004,1812116.79,1412115,1488604.96,15482240.850000001]
[null,880,null,null,"General",null,133376.87999999998,128488.34999999998,132889.1,133714.40999999997,229563.52999999994,52264.19,52264.19,152022.34000000003,130399.63999999997,132786.81,122668.35,122215.00999999998,1522652.8]
[null,881,null,null,"Total Other Taxes",null,1543783.85,1571711.73,1577370.31,-101161.67,1794752.04,1418211.75,1582221.6400000001,1567096.9,1527208.33,1986991.0899999999,1570713.99,1614272.54,17653172.5]
[null,882,null,null,null,null,0,0,0,0,0,0,164009.89000000036,80.369999999878928,0,0,0,0,164090.26000000164]
["%,FACCOUNT,TQGCACCTS,V409101,V410111",883,409101,"Income Taxes - Federal",null,null,-1928145.7999999998,-1945040.85,104003.45,5102161.7,10744589.649999999,10236276.6,7433654.2999999998,5439141.1500000004,1331297.1499999999,-1260045.5,-1900228.01,-1562118.2000000002,31795545.640000001]
[null,884]
["%,FACCOUNT,V409111",885,409111,"Income Taxes - State",null,null,-395221,-281562,10278,-82174,-3806750,1436048,1039287,1021500,282244,-194553,-404459,-606662,-1982024]
[null,886]
["%,FACCOUNT,TQGCACCTS,V410101",887,410101,"Deferred Income Taxes",null,null,79767.360000000001,7883.0700000000006,2542.3200000000002,572101.66,2980093.26,-12955.83,-7188.06,-167118.33000000002,-60880.53,21860.7,87888.34,242235.24,3746229.2]
[null,888]
["%,FACCOUNT,TQGCACCTS,V411100",889,4111,"Deferred Income Tax Credit",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,890]
["%,FACCOUNT,TQGCACCTS,V411400",891,411400,"Investment Tax Credit Adjustment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,892]
[null,893,null,"South Georgia Amortization",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,894]
["%,FACCOUNT,V236101,FCHARTFIELD1,V716",895,null,"Section 29 Tax Credits",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,896]
[null,897,null,"Total Tax Expenses",null,null,-699815.58999999973,-647008.05000000016,1694194.08,5490927.6900000004,11712684.949999997,13077580.52,10047974.879999999,7860619.7200000007,3079868.95,554253.2899999998,-646084.68000000005,-312272.42000000016,51212923.340000004]
[null,898]
[null,899]
[null,900,null,"Total Utility Other Operating Expenses",null,null,3728472.4000000004,3835967.4600000004,6048441.8799999999,9890465.8599999994,16194716.759999998,17574154.030000001,14535599.559999999,12379024.73,7552511.9799999995,5110246.33,3931682.39,4267889.67,105049173.05]
[null,901]
[null,902]
[null,903,"SYSTEM TOTAL UTILITY OPERATING EXPENSES",null,null,null,33850687.029999994,36959272.630000003,51355240.469999999,94372797.200000003,140021637.41,139352424.74000001,103967896.20000002,81279809.120000005,61545580.269999988,46013787.829999998,30620200.889999997,30196699.420000002,849536033.2099998]
[]
[]
[]
[null,754,904,"Uncollectible Accounts (DNG Only)"]
[null,755,null,null,"Utah",null,26528.93,28278.73,39237.11,72459.33,-37214.960000000006,109401.03,101952.70000000001,66185.81,46028.460000000006,35958.51,27100.090000000004,27624.190000000002,543539.93000000005]
[null,756,null,null,"Wyoming",null,2251.96,3049.7400000000002,5242.99,9209.23,-4988.3100000000004,10617.74,10484.950000000001,8013.3,6894.13,5349.86,2240.67,2488,60854.26]
["%,FACCOUNT,TQGCACCTS,V904000",757,null,null,"Total",null,28780.89,31328.47,44480.1,81668.56,-42203.270000000004,120018.77,112437.65000000001,74199.11,52922.590000000004,41308.370000000003,29340.760000000002,30112.190000000002,604394.19000000018]
[]
[null,null,null,null,null,null,"DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH"]
["%,FACCOUNT,TQGCACCTS,V810000,V810001",619,810,"Gas Used for Compressor Station Fuel",null,null,580.48,701.27,541.95000000000005,454.07,312.74,305.11,273.36,267.45,215.56,239.47,291.35000000000002,238.33,4421.1400000000003]
["%,FACCOUNT,TQGCACCTS,V812000,V812001",620,812,"Gas Used for Other Utility Operations",null,null,349.64999999999964,17282.96,39651.94,-6175.58,20474.330000000002,22628.27,19234.09,19895.71,18968.96,16390.650000000001,-14550.850000000002,-59845.14,94304.989999999976]
[null,621]
[null,622,null,"Total Production Expenses",null,null,930.12999999999965,17984.23,40193.89,-5721.51,20787.070000000003,22933.38,19507.45,20163.16,19184.52,16630.120000000003,-14259.500000000002,-59606.81,98726.129999999976]
[]
[]
[]
["%,FACCOUNT,TQGCACCTS,N483",null,"483","Sales for Resale",null,null,422737.5,385189.97000000003,264701.82,431109.9,240381.04,352021.09,306803.97000000003,210363.93,153637.59,169087.65,164715.89000000001,173703.67,3274454.02]
["%,FACCOUNT,TQGCACCTS,N490",null,"490","Incidental Plant Prod Sales",null,null,892809.25,604993.77,810197.98,939463.24,844351.44000000006,610520.79,364292.21,345338.15,233394.85,692126.70000000007,407181.33,314262.33,7058932.040000001]
["%,FACCOUNT,TQGCACCTS,N492",null,"492","Incidental Gasoline_Oil Sales",null,null,275951.21000000002,167786.76,149260.01999999999,131467.64000000001,175410.47,123658.45,143687.47,68503.83,96803.36,86173.16,87241.49,81106.3,1587050.1600000001]
["%,FACCOUNT,TQGCACCTS,V495007",null,4951,"Overriding Royalty Revenue from Celsius",null,null,1664443.26,1799581.52,1521451.99,1394710.96,1413000.6600000001,1176752.57,1274375.72,933484.78,762905.16,809281.23,883459.29,874315.8,14507762.940000001]
["%,FACCOUNT,TQGCACCTS,V495018,V495006",null,4952,"Oil Revenue Received from Wexpro",null,null,0,-146492,0,0,0,0,0,0,0,0,0,0,-146492]
["%,FACCOUNT,TQGCACCTS,V758001,V758002,V758003,V758004",null,"758001","Gas Well Royalities - Other",null,null,42487.020000000004,27726.920000000002,24473.79,35445.140000000007,26866.010000000002,20397.98,23435.820000000003,11271.11,-6314.52,13683.2,13458.140000000001,13386.31,246316.92000000007]
[]
[]
[]
[null,null,null,"Other Operating Revenues"]
[]
["%,FACCOUNT,TQGCACCTS,N487",null,"487","Int chgs on Past Due Receivables - Gas",null,null,86729.98,98732.71,83220.100000000006,80357.63,188158.94,208776.76,324515.16000000003,339884.21,265769.59999999998,191698.91,179862.83000000002,108708.78,2156415.6100000003]
["%,FACCOUNT,TQGCACCTS,N488",null,"488","Misc Service Revenues",null,null,234760.45,227054.86000000002,243020.98,225435.63,193888,169282.33000000002,168974.6,190976,196808.6,219155.42,235041,247166.63,2551564.5]
["%,FACCOUNT,TQGCACCTS,V489100",null,"489100","Revenue from Transportation of Gas of Others",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V489101",null,"489101","Capacity Release Credits",null,null,1365.1100000000001,1313.96,1303.6300000000001,31.53,894.17000000000007,0,0,0,0,0,0,0,4908.4000000000005]
["%,FACCOUNT,TQGCACCTS,N490",null,"490","Incidental Plant Prod Sales",null,null,892809.25,604993.77,810197.98,939463.24,844351.44000000006,610520.79,364292.21,345338.15,233394.85,692126.70000000007,407181.33,314262.33,7058932.040000001]
["%,FACCOUNT,TQGCACCTS,N491",null,"491","Revenue fr Natural Gas Processed by Others",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N492",null,"492","Incidental Gasoline_Oil Sales",null,null,275951.21000000002,167786.76,149260.01999999999,131467.64000000001,175410.47,123658.45,143687.47,68503.83,96803.36,86173.16,87241.49,81106.3,1587050.1600000001]
["%,FACCOUNT,TQGCACCTS,N493",null,"493","Rent from Gas Property",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,V495008,V495009,V495003,V495010,V495011,V495051,V495052,V495053,V495054,V495055,V495056,V495057,V495058,V495059,V495060,V495061,V495062,V495063,V495064,V495065,V495066,V495067",null,495,"Other Gas Revenues",null,null,-23556.940000000006,-17278.340000000011,18194.120000000006,-33982.590000000004,-36612.19999999999,-23858.950000000004,-22111.86,-28895.039999999994,16595.340000000004,-16631.350000000002,-49565.490000000005,-6089.3800000000092,-223792.68]
["%,FACCOUNT,TQGCACCTS,V495007",null,4951,"Overriding Royalty Revenue from Celsius",null,null,1664443.26,1799581.52,1521451.99,1394710.96,1413000.6600000001,1176752.57,1274375.72,933484.78,762905.16,809281.23,883459.29,874315.8,14507762.940000001]
["%,FACCOUNT,TQGCACCTS,V495018,V495006",null,4952,"Oil Revenue Received from Wexpro",null,null,0,-146492,0,0,0,0,0,0,0,0,0,0,-146492]
["%,FACCOUNT,TQGCACCTS,V495017",null,4974,"Standby Charges",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880002"]
["%,V880003"]
["%,V880004"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908002"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V928000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880002"]
["%,V880003"]
["%,V880004"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908002"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V928000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880002"]
["%,V880003"]
["%,V880004"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908002"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909003"]
["%,V909005"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V928000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909003"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V928000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909003"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879006"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V880005"]
["%,V880006"]
["%,V880007"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V930203"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V880005"]
["%,V880006"]
["%,V880007"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V930203"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V880005"]
["%,V880006"]
["%,V880007"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879006"]
["%,V880000"]
["%,V880001"]
["%,V880004"]
["%,V880005"]
["%,V880006"]
["%,V880007"]
["%,V880008"]
["%,V880009"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V907000"]
["%,V908003"]
["%,V908007"]
["%,V909001"]
["%,V909002"]
["%,V909004"]
["%,V909005"]
["%,V920000"]
["%,V920002"]
["%,V921000"]
["%,V921010"]
["%,V921011"]
["%,V921012"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V930208"]
["%,V931000"]
["%,FACCOUNT,TQGCACCTS,XDYYNYN00,NOTHER_OPER_EXPENSES"]
[]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888006"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,FACCOUNT,TQGCACCTS,XDYYNYN00,NMAINTENANCE_EXPENSE"]
[]
[]
[null,null,"GAS USED"]
[]
[null,null,810,"Compressor Station Fuel"]
["%,FACCOUNT,TQGCACCTS,N810,FOPERATING_UNIT,V02157",null,null,"Allen Station"]
["%,FACCOUNT,TQGCACCTS,N810,FOPERATING_UNIT,V02162",null,null,"Indianola"]
["%,FACCOUNT,TQGCACCTS,N810,FOPERATING_UNIT,V02155",null,null,"Lark Station"]
["%,FACCOUNT,TQGCACCTS,N810,FOPERATING_UNIT,V02156",null,null,"CNG Compressors"]
[null,null,null,"TOTAL ACCOUNT 810"]
[]
[null,null,"812 Other Utility Use:"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04110",null,null,"Logan Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04111",null,null,"Ogden Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04100,V04102",null,null,"Price Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,TQRSOPUNITTYPE,NSOUTHERN",null,null,"Southern Utah Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04101",null,null,"Provo Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,TQRSOPUNITTYPE,NSALT_LAKE",null,null,"Salt Lake Region"]
[null,null,null,"Wyoming Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04140",null,null,"  Evanston & Lyman"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04141",null,null,"  Rock Springs"]
[null,null,null,"Gas Used for CNG Vehicles"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01908,V01910,V01911,V01914,V01915,V01933,V01934,V01942,V01943,V01944,V01946",null,null,"  Wyoming"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01923,V01930,V01953,V01954,V01955,V01965,V01972,V01975,V01976,V01979,V01980,V01982,V01983,V01986,V01990",null,null,"  Salt Lake North"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01931,V01957,V01958,V01959",null,null,"  Salt Lake South"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01926,V01927,V01928,V01929,V01936,V01937,V01956,V01960,V01961,V01968,V01969,V01974,V01978",null,null,"  Southern Utah Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01920,V01922,V01925,V01952,V01967",null,null,"  Provo & Roosevelt"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01921,V01935,V01938,V01945,V01970",null,null,"  Price"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01918,V01949,V01973",null,null,"  Ogden"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01917,V01940",null,null,"  Brigham"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01916,V01948,V01977",null,null,"  Logan"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01924,V01932,V01964,V01971",null,null,"  Heber"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01919,V01941,V01950,V01951,V01966",null,null,"  Layton"]
[null,null,null,"TOTAL ACCOUNT 812"]
[]
[]
[null,null,null,"TOTAL ACCOUNTS 810 AND 812"]

{"sheet":"Rate Base","index":32,"n_rows":295,"n_cols":21,"rows_kept":295,"cut":false,"hidden":false,"merged":[[10,2,10,6],[4,2,4,6]]}
["%,LACTUALS"]
[null,null,"Company:",null,null,"Company:"]
[null,null,"Period Ended:",null,null,"Period Ended:"]
[null,null,"Date,Time, Stamp:",null,null,"Date,Time, Stamp:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historical"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13-Month Avg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Period Ended"]
[null,null,null,null,null,null,{"$f":"+H8-30","v":"2014-06-21"},"2014-07-21","2014-08-20","2014-09-19","2014-10-19","2014-11-18","2014-12-18","2015-01-17","2015-02-16","2015-03-18","2015-04-17","2015-05-17","2015-06-16","2015-07-16","2015-07-31"]
[]
[null,null,"UTILITY RATE BASE",null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"NET UTILITY PLANT"]
[]
[null,null,null,"Intangible Plant"]
[null,null,"101","Gas Plant In Service"]
[null,null,null,null,"Intangible Plant"]
[null,1,null,"302","Franchises & Consents"]
[null,{"$f":"+B16+1","v":2},null,null,"Distribution - Wyoming",null,null,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08]
[null,3,null,null,"Distribution - Utah",null,null,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005]
[null,4]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D16)","v":"%,FACCOUNT,TQGCACCTS,N302"},5,null,null,"Total Intangible Plant",null,null,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006]
[null,6]
[null,7,null,null,"Production & Gathering Plant"]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D23)","v":"%,FACCOUNT,TQGCACCTS,N325"},8,null,"325","Land & Land Rights",null,null,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6899999985]
["%,FACCOUNT,TQGCACCTS,N326,N327,N328,N329",9,null,"326...9","Structures",null,null,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99,1437567.99]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D25)","v":"%,FACCOUNT,TQGCACCTS,N330"},10,null,"330","Gas Wells - Construction",null,null,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002,52175293.810000002]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D26)","v":"%,FACCOUNT,TQGCACCTS,N331"},11,null,"331","Gas Wells - Equipment",null,null,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999,17216356.879999999]
["%,FACCOUNT,TQGCACCTS,N332,N333,N334",12,null,"332...4","Field Lines & Comp, Meas & Reg St Eqpt",null,null,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.12,2693816.1200000006]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D28)","v":"%,FACCOUNT,TQGCACCTS,N336"},13,null,"336","Purification Equipment",null,null,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D29)","v":"%,FACCOUNT,TQGCACCTS,N337"},14,null,"337","Other Equipment",null,null,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.62999999996]
[null,15]
[null,16,null,null,"Total Production & Gathering Plant",null,null,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998]
[null,17]
[null,18,null,null,"Distribution Plant"]
[null,19,null,"374","Land & Land Rights"]
[" ",20,null,null,null,"Wyoming",null,361364.43999999994,361364.43999999994,361364.43999999994,361364.43999999994,381894.39,381894.39,381894.39,381894.39,400188.28,400188.28,400188.28,400188.28,400188.28,382766.69666666671]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D34)","v":"%,FACCOUNT,TQGCACCTS,N374"},21,null,null,null,"Utah",null,14388070,14576087.810000001,15057646.82,15057646.82,15564264.279999999,16452627.140000001,16453519.210000001,16453519.210000001,16770722.200000001,16771174.020000001,16771388.119999999,16771388.119999999,16771388.119999999,16023309.400833337]
[null,22,null,null,null,"Total",null,14749434.439999999,14937452.25,15419011.26,15419011.26,15946158.67,16834521.530000001,16835413.600000001,16835413.600000001,17170910.48,17171362.300000001,17171576.399999999,17171576.399999999,17171576.399999999,16406076.097500004]
[null,23]
[null,24,null,"375","Structures & Improvements"]
[" ",25,null,null,null,"Wyoming",null,721780.23,717226.15,717226.15,717226.15,717226.15,717226.15,717226.15,871199.46000000008,866096.88,866243.66,943906.23,943906.23,943906.23,802296.04916666681]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D39)","v":"%,FACCOUNT,TQGCACCTS,N375"},26,null,null,null,"Utah",null,11712193.539999999,11712952.969999999,11715155.209999999,11748425.27,11817112.619999999,11933293.41,11989968.779999999,14733261.659999998,14850891.309999999,14875361.470000001,14874161.469999999,15006285.34,15044597.809999999,13219605.432083333]
[null,27,null,null,null,"Total",null,12433973.77,12430179.119999999,12432381.359999999,12465651.42,12534338.77,12650519.560000001,12707194.93,15604461.119999999,15716988.189999999,15741605.130000001,15818067.699999999,15950191.57,15988504.039999999,14021901.481249999]
[null,28]
[null,29,null,"376","Mains"]
[null,30,null,null,null,"Dist - Wy - Mains - SD"]
[null,31,null,null,null,"Dist - Wy - Mains - LD"]
[null,32,null,null,null,"Dist - Wy - Mains - Feeders"]
[" ",33,null,null,null,"Wyoming",null,33080212.099999998,33041505.959999997,33590552.920000002,33591506.119999997,33858502.07,34121858.450000003,34128475,34234962.280000001,34518784.009999998,34519290.609999999,34633610.57,34870592.899999999,34870755.619999997,34090427.0625]
[null,34,null,null,null,"Dist - Ut - Mains - SD"]
[null,35,null,null,null,"Dist - Ut - Mains - LD"]
[null,36,null,null,null,"Dist - Ut - Mains - Feeders"]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D44)","v":"%,FACCOUNT,TQGCACCTS,N376"},37,null,null,null,"Utah",null,1107192092.95,1108599961.03,1131855852.3999999,1163061684.49,1169234827.1700001,1178719176.6499999,1179529359.1400001,1185206633.4000001,1198670518.4000001,1204699135.0600002,1209014579.3500001,1211569342.9299998,1216314975.3400002,1175159550.3470833]
[null,38,null,null,null,"Total",null,1140272305.05,1141641466.99,1165446405.3199999,1196653190.6099999,1203093329.24,1212841035.0999999,1213657834.1400001,1219441595.6800001,1233189302.4100001,1239218425.6700001,1243648189.9200001,1246439935.8299999,1251185730.96,1209249977.4095833]
[null,39]
[null,40,null,"377","Compressor Station Equipment"]
[null,41,null,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D55)","v":"%,FACCOUNT,TQGCACCTS,N377"},42,null,null,null,"Utah",null,17742002.32,17742228.699999999,17742228.699999999,17742228.699999999,17742228.699999999,18154668.640000001,18154668.640000001,18154668.640000001,18154668.640000001,18183537.399999999,18190277.739999998,18192571.449999999,18194156.399999999,18010171.275833335]
[null,43,null,null,null,"Total",null,17742002.32,17742228.699999999,17742228.699999999,17742228.699999999,17742228.699999999,18154668.640000001,18154668.640000001,18154668.640000001,18154668.640000001,18183537.399999999,18190277.739999998,18192571.449999999,18194156.399999999,18010171.275833335]
[null,44]
[null,45,null,"378","Measuring & Regulation Station Equip"]
[" ",46,null,null,null,"Wyoming",null,5334339.6900000004,5315594.5,5354943.3899999997,5354408.3899999997,6194071.5199999996,6275909.7400000002,6488955.8799999999,6451531.5199999996,6420397.3499999996,6421157.2300000004,6504225.0700000003,6504342.4699999997,6532578.25,6101583.0025000004]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D60)","v":"%,FACCOUNT,TQGCACCTS,N378"},47,null,null,null,"Utah",null,75054943.280000001,75380820.510000005,75396209.549999997,75526253.420000002,76217550.600000009,76788067.050000012,76890036.680000007,77003120.660000011,78178648.13000001,78210174.329999998,78500991.620000005,78668073.700000003,79283759.950000003,76994108.155416682]
[null,48,null,null,null,"Total",null,80389282.969999999,80696415.010000005,80751152.939999998,80880661.810000002,82411622.120000005,83063976.790000007,83378992.560000002,83454652.180000007,84599045.480000004,84631331.560000002,85005216.689999998,85172416.170000002,85816338.200000003,83095691.15791668]
[null,49]
[null,50,null,"380","Services"]
[" ",51,null,null,null,"Wyoming",null,16320576.25,16365247.609999999,16393742.73,16435995.380000001,16698714.26,16772047.640000001,16722941.59,16779702.210000001,16960115.710000001,16985078.969999999,17029541.370000001,17129766.59,17318485.710000001,16757702.086666668]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D65)","v":"%,FACCOUNT,TQGCACCTS,N380"},52,null,null,null,"Utah",null,328245780.08999997,328632238.12,329260526.52999997,330185592.17000002,329665476.43000001,333057164.04000002,332877469.16000003,335121064.35000002,340030226.78000003,341438871.25999999,345567302.76999998,346375857.28000003,347655975.18000001,335846888.87708336]
[null,53,null,null,null,"Total",null,344566356.33999997,344997485.73000002,345654269.25999999,346621587.55000001,346364190.69,349829211.68000001,349600410.75,351900766.56,356990342.49000001,358423950.23000002,362596844.13999999,363505623.87,364974460.88999999,352604590.96375]
[null,54]
[null,55,null,"381...2","Meters & Meter Installation"]
[" ",56,null,null,null,"Wyoming",null,8535838.0639999993,8534583.8039999995,8649358.034,8666784.5940000005,8678974.5539999995,8688637.3939999994,8735216.5240000002,8770831.5240000002,8798058.2239999995,8850369.7039999999,8868015.1440000013,8892452.8839999996,8912547.1239999998,8738122.9148333352]
["%,FACCOUNT,TQGCACCTS,N381,N382",57,null,null,null,"Utah",null,270931419.71599996,270807793.07599998,274096181.35600001,272774669.44600004,273024925.64599997,273408946.60600001,274458101.866,276554253.51599997,278399086.22600001,279188540.24600005,279907173.71600002,280533278.34600002,281572374.02599996,275783737.24308336]
[null,58,null,null,null,"Total",null,279467257.77999997,279342376.88,282745539.38999999,281441454.04000002,281703900.19999999,282097584,283193318.38999999,285325085.03999996,287197144.44999999,288038909.95000005,288775188.86000001,289425731.23000002,290484921.14999998,284521860.15791667]
[null,59]
[null,60,null,"383...4","House Regulators & Reg Installations"]
[" ",61,null,null,null,"Wyoming",null,914729.58000000007,914729.58000000007,914729.58000000007,914729.58000000007,647686.5,904120.82000000007,903671.56,899916.04,899150.89999999991,893724.41999999993,887753.61,887753.6100000001,876480.36,880297.5974999998]
["%,FACCOUNT,TQGCACCTS,N383,N384",62,null,null,null,"Utah",null,14020519.540000001,14020519.540000001,13993509.200000001,13985312.92,14180494.600000001,13894040.07,13869699.99,13869587.530000001,13835819.389999999,13828884.389999999,13828884.390000001,13828884.390000001,13828884.390000001,13921694.864583336]
[null,63,null,null,null,"Total",null,14935249.120000001,14935249.120000001,14908238.780000001,14900042.5,14828181.100000001,14798160.890000001,14773371.550000001,14769503.57,14734970.289999999,14722608.809999999,14716638,14716638,14705364.75,14801992.462083336]
[null,64,null,null,null,null," "]
[null,65,null,"387","Other Equipment"]
[" ",{"$f":"+B80+1","v":66},null,null,null,"Wyoming",null,52618.850000000006,52618.850000000006,52618.850000000006,56482.770000000004,52618.850000000006,52618.850000000006,52618.850000000006,52618.850000000006,76118.649999999994,76118.649999999994,76118.649999999994,76118.649999999994,76118.649999999994,61753.268333333341]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D80)","v":"%,FACCOUNT,TQGCACCTS,N387"},67,null,null,null,"Utah",null,906448.28,700967.14,700967.14,779169.25,815969.38,991700.26,994458.45000000007,994458.45000000007,1158704.32,1160614.9600000002,1346450.7400000002,1349835.08,1446124.1800000002,1014131.7833333333]
[null,68,null,null,null,"Total",null,959067.13,753585.99,753585.99,835652.02,868588.23,1044319.11,1047077.3,1047077.3,1234822.97,1236733.6100000001,1422569.3900000001,1425953.73,1522242.83,1075885.0516666668]
[null,{"$f":"+B83+1","v":69},null,null,null,null," "]
[null,{"$f":"+B84+1","v":70},null,"388","Other Equipment"]
[" ",{"$f":"+B85+1","v":71},null,null,null,"Wyoming",null,7220,7220,7220,7220,7220,7220,7220,7220,7220,7220,7220,7220,7220,7220]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D85)","v":"%,FACCOUNT,TQGCACCTS,N388"},{"$f":"+B86+1","v":72},null,null,null,"Utah",null,319038,319038,319038,319038,319038,319038,319038,305101.60000000003,305101.60000000003,286172.69,290689.26,290689.26,290689.26,308070.50333333336]
[null,{"$f":"+B87+1","v":73},null,null,null,"Total",null,326258,326258,326258,326258,326258,326258,326258,312321.60000000003,312321.60000000003,293392.69,297909.26,297909.26,297909.26,315290.50333333336]
[null,{"$f":"+B83+1","v":69}]
[null,70,null,null,"Total Distribution Plant",null,null,1905841186.9199998,1907802697.7899997,1936179071,1967285737.9099998,1975818795.72,1991640255.3,1993674539.8600001,2006845545.29,2029300517.0000002,2037661857.3500001,2047642478.1000004,2052298547.51,2060341204.8800004,1994103436.5608332]
[null,71]
[null,72,"General Plant"]
[null,73,null,"389","Land & Land Rights"]
[null,74,null,null,null,"Distribution - Wyoming",null,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.020000000004]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D93)","v":"%,FACCOUNT,TQGCACCTS,N389"},75,null,null,null,"Distribution - Utah",null,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,3779827.5100000002,3779827.5100000002,3779827.5100000002,2931135.7633333337]
[null,76,null,null,null,"Total",null,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,3791411.5300000003,3791411.5300000003,3791411.5300000003,2942719.7833333337]
[null,77]
[null,78,null,"390","Structures & Improvements"]
[" ",79,null,null,null,"Distribution - Wyoming",null,111749.71,111749.71,111749.71,111749.71,111749.71,120846.7,120846.7,120846.7,142988.51,142988.51,142988.51,144504.59,144504.59000000003,125928.0175]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D98)","v":"%,FACCOUNT,TQGCACCTS,N390"},80,null,null,null,"Distribution - Utah",null,21955443.800000004,21955970.750000007,21960398.740000002,21974813.479999997,22021155.440000005,22063883.039999992,22063883.039999992,22077663.789999992,22228818.089999989,22264413.539999999,22247453.109999999,21551392.319999993,21551392.319999993,22013605.283333328]
[null,81,null,null,null,"General",null,46168575.520000003,46169039.520000003,46169039.520000003,46169039.520000003,46172755.380000003,46213378.450000003,46213378.450000003,46213378.450000003,46427958.530000001,46556289.43,46573249.859999999,46578825.159999996,46578825.159999996,46319169.384166665]
[null,82,null,null,null,"Total",null,68235769.030000001,68236759.980000019,68241187.969999999,68255602.710000008,68305660.530000001,68398108.189999998,68398108.189999998,68411888.939999998,68799765.129999995,68963691.480000004,68963691.480000004,68274722.069999993,68274722.069999993,68458702.684999987]
[null,83]
[null,84,null,"391","Office Furniture & Equipment"]
[" ",85,null,null,null,"Distribution - Wyoming",null,283272.01,283272.01,283272.01,283272.01,283272.01,283272.01,170254.98,283272.01,207014.46,207014.46,207014.46,204157.95999999996,204157.96,244900.28041666665]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D104)","v":"%,FACCOUNT,TQGCACCTS,N391"},86,null,null,null,"Distribution - Utah",null,16067529.740000002,16093616.420000002,15375719.030000001,15408548.100000001,15442308.609999999,15584975.469999999,15697992.5,15587146.109999999,13059346.359999999,13140266.520000003,13239159.640000001,12996334.769999988,13466721.279999994,14699378.25333333]
[null,87,null,null,null,"General",null,45874301.140000001,45877079.560000002,45873456.480000004,45927316.789999999,46988364.440000005,47798062.230000004,47969805.630000003,47969805.630000003,48020097.329999998,48056563.409999996,48313346.390000001,47857540.930000007,47857540.930000007,47293113.321249999]
[null,88,null,null,null,"Total",null,62225102.890000001,62253967.990000002,61532447.520000003,61619136.899999999,62713945.060000002,63666309.710000001,63838053.109999999,63840223.75,61286458.149999999,61403844.390000001,61759520.490000002,61058033.659999996,61528420.170000002,62237391.854999997]
[null,89]
[null,90,null,"392","Transportation Equipment"]
[" ",91,null,null,null,"Distribution - Wyoming",null,1729375.27,1998763.81,2035375.15,2035375.15,2168792.0699999998,2168792.0699999998,2280449.6799999997,2167432.65,2167432.65,2167432.65,2233933.58,2233933.58,2305021.69,2139575.96]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D110)","v":"%,FACCOUNT,TQGCACCTS,N392"},92,null,null,null,"Distribution - Utah",null,40725720.289999999,41128133.280000001,41722813.259999998,41753243.969999999,42562297.850000001,43694185.339999996,43360729.140000001,43563343.759999998,43544494.329999998,43658096.32,43542625.079999998,44123299.240000002,44796813.280000001,42951210.696249992]
[null,93,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,94,null,null,null,"Total",null,42455095.560000002,43126897.090000004,43758188.409999996,43788619.119999997,44731089.920000002,45862977.409999996,45641178.82,45730776.409999996,45711926.979999997,45825528.969999999,45776558.659999996,46357232.82,47101834.969999999,45090786.656249993]
[null,95]
[null,96,null,"393","Stores Equipment"]
[" ",97,null,null,null,"Distribution - Wyoming",null,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D116)","v":"%,FACCOUNT,TQGCACCTS,N393"},98,null,null,null,"Distribution - Utah",null,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000011]
[null,99,null,null,null,"Total",null,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.910000000011]
[null,100]
[null,101,null,"394","Tools, Shop & Garage Equipment"]
[" ",102,null,null,null,"Distribution - Wyoming",null,2082758.46,2088814.6800000002,2097310.91,2107965.41,2107965.41,2109997.4700000002,2109997.4700000002,2136065.44,2168041.2000000002,2170719.3400000003,2169358.3400000003,2181233.9299999997,2182281.98,2131665.8183333334]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D121)","v":"%,FACCOUNT,TQGCACCTS,N394"},103,null,null,null,"Distribution - Utah",null,24748129.259999998,25026510.77,24930664.77,24970584.859999999,25022950.34,25233681.27,26063720.790000003,26187058.399999999,26287419.010000002,26674200.830000002,26729337.66,26847830.330000002,26871575.460000001,25815317.615833338]
[null,104,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,105,null,null,null,"Total",null,26830887.719999999,27115325.449999999,27027975.68,27078550.27,27130915.75,27343678.739999998,28173718.260000002,28323123.84,28455460.210000001,28844920.170000002,28898696,29029064.260000002,29053857.440000001,27946983.43416667]
[null,106]
[null,107,null,"395","Laboratory Equipment"]
[" ",108,null,null,null,"Distribution - Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D127)","v":"%,FACCOUNT,TQGCACCTS,N395"},109,null,null,null,"Distribution - Utah",null,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36]
[null,110,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,111,null,null,null,"Total",null,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36]
[null,112]
[null,113,null,"396","Power Operated Equipment"]
[" ",114,null,null,null,"Distribution - Wyoming",null,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.30999999994,695559.30999999994,695559.30999999994,695559.30999999994,695559.30999999994,695559.30999999994]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D133)","v":"%,FACCOUNT,TQGCACCTS,N396"},115,null,null,null,"Distribution - Utah",null,10108382,10095643.35,10095643.35,10095993.35,10723219.85,10734078.66,10734078.66,10734078.66,10740010.229999999,11088327.41,11065119.16,11262941.729999999,11283888.189999999,10672105.792083332]
[null,116,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,117,null,null,null,"Total",null,10803941.310000001,10791202.66,10791202.66,10791552.66,11418779.16,11429637.970000001,11429637.970000001,11429637.970000001,11435569.539999999,11783886.720000001,11760678.470000001,11958501.039999999,11979447.5,11367665.102083333]
[null,118]
[null,119,null,"397","Communication Equipment"]
[" ",120,null,null,null,"Distribution - Wyoming",null,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,49809.3100000001,49809.3100000001,49809.3100000001,49809.310000000056,49809.3100000001,64496.685000000027]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D139)","v":"%,FACCOUNT,TQGCACCTS,N397"},121,null,null,null,"Distribution - Utah",null,4874158.3599999994,5090656.6399999997,5184652.1899999995,5185613.75,5186105.58,5254778.8499999996,5254778.8499999996,5254778.8499999996,5254778.8499999996,5257509.5399999991,5257509.5399999991,5257509.5399999991,5257509.5399999991,5208708.8441666663]
[null,122,null,null,null,"Total",null,4947467.47,5163965.75,5257961.3,5258922.8600000003,5259414.6900000004,5328087.96,5328087.96,5328087.96,5304588.16,5307318.8499999996,5307318.8499999996,5307318.8499999996,5307318.8499999996,5273205.5291666659]
[null,123]
[null,124,null,"398","Miscellaneous Equipment"]
[" ",{"$f":"+B144+1","v":125},null,null,null,"Distribution - Wyoming",null,3863.92,3863.92,3863.92,0,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3541.9266666666658]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D144)","v":"%,FACCOUNT,TQGCACCTS,N398"},126,null,null,null,"Distribution - Utah",null,246621.86,246621.86,246621.86,250485.78,264561.53000000003,265117.63,265117.63,265117.63,267617.63,267617.63,267617.63,267617.63,267617.63,260936.18208333329]
[null,127,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,128,null,null,null,"Total",null,250485.78,250485.78,250485.78,250485.78,268425.45,268981.55,268981.55,268981.55,271481.55,271481.55,271481.55,271481.55,271481.55,264478.10874999996]
[null,129]
[null,130,null,"399","Communication Equipment"]
[" ",{"$f":"+B150+1","v":131},null,null,null,"Distribution - Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D150)","v":"%,FACCOUNT,TQGCACCTS,N399"},{"$f":"+B151+1","v":132},null,null,null,"Distribution - Utah",null,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300]
[null,{"$f":"+B152+1","v":133},null,null,null,"Total",null,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300]
[null,{"$f":"+B148+1","v":129}]
[null,130,null,null,"Total General Plant",null,null,218654072.88,219843927.82000002,219764772.44000003,219948193.42000005,222733553.68000001,225203104.65000004,225983088.97999999,226238043.54000002,224170572.84,225305995.25,226715300.30000001,226233709.04999998,227494437.35000002,223767876.42374998]
[null,131]
[null,132,"101","Gas Plant in Service"]
[null,133,null,null,"Production",null,null,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998,79968136.829999998]
[null,134,null,null,"Distribution - Wyoming",null,null,65339562.283999987,65320973.973999992,66052639.17400001,66116600.504000001,67247791.373999983,67932416.513999999,68149103.024000004,68460759.354000002,68957013.084000021,69030274.604000002,69361462.004000023,69723224.694000006,69949163.304000005,67833051.758166656]
[null,135,null,null,"Distribution - Utah",null,null,1840571250.596,1842551349.776,1870196057.786,1901238763.3660004,1908640630.306,1923777464.7459998,1925595062.7960002,1938454411.8960001,1960413129.8760004,1968701208.7060006,1978350642.0560005,1982644948.7759998,1990461667.5360005,1926340010.7626669]
[null,136,null,null,"General",null,null,218654072.88,219843927.82000002,219764772.44000003,219948193.42000005,222733553.68000001,225203104.65000004,225983088.97999999,226238043.54000002,224170572.84,225305995.25,226715300.30000001,226233709.04999998,227494437.35000002,223767876.42375004]
[null,137,null,null,"Total",null,null,2204533022.5900002,2207684388.4000001,2235981606.23,2267271694.1200004,2278590112.1900001,2296881122.7399998,2299695391.6300001,2313121351.6200004,2333508852.6300006,2343005615.3900003,2354395541.1900005,2358570019.3499999,2367873405.0200005,2297909075.7745838]
[null,138]
[null,139,"105","Gas Plant Held for Future Use"]
[null,140,null,null,"Distribution - Utah",null,null,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.8300000000008]
["%,FACCOUNT,TQGCACCTS,N105",141,null,null,"Total",null,null,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.8300000000008]
[null,142]
[null,143,"106","Completed Construction Not Classified - Gas"]
[null,144,null,null,"Production",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,145,null,null,"Distribution - Wyoming",null,null,727697.83,936734.75,612911.41,717114.37,471167.12,856031.42000000016,572535.8899999999,676781.89,289153.15000000002,667825.68000000017,956737.7100000002,1508262.0399999998,1797149.0800000003,793973.24041666661]
[null,146,null,null,"Distribution - Utah",null,null,6621971.2699999996,6552554.1900000004,3589531.54,8717793.7400000002,10080220.33,11425022.551999994,10040972.042000003,10918710.181999996,13760097.18,9522833.3519999962,7737766.7319999989,13862795.642000001,8024612.8319999995,9460965.7944166642]
[null,147,null,null,"General",null,null,56308.06,498002.79,1833520.23,2049390.4,662094.31000000006,537703.07999999996,884000.03000000014,859857.44,1053175.8600000001,682449.06999999983,911863.44999999972,2598129.6999999993,1362529.4899999995,1106633.7612499997]
[null,148,null,null,"Total",null,null,7405977.1599999992,7987291.7300000004,6035963.1799999997,11484298.51,11213481.76,12818757.051999994,11497507.962000003,12455349.511999996,15102426.189999999,10873108.101999996,9606367.8919999991,17969187.381999999,11184291.402000001,11361572.796083331]
[null,149]
[null,150,"108","Accum Prov for Depreciation of Gas Plant in Service"]
[null,151,null,null,"Production",null,null,-67270278.510000005,-67313568.069999993,-67341847.469999999,-67370368.329999998,-67417957.609999999,-67503017.459999993,-67590733.849999994,-67644222.629999995,-67710115.810000002,-67699242.670000002,-67761597.819999993,-67858205.049999997,-67923165.790000007,-67567299.909999996]
[null,152,null,null,"Distribution - Wyoming",null,null,-25610221.649999999,-25754337.309999999,-25899869.449999999,-26045556.850000001,-25546039.789999999,-25589774.879999999,-25733361.699999999,-25806711.899999999,-25821750.129999999,-25964083.760000002,-26093076.629999999,-26359258.43,-26437855.559999999,-25886488.286249995]
[null,153,null,null,"Distribution - Utah",null,null,-537333079.54999995,-539740116.69000006,-541534169.14999998,-543764303.13,-546909546.45000005,-549129921.03999996,-551531433.75999999,-553795236.30999994,-560148916.55999994,-562448282.53999996,-564514504.95000005,-567065029.41999996,-568649430.72000003,-552797726.2612499]
[null,154,null,null,"General",null,null,-127441864.78999996,-128335775.08999994,-128517505.16999991,-129387867.78999996,-130171341.36999995,-130905115.66999994,-131581541.28999995,-132558919.55999994,-130642175.30999994,-131506354.86,-132028799.5,-131453701.47,-132335862.59999999,-130581496.73124994]
[null,155,null,null,"Total",null,null,-757655444.49999988,-761143797.15999997,-763293391.23999989,-766568096.0999999,-770044885.22000003,-773127829.04999995,-776437070.5999999,-779805090.39999986,-784322957.80999994,-787617963.83000004,-790397978.9000001,-792736194.37,-795346314.67000008,-776833011.18874979]
[null,156]
[null,157,"111","Accum Prov for Amortization of Gas Plant in Service"]
[null,158,null,null,"Production",null,null,-6089142.2400000002,-6090167.4500000002,-6090799.7300000004,-6091526.4100000001,-6092752.2699999996,-6094959.0300000003,-6097235.3300000001,-6098547.6900000004,-6100221.0300000003,-6102015.9199999999,-6103594.5800000001,-6105396.0999999996,-6107065.0599999996,-6097109.9325000001]
[null,159,null,null,"Distribution - Wyoming",null,null,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08,-10883.08]
[null,160,null,null,"Distribution - Utah",null,null,-58742.889999999737,-58742.889999999737,-58742.889999999737,-58742.889999999737,-58742.879999999997,-58742.889999999737,-58742.889999999737,-58742.89,-58742.89,-58742.880000000005,-58742.880000000005,-58742.880000000005,-58742.879999999997,-58742.886249999872]
[null,161,null,null,"General",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,162,null,null,"Total",null,null,-6158768.21,-6159793.4199999999,-6160425.7000000002,-6161152.3799999999,-6162378.2299999995,-6164585,-6166861.2999999998,-6168173.6600000001,-6169847,-6171641.8799999999,-6173220.54,-6175022.0599999996,-6176691.0199999996,-6166735.8987499997]
[null,163]
[null,164,"254","Other Regulatory Liabilities - ARC"]
[null,165,null,null,"Production",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,166,null,null,"Distribution - Wyoming",null,null,0,0,0,-1873094.13,-1915245.14,-1939747.24,-1969165.41,-1992446.19,-2012121.13,-2030096.24,-2030096.24,-2083090.31,-2111102.09,-1575054.4229166664]
[null,167,null,null,"Distribution - Utah",null,null,0,0,0,-57566301.869999997,-58099649.859999999,-58750167.759999998,-59536256.590000004,-60317643.810000002,-61138251.869999997,-61829489.759999998,-62387505.759999998,-63198575.689999998,-64047364.909999996,-47903960.452083342]
[null,168,null,null,"General",null,null,-57507091,-58028227,-58875037,0,0,0,0,0,0,0,0,0,0,-12138067.458333334]
[null,169,null,null,"Total",null,null,-57507091,-58028227,-58875037,-59439396,-60014895,-60689915,-61505422,-62310090,-63150373,-63859586,-64417602,-65281666,-66158467,-61617082.333333343]
[null,170]
[null,171]
[null,172,"System Net Utility Plant"]
[null,173,null,null,"Production",null,null,6608716.0799999926,6564401.3100000052,6535489.629999999,6506242.0899999999,6457426.9499999993,6370160.3400000045,6280167.6500000041,6225366.5100000026,6157799.9899999956,6166878.2399999965,6102944.4300000053,6004535.6800000016,5937905.9799999921,6303726.9875000017]
[null,174,null,null,"Distribution - Wyoming",null,null,40446155.383999988,40492488.333999991,40754798.054000005,38904180.813999996,40246790.48399999,41248042.734000005,41008228.724000007,41327500.074000008,41401411.894000031,41693037.204000004,42184143.764000021,42778254.914000012,43186471.653999999,42729653.632333323]
[null,175,null,null,"Distribution - Utah",null,null,1309801399.4259999,1309305044.3859999,1332192677.286,1308567209.2160003,1313652911.4459999,1327263655.6079998,1324509601.5980003,1335201499.0680001,1352827315.7360005,1353887526.8780005,1359127655.1980004,1366185396.4279995,1365730741.8580003,1382949544.2395835]
[null,176,null,null,"General",null,null,33761425.150000036,33977928.52000007,34205750.500000104,92609716.030000091,93224306.620000064,94835692.060000107,95285547.720000044,94538981.420000076,94581573.390000075,94482089.459999993,95598364.25,97378137.279999971,96521104.240000039,94293013.453750089]
[null,177,null,null,"Total"]
[null,178]
[null,179,null,"System Net Utility Plant",null,null,null,1448129823.8699999,1448373126.3800001,1472568789.3,1506031780.9800005,1513601367.3300002,1530412502.5719998,1528594004.5220001,1539608473.9020004,1558123510.8400006,1560094154.612,1567435746.4720006,1577633027.132,1577539727.5620003,1526275938.3131673]
["%,FACCOUNT,TQGCACCTS,N154,N156",180]
[null,181]
[null,182,"WORKING CAPITAL"]
[null,183]
["%,FACCOUNT,TQGCACCTS,N164",{"$f":"+B208+1","v":184},154,"Plant Materials & Operating Supplies"]
[null,185,null,null,"Distribution - Wyoming",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,186,null,null,"Distribution - Utah",null,null,15606881.17,20171602.359999999,14351850.32,19982408.620000001,20573042.16,19064834.359999999,21136604.649999999,21525374.469999999,17315984.109999999,22098514.440000001,22428854.650000002,18581343.259999998,21240552.220000003,19637844.174583334]
[null,187,null,null,"Total",null,null,15606881.17,20171602.359999999,14351850.32,19982408.620000001,20573042.16,19064834.359999999,21136604.649999999,21525374.469999999,17315984.109999999,22098514.440000001,22428854.650000002,18581343.259999998,21240552.220000003,19637844.174583334]
["%,FACCOUNT,TQGCACCTS,N165",188]
[null,189,1641,"Gas Stored Underground"]
[null,190,null,null,"Production",null,null,42002346.57,56135251.619999997,66798582.119999997,69627001.849999994,59708122.009999998,40325369.939999998,30248596.289999999,14896410.619999999,9447138.7100000009,6488848.2999999998,11612623.98,26098151.32,41844180.149999999,36109113.343333334]
[null,191,null,null,"Total",null,null,42002346.57,56135251.619999997,66798582.119999997,69627001.849999994,59708122.009999998,40325369.939999998,30248596.289999999,14896410.619999999,9447138.7100000009,6488848.2999999998,11612623.98,26098151.32,41844180.149999999,36109113.343333334]
[null,192]
[null,193,165,"Prepayments"]
[null,194,null,null,"General",null,null,4232702.12,3491285.2800000003,2875713.3,2135829.17,1918812.5,3605511.91,3360549.26,2837558.39,2291818.08,2055142.66,2777911.59,4196506.72,3661277.02,2957802.3691666666]
["%,FACCOUNT,V190008",195,null,null,"Total",null,null,4232702.12,3491285.2800000003,2875713.3,2135829.17,1918812.5,3605511.91,3360549.26,2837558.39,2291818.08,2055142.66,2777911.59,4196506.72,3661277.02,2957802.3691666666]
[null,196]
[null,197,"190008","Accum Deferred Income Tax Federal"]
[null,198,null,null,"Production",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,199,null,null,"Distribution - Wyoming",null,null,102279.70099999975,102580.52364999973,102580.52365000006,101978.8783499998,102978.04221,111393.36432000026,112387.94792999978,112387.94792999978,112387.94792999978,111393.36432000026,112056.42006000018,112387.94792999978,113051.00367000044,108514.85505124996]
[null,200,null,null,"Distribution - Utah",null,null,2905946.7990000001,2905645.9763500001,2905645.9763500001,2906247.6216500001,2989455.6577900001,3203885.33568,3202890.7520700004,3202890.7520700004,3202890.7520700004,3203885.33568,3203222.2799399998,3202890.7520700004,3202227.6963299997,3098636.5366154169]
[null,201,null,null,"General",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,V190009",202,null,null,"Total",null,null,3008226.5,3008226.5,3008226.5,3008226.5,3092433.7,3315278.7,3315278.7,3315278.7,3315278.7,3315278.7,3315278.7,3315278.7,3315278.7,3207151.3916666666]
[null,203]
[null,204,"190009","Accum Deferred Income Tax State"]
["%,FOPERATING_UNIT,TQRSOPUNITTYPE,NWYO_REGION,NWYOMING,FACCOUNT,TQGCACCTS,N235",205,null,null,"Production",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,206,null,null,"Distribution - Wyoming",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N235",207,null,null,"Distribution - Utah",null,null,257847.1,257847.1,257847.1,257847.1,265064.86,284165.86,284165.86,284165.86,284165.86,284165.86,284165.86,284165.86,284165.86,274897.80499999993]
[null,208,null,null,"General",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,209,null,null,"Total",null,null,257847.1,257847.1,257847.1,257847.1,265064.86,284165.86,284165.86,284165.86,284165.86,284165.86,284165.86,284165.86,284165.86,274897.80499999993]
[]
[null,{"$f":"+B234+1","v":210},2351,"Customer Deposits"]
["%,FACCOUNT,TQGCACCTS,N252",211,null,null,"Distribution - Wyoming",null,null,-248481.93,-246252.16,-240272.76,-221969.47,-221501.39,-215378.57,-221002.83000000002,-220698.21,-220903.5,-212987.88,-215751.03,-220463.88,-229050.88,-224662.34041666662]
[null,212,null,null,"Distribution - Utah",null,null,-6475111.6000000006,-6374633.1399999997,-6021041.6800000006,-5533261.6800000006,-5416221.2700000005,-5365761.91,-5442267.4199999999,-5479939.7000000002,-5580513.54,-5675851.3300000001,-5655519.9500000002,-5727052.5300000003,-5797328.0200000005,-5700690.330000001]
[null,213,null,null,"Total",null,null,-6723593.5300000003,-6620885.2999999998,-6261314.4400000004,-5755231.1500000004,-5637722.6600000001,-5581140.4800000004,-5663270.25,-5700637.9100000001,-5801417.04,-5888839.21,-5871270.9800000004,-5947516.4100000001,-6026378.9000000004,-5925352.6704166681]
[null,214]
["%,FACCOUNT,V253000",215,252,"Misc Customer Credits"]
[null,216,null,null,"Distribution - Wyoming",null,null,-784066.38,-786124.38,-786124.38,-990438.78,-990438.78,-933324.25,-923324.25,-919324.25,-917863.13,-921664.41,-919694.05,-1106748.1000000001,-930794.96,-921041.61916666664]
[null,217,null,null,"Distribution - Utah",null,null,-29157169.949999999,-28967033.080000002,-32614826.920000002,-28616114.829999998,-28352039.809999999,-30623307.969999999,-27873772.190000001,-27451125.5,-30758135.620000001,-26865676.27,-26675013.779999997,-31368834.029999997,-25622933.02,-28962994.290416669]
["%,FACCOUNT,V255000,FPRODUCT,V060,V",218,null,null,"Total",null,null,-29941236.329999998,-29753157.460000001,-33400951.300000001,-29606553.609999999,-29342478.59,-31556632.219999999,-28797096.440000001,-28370449.75,-31675998.75,-27787340.68,-27594707.829999998,-32475582.129999999,-26553727.98,-29884035.909583334]
[null,219]
[null,220,2531,"Unclaimed Customer Deposits"]
["%,FACCOUNT,V255000,FPRODUCT,V090,V",221,null,null,"General",null,null,-80053.52,-81422.740000000005,-59052.87,-59914.73,-61839.020000000004,-66056.92,-66740.86,-67757,-67924.55,-67864.320000000007,-68705.37,-69474.259999999995,-71892.14,-67727.122499999998]
["%,FACCOUNT,V255000",222,null,null,"Total",null,null,-80053.52,-81422.740000000005,-59052.87,-59914.73,-61839.020000000004,-66056.92,-66740.86,-67757,-67924.55,-67864.320000000007,-68705.37,-69474.259999999995,-71892.14,-67727.122499999998]
[null,223]
[null,224,255,"Deferred Investment Tax Credits"]
["%,FACCOUNT,V282000,FPRODUCT,V060,V",225,null,null,"Production",null,null,-9268.15,-8364.51,-7460.87,-6557.2300000000005,-5653.59,-4749.92,-4479.67,-4209.42,-3939.17,-3668.92,-3398.67,-3128.42,-2858.17,-5139.4624999999987]
[null,226,null,null,"Distribution - Wyoming",null,null,-14768.782639999963,-14290.526040999961,-13768.831846000008,-13169.441828999974,-12426.899327999998,-12024.806640000028,-11719.051007999977,-11305.931030999978,-10892.81105399998,-10386.950448000023,-10036.876200000015,-9653.4511229999807,-9294.8463740000352,-11808.949254583327]
[null,227,null,null,"Distribution - Utah",null,null,-419607.17735999997,-404786.48395900003,-390009.22815400001,-375309.66817100008,-360753.260672,-345856.34336,-333975.66899200005,-322202.35896900005,-310429.04894600005,-298748.47955199995,-286912.1238,-275109.118877,-263281.293626,-337128.00157875009]
["%,FACCOUNT,V282000,FPRODUCT,V090,V",228,null,null,"General",null,null,-2067,-1951.48,-1835.96,-1720.44,-1604.92,-1489.41,-1440.23,-1391.05,-1341.8700000000001,-1292.69,-1243.51,-1194.33,-1145.1500000000001,-1509.3304166666667]
["%,FACCOUNT,V282000",229,null,null,"Total",null,null,-445711.11,-429393,-413074.89,-396756.78,-380438.67,-364120.48,-351614.62,-339108.76,-326602.90000000002,-314097.03999999998,-301591.18,-289085.32,-276579.46000000002,-355585.74375000008]
[null,230]
[null,231,282000,"Accum Deferred Income Taxes - Federal"]
["%,FACCOUNT,V282100,FPRODUCT,V060,V",232,null,null,"Production",null,null,-1939270.9300000002,-1916040.1800000002,-1909455.99,-1901970.04,-2270786.6800000002,-1773585.33,-1764032.42,-1754423.62,-1745027.76,-1735310.71,-1726168.69,-1717187.46,-1708223.92,-1836478.0254166669]
["%,FOPERATING_UNIT,TQRSOPUNITTYPE,NWYO_REGION,NWYOMING,FACCOUNT,TQGCACCTS,V282100",233,null,null,"Distribution - Wyoming",null,null,-10106538.992219975,-10181328.828230971,-10428827.058914006,-10380584.456153978,-10194035.380712997,-11215981.322448025,-11311809.588980975,-11309781.057389975,-11319777.347348975,-11221425.791184027,-11300944.223712018,-11342093.830574976,-11414679.756744042,-10913933.18834441]
[null,234,null,null,"Distribution - Utah",null,null,-287144607.83778,-288391364.08176899,-295401878.48108602,-295831346.40384597,-295933153.22928697,-322592986.60755199,-322369889.20101899,-322312079.04260999,-322596958.56265098,-322749579.89881605,-323046518.01628798,-323232945.41942501,-323326662.08325595,-311641194.49207222]
["%,FACCOUNT,V282100,FPRODUCT,V090,V",235,null,null,"General",null,null,-12205473.32,-12170627.189999999,-12160750.9,-12149521.98,-12219057.49,-11473255.470000001,-11458926.119999999,-11444512.91,-11430419.109999999,-11415843.529999999,-11402130.5,-11388658.66,-11375213.359999999,-11708670.600000001]
["%,FACCOUNT,V282100",236,null,null,"Total",null,null,-311395891.07999998,-312659360.27999997,-319900912.43000001,-320263422.88,-320617032.77999997,-347055808.73000002,-346904657.32999998,-346820796.63,-347092182.77999997,-347122159.93000001,-347475761.43000001,-347680885.37,-347824779.12,-336100276.30583334]
[null,237]
[null,238,282100,"Accum Deferred Income Taxes - State"]
[null,239,null,null,"Production",null,null,-743900.31,-743900.31,-743900.31,-743900.31,-725600.31,-725600.31,-725600.31,-725600.31,-725600.31,-725600.31,-725600.31,-725600.31,-725600.31,-730937.81]
["%,FACCOUNT,V282108,V282006,V282008",240,null,null,"Distribution - Wyoming",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,241,null,null,"Distribution - Utah",null,null,-25580638.870000001,-25688936.23,-25725349.300000001,-25756421.620000001,-26458231.039999999,-28724411.84,-28711456.010000002,-28704267.949999999,-28727529.620000001,-28730099.09,-28760407.789999999,-28777989.84,-28790323.59,-27662548.463333335]
[null,242,null,null,"General",null,null,-967828.35,-967828.35,-967828.35,-967828.35,-898919.35,-898919.35,-898919.35,-898919.35,-898919.35,-898919.35,-898919.35,-898919.35,-898919.35,-919017.80833333323]
[null,243,null,null,"Total",null,null,-27292367.530000001,-27400664.890000001,-27437077.960000001,-27468150.280000001,-28082750.699999999,-30348931.5,-30335975.670000002,-30328787.609999999,-30352049.280000001,-30354618.75,-30384927.449999999,-30402509.5,-30414843.25,-29312504.081666667]
[null,244]
[null,245,"282_108_008","Accum Deferred IncomeTaxes - Sec 29 Cr","Deferred Fed & State Taxes-QRS Transf"]
[null,246,null,"General",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B272+1","v":247},null,"Total",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,248]
[null,249,"System Working Capital (W/O WC Cash)"]
[null,250,null,"Production",null,null,null,39309907.18,53466946.619999997,64137764.949999996,66974574.269999981,56706081.429999992,37821434.379999995,27754483.889999997,12412177.269999998,6972571.4700000007,4024268.36,9157456.3100000005,23652235.129999999,39407497.749999993,33536558.045416672]
[null,251,null,"Distribution - Wyoming",null,null,null,-11051576.383859977,-11125415.370621972,-11366412.507110007,-11504183.269632977,-11315424.407830996,-12265315.584768025,-12355467.772058975,-12348721.500490975,-12357048.840472976,-12255071.667312026,-12334369.759852018,-12566571.313767975,-12470769.43944804,-11962931.242131077]
[null,252,null,"Distribution - Utah",null,null,null,-330006460.36614001,-326491657.57937801,-342637762.21289003,-332965950.86036694,-332692835.93216896,-365099439.11523199,-360107699.22794098,-359257183.46950895,-367170525.66952699,-358733389.432688,-358508128.870148,-367313531.06623197,-359073582.2305519,-351293177.06120217]
[null,253,null,"General",null,null,null,-9022720.0700000003,-9730544.4799999986,-10313754.779999999,-11043156.33,-11262608.279999999,-8834209.2400000002,-9065477.2999999989,-9575021.9199999999,-10106786.799999999,-10328777.229999999,-9593087.1399999987,-8161739.8799999999,-8685892.9799999986,-9739122.4920833353]
[null,254]
[null,255]
[null,256,null,"System Working Capital (W/O WC Cash)",null,null,null,-310770849.63999993,-293880670.80999994,-300180164.55000001,-288538716.19,-298564787.18999994,-348377529.56000006,-353774160.40999997,-368768749.62,-382661789.83999991,-377292969.97000003,-371278129.45999998,-364389607.13,-340822746.90000004,-339458672.75]
[null,257]
[null,258,"RATE BASE (W/O Working Cap. Cash)"]
[null,259,null,"Production",null,null,null,45918623.25999999,60031347.93,70673254.579999998,73480816.359999985,63163508.379999995,44191594.719999999,34034651.539999999,18637543.780000001,13130371.459999997,10191146.599999996,15260400.740000006,29656770.810000002,45345403.729999982,39840285.032916673]
[null,260,null,"Distribution - Wyoming",null,null,null,29394579.000140011,29367072.96337802,29388385.546889998,27399997.544367019,28931366.076168992,28982727.149231978,28652760.951941032,28978778.573509034,29044363.053527057,29437965.536687978,29849774.004148003,30211683.600232035,30715702.214551959,30766722.390202247]
[null,261,null,"Distribution - Utah",null,null,null,979794939.05985987,982813386.80662191,989554915.07310998,975601258.35563338,980960075.5138309,962164216.49276781,964401902.37005925,975944315.59849119,985656790.06647348,995154137.4453125,1000619526.3278525,998871865.36176753,1006657159.6274483,1031656367.1783813]
["%,FACCOUNT,TQGCACCTS,N164",262,null,"General",null,null,null,24738705.080000035,24247384.040000074,23891995.720000103,81566559.700000092,81961698.340000063,86001482.820000112,86220070.420000046,84963959.500000075,84474786.590000078,84153312.229999989,86005277.109999999,89216397.399999976,87835211.260000035,84553890.961666748]
[null,263]
[null,264]
[null,265,null,"RATE BASE (W/O Working Cap. Cash)",null,null,null,1137358974.23,1154492455.5700002,1172388624.75,1217493064.7900004,1215036580.1400003,1182034973.0119996,1174819844.112,1170839724.2820005,1175461721.0000007,1182801184.642,1196157617.0120006,1213243420.0019999,1236716980.6620002,1186817265.5631673]
[null,266]
[null,267,1641,"Gas Stored Underground  (DTH)"]
[null,268,null,null,"Production (DTH)",null,null,-8863902,-11686091,-13830138,-14379565,-12310457,-8399302,-6355302,-3216561,-2053992,-1439858,-2536500,-5406326,-8357578,-7518736]
[null,269,null,null,"Total (DTH)",null,null,-8863902,-11686091,-13830138,-14379565,-12310457,-8399302,-6355302,-3216561,-2053992,-1439858,-2536500,-5406326,-8357578,-7518736]

{"sheet":"RevRun Fcst","index":33,"n_rows":372,"n_cols":20,"rows_kept":372,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"TEMPERATURE ADJUSTED INPUT DATA FROM REVRUN SYSTEM"]
[null,null,null,"8/3/2015"]
[]
[]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12-Month"]
[null,"Rate Class",null,"Description",null,null,null,"Oct15","Nov15","Dec15","Jan16","Feb16","Mar16","Apr16","May16","Jun16","Jul16","Aug16","Sep16","Total"]
[]
[null,"UTILITY OPERATING REVENUE"]
[null,"TARIFF DTH SALES AND REVENUE"]
[]
[13,"Utah",null,null,null,null,null,{"$f":"MONTH(H8)","v":10},{"$f":"MONTH(I8)","v":11},12,1,2,3,4,5,6,7,8,9]
[14,null,"GS","Distribution Non-Gas Rev",null,null,null,16035089.98,30699730.940000001,42299463.549999997,47574294.679999992,41755044.559999995,32581033.93,19854879.32,13921661.799999999,11813185.300000001,10572727.460000001,10533263.460000001,12148868.26,289789243.24000001]
[15]
[16,null,null,"Supplier Non-Gas Revenue",null,null,null,3393849.4,13595184.970000001,20398118.27,23520470.050000001,20047631.559999999,14641370.689999999,4817407.0999999996,2541635.6800000002,1736668.38,1268761.72,1249906.92,1863342.73,109074347.47]
[17]
[18,null,null,"Commodity Revenue",null,null,null,24641151.440000001,46344819.340000004,69535435.400000006,80179264.799999997,68340656.280000001,49911176.700000003,34976937.289999999,18453626.620000001,12609135.92,9211884.7599999998,9074988.8599999994,13528859.09,436807936.5]
[19,null,null,"Total Revenue",null,null,null,44070090.82,90639735.25,132233017.22,151274029.52999997,130143332.39999999,97133581.319999993,59649223.710000001,34916924.100000001,26158989.600000001,21053373.940000001,20858159.240000002,27541070.079999998,835671527.21000016]
[20,null,null,"# of Customers",null,null,null,950830,953888,957432,961723,963105,965348,965583,966203,966459,964834,966173,966903,962373.41666666663]
[21,null,null,"Total Dth",null,null,null,5769694,10851580,16281633,18773872,16001877,11686638,8189805,4320893,2952413,2156951,2124897,3167765,102278018]
[22]
[23,null,"GS-C","Distribution Non-Gas Rev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[24]
[25,null,null,"Supplier Non-Gas Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[26]
[27,null,null,"Commodity Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[28,null,null,"Total Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[29,null,null,"# of Customers"]
[30,null,null,"Total Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[31]
[32,null,"GSS","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40]
[41,null,"F-S","Distribution Non-Gas Rev",null,null,null,220950.12000000002,455014.96,480401.43,496428.32,460051.23,438782.78,224114.84,208432.88,211371.63,201831.43999999997,196848.7,208082.13999999998,3802310.4699999997]
[42]
[43,null,null,"Supplier Non-Gas Revenue",null,null,null,219631.94,567608.98,641485.99,670388.86,604964.18000000005,567017.18000000005,242337.23,207618.71,199563.04,180016.5,169985,192773.22,4463390.83]
[44]
[45,null,null,"Commodity Revenue",null,null,null,1594644.65,1986673.28,2245248.27,2346410.46,2117419.2400000002,1984601.95,1759497.15,1507422.31,1448933.85,1307015.49,1234181.44,1399636.11,20931684.199999999]
[46,null,null,"Total Revenue",null,null,null,2035226.71,3009297.2199999997,3367135.69,3513227.6399999997,3182434.6500000004,2990401.91,2225949.2199999997,1923473.9,1859868.52,1688863.43,1601015.14,1800491.4700000002,29197385.499999996]
[47,null,null,"# of Customers",null,null,null,591,591,591,591,591,591,591,591,591,591,591,591,591]
[48,null,null,"Total Dth",null,null,null,373384,465177,525722,549409,495791,464692,411984,352961,339266,306036,288982,327723,4901127]
[49]
[50,null,"F-3","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,"Supplier Non-Gas Revenue"]
[52,null,null,"Supplier Non-Gas Demand Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,"Commodity Tariff Revenue"]
[54,null,null,"Commodity Demand Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,"Total Sales Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58]
[59,null,"NGV","Distribution Non-Gas Rev",null,null,null,302694.09000000003,250905.59,259586.56,223514.06,262256.34000000003,265443.57999999996,362899.33,303954.68,285359.69999999995,295422.34000000003,307163.93,293055.31,3412255.5100000007]
[60]
[61,null,null,"Supplier Non-Gas Revenue",null,null,null,49713,41207.51,42633.23,36708.86,43071.7,43595.16,59600.81,49920.03,46866.080000000002,48518.720000000001,50447.11,48129.97,560412.18000000005]
[62]
[63,null,null,"Commodity Revenue",null,null,null,234842.2,194662.61,201397.64,173411.16,203468.98,205941.76000000001,281551.83,235820.21,221393.48,229200.49,238310.08,227364.05,2647364.4900000002]
[64,null,null,"Total Revenue",null,null,null,587249.29,486775.70999999996,503617.43,433634.07999999996,508797.02,514980.5,704051.97,589694.91999999993,553619.26,573141.55000000005,595921.12,568549.33000000007,6620032.1799999997]
[65,null,null,"# of Customers",null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1]
[66,null,null,"Total Dth",null,null,null,54988,45580,47157,40604,47642,48221,65925,55217,51839,53667,55800,53237,619877]
[67]
[68,null,"F-4","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69]
[70,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71]
[72,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76]
[77,null,"I-2","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78]
[79,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80]
[81,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,"# of Customers"]
[84,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[104,null,"ISE","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[86,null,"IS","Distribution Non-Gas Rev",null,null,null,51476.68,55185.91,50853.08,49194.42,42664.97,41629.360000000001,44678.03,51375.76,50697.9,51759.17,46642.57,50358.320000000007,586516.16999999993]
[87]
[88,null,null,"Supplier Non-Gas Revenue",null,null,null,20158.990000000002,23889.55,19569.98,18049.22,12588.73,11784.07,14195.71,20062.919999999998,19424.97,20428.939999999999,15825.63,19109.669999999998,215088.38]
[89]
[90,null,null,"Commodity Revenue",null,null,null,480305.86,569189.54,466272.04,430038.65,299937.58,280766,338225.21,478016.72,462816.97,486737.67,377059.51,455304.65,5124670.3999999994]
[91,null,null,"Total Revenue",null,null,null,551941.53,648265,536695.1,497282.29000000004,355191.28,334179.43,397098.95,549455.39999999991,532939.84,558925.78,439527.71,524772.64,5926274.9500000002]
[92,null,null,"# of Customers",null,null,null,46,46,46,46,46,46,46,46,46,46,46,46,46]
[93,null,null,"Total Dth",null,null,null,112463,133275,109177,100693,70230,65741,79195,111927,108368,113969,88288,106609,1199935]
[94]
[95,null,"IS-2","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96]
[97,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98]
[99,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,"FT-1L","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,null,"FT-1","Distribution Non-Gas Rev",null,null,null,499842.67000000004,534955.41999999993,495706.81,550231.46,518045,535818.12,482848.14,487855.04,517925.32999999996,576195.13,556102.92999999993,495925.58,6251451.6299999999]
[123]
[124,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,"Total Revenue",null,null,null,499842.67000000004,534955.41999999993,495706.81,550231.46,518045,535818.12,482848.14,487855.04,517925.32999999996,576195.13,556102.92999999993,495925.58,6251451.6299999999]
[128,null,null,"# of Customers",null,null,null,8,8,8,8,8,8,8,8,8,8,8,8,8]
[129,null,null,"Total Dth",null,null,null,3616768,3812288,3596647,3886958,3686525,3942409,3411896,3279900,4088678,4555439,4108379,3419528,45405415]
[130]
[131,null,"FT-2","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,"MT","Distribution Non-Gas Rev",null,null,null,1990.1,3068.35,4038.78,4346.08,3612.19,3086.5499999999997,2498.2200000000003,2074.33,1800.0500000000002,1835.1000000000001,2040.63,1934.8300000000002,32325.21]
[141]
[142,null,null,"Supplier Non-Gas Revenue",null,null,null,106.38,202.38,288.77999999999997,316.14,250.8,204,151.62,113.88,89.46,92.58,110.88,101.46,2028.3600000000001]
[143]
[144,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,"Total Revenue",null,null,null,2096.48,3270.73,4327.5600000000004,4662.22,3862.9900000000002,3290.5499999999997,2649.84,2188.21,1889.5100000000002,1927.68,2151.5100000000002,2036.2900000000002,34353.570000000007]
[146,null,null,"# of Customers",null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1]
[147,null,null,"Total Dth",null,null,null,1773,3373,4813,5269,4180,3400,2527,1898,1491,1543,1848,1691,33806]
[148]
[149,null,"FT-E","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150]
[151,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157]
[158,null,"TS","Distribution Non-Gas Rev",null,null,null,1146124.6099999999,1265513.67,1316665.7499999998,1337474.6499999999,1226199.94,1223772.3099999998,1183923.9799999997,1154065.5999999999,1157994.6099999999,1164851.8899999999,1167125.7699999998,1113332.9999999998,14457045.779999997]
[159]
[160,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,"Total Revenue",null,null,null,1146124.6099999999,1265513.67,1316665.7499999998,1337474.6499999999,1226199.94,1223772.3099999998,1183923.9799999997,1154065.5999999999,1157994.6099999999,1164851.8899999999,1167125.7699999998,1113332.9999999998,14457045.779999997]
[164,null,null,"# of Customers",null,null,null,451,451,451,451,451,451,451,451,451,451,451,451,451]
[165,null,null,"Total Dth",null,null,null,2900104,3591403,3886007,4010229,3351429,3343439,3112777,2934730,2958137,2999540,3012247,2707778,38807820]
[166]
[167,null,"TSE","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,null,"FT-2C","Distribution Non-Gas Rev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[177]
[178,null,null,"Supplier Non-Gas Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[179]
[180,null,null,"Commodity Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[181,null,null,"Total Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[182,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,"Total Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[184]
[185,null,"E-1","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[189,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,"CET","Distribution Non-Gas Revenue"]
[195,null,"DSM","Distribution Non-Gas Rev"]
[196,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[197,null,"Utah Totals"]
[198,null,null,"Distribution Non-Gas Rev",null,null,null,18258168.25,33264374.840000004,44906715.960000001,50235483.669999994,44267874.229999989,35089566.629999995,22155841.859999999,16129420.089999998,14038334.520000001,12864622.530000001,12809187.99,14311557.440000001,318331148.01000005]
[199,null,null,"Supplier Non-Gas Revenue",null,null,null,3683459.71,14228093.390000001,21102096.25,24245933.129999999,20708506.969999999,15263971.1,5133692.47,2819351.22,2002611.93,1517818.46,1486275.54,2123457.0499999998,114315267.22]
[200,null,null,"Commodity Revenue",null,null,null,26950944.150000002,49095344.770000003,72448353.350000009,83129125.069999993,70961482.079999998,52382486.410000004,37356211.479999997,20674885.859999999,14742280.219999999,11234838.41,10924539.889999999,15611163.9,465511655.58999997]
[201,null,null,"Total Utah Revenue",null,null,null,48892572.109999999,96587813,138457165.56,157610541.87,135937863.27999997,102736024.14,64645745.809999995,39623657.170000002,30783226.670000002,25617279.400000002,25220003.420000002,32046178.390000001,898158070.81999993]
[202,null,null,"# of Customers",null,null,null,951928,954986,958530,962821,964203,966446,966681,967301,967557,965932,967271,968001,963471.41666666663]
[203,null,null,"Sales Dth",null,null,null,6310529,11495612,16963689,19464578,16615540,12265292,8746909,4840998,3451886,2630623,2557967,3655334,108998957]
[204,null,null,"Transportation Dth",null,null,null,6518645,7407064,7487467,7902456,7042134,7289248,6527200,6216528,7048306,7556522,7122474,6128997,84247041]
[205,null,null,"Total Utah Dth",null,null,null,12829174,18902676,24451156,27367034,23657674,19554540,15274109,11057526,10500192,10187145,9680441,9784331,193245998]
[206]
[207,"Idaho"]
[208,null,"GS-1","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[210,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[217,null,"I-2","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[219,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225]
[226,null,"Idaho Totals"]
[227,null,null,"Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,"Total Idaho Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,"Sales Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,"Transportation Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,"Total Idaho Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[235]
[236,"Wyoming"]
[237,null,"GS-1","Distribution Non-Gas Rev",null,null,null,838820.79,1196450.19,1570044.0899999999,1793084.35,1609930.56,1353107.5,1092478.57,830167.81,601991.64,545525.80000000005,514417.16,634866.68999999994,12580885.150000002]
[238]
[239,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240]
[241,null,null,"Commodity Revenue",null,null,null,1103750.6299999999,1921761.86,2781544.06,3297639.49,2872364.09,2278924.7599999998,1679948.59,1079004.02,557906.77,428556.1,357415.25,629971.27,18988786.890000001]
[242,null,null,"Total Revenue",null,null,null,1942571.42,3118212.05,4351588.1500000004,5090723.8399999999,4482294.6500000004,3632032.26,2772427.16,1909171.83,1159898.4100000001,974081.9,871832.40999999992,1264837.96,31569672.039999999]
[243,null,null,"# of Customers",null,null,null,27621,27764,27849,27877,27898,27895,27847,27785,27704,27700,27694,27816,27787.5]
[244,null,null,"Total Dth",null,null,null,218684,380755,551102,653355,569096,451519,332845,213781,110537,84909,70814,124815,3762212]
[245]
[246,null,"FS","Distribution Non-Gas Rev",null,null,null,14271.69,17518.650000000001,18905.77,20343.59,18270.7,17928.05,14807.28,14404.21,13119.53,11606.19,10831.36,11954.74,183961.76]
[247]
[248,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249]
[250,null,null,"Commodity Revenue",null,null,null,74613.34,94812.4,106986.35,116515.53,102812.28,100571.31,80427.77,77863.77,67562.350000000006,58386.47,53722.82,60491.17,994765.55999999994]
[251,null,null,"Total Revenue",null,null,null,88885.03,112331.04999999999,125892.12000000001,136859.12,121082.98,118499.36,95235.05,92267.98000000001,80681.88,69992.66,64554.18,72445.91,1178727.32]
[252,null,null,"# of Customers",null,null,null,25,25,25,25,25,25,25,25,25,25,25,25,25]
[253,null,null,"Total Dth",null,null,null,14783,18785,21197,23085,20370,19926,15935,15427,13386,11568,10644,11985,197091]
[254]
[255,null,"NGV","Distribution Non-Gas Rev",null,null,null,12528.52,20576.3,13187.46,10938.3,17650.63,17782.419999999998,21164.94,21323.09,21296.73,21999.59,19337.5,10103.65,207889.13]
[256]
[257,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258]
[259,null,null,"Commodity Revenue",null,null,null,7197.36,11820.64,7575.91,6283.81,10139.91,10215.61,12158.8,12249.65,12234.51,12638.29,11108.98,5804.33,119427.79999999999]
[260,null,null,"Total Revenue",null,null,null,19725.88,32396.94,20763.37,17222.11,27790.54,27998.03,33323.74,33572.74,33531.24,34637.880000000005,30446.48,15907.98,327316.92999999993]
[261,null,null,"# of Customers",null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1]
[262,null,null,"Total Dth",null,null,null,1426,2342,1501,1245,2009,2024,2409,2427,2424,2504,2201,1150,23662]
[263]
[264,null,"GSW","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266]
[267]
[268,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272]
[273,null,"IS","Distribution Non-Gas Rev",null,null,null,4410.8,5633.7800000000007,6775.06,7164.61,5582.74,5338.55,5852.58,5184.38,4152.2700000000004,3469.7200000000003,3334.42,4047.65,60946.560000000005]
[274]
[275,null,null,"Supplier Non-Gas Revenue",null,null,null,1975.37,2853.77,3673.47,3953.27,2817.11,2641.72,3010.92,2531,1789.68,1299.45,1202.27,1714.54,29462.57]
[276]
[277,null,null,"Commodity Revenue",null,null,null,55196.61,79741.34,102645.72,110463.9,78716.75,73815.89,84132.45,70721.929999999993,50008.06,36309.85,33594.42,47908.4,823255.32000000018]
[278,null,null,"Total Revenue",null,null,null,61582.78,88228.89,113094.25,121581.78,87116.6,81796.160000000003,92995.95,78437.31,55950.009999999995,41079.019999999997,38131.11,53670.590000000004,913664.45]
[279,null,null,"# of Customers",null,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5]
[280,null,null,"Total Dth",null,null,null,10936,15799,20337,21886,15596,14625,16669,14012,9908,7194,6656,9492,163110]
[281]
[282,null,"I-4","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283]
[284,null,null,"Supplier Non-Gas Revenue"]
[285]
[286,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290]
[291,null,"IC","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,"Sales"," (To Commodity Costs) "]
[293]
[294]
[295,null,null,"Commodity Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[296,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299]
[300,null,"I-T","Distribution Non-Gas Rev",null,null,null,6597.17,7484.76,7382.54,7741.19,7286.19,7186.83,6790.04,6320.15,5702.89,6164.08,5377.02,6123.59,80156.45]
[301]
[302,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303]
[304,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,"Total Revenue",null,null,null,6597.17,7484.76,7382.54,7741.19,7286.19,7186.83,6790.04,6320.15,5702.89,6164.08,5377.02,6123.59,80156.45]
[306,null,null,"# of Customers",null,null,null,3,3,3,3,3,3,3,3,3,3,3,3,3]
[307,null,null,"Total Dth",null,null,null,11468,16774,16163,18307,15587,14993,12621,9812,6122,8879,4174,8637,143537]
[308]
[309,null,"IC","Distribution Non-Gas Rev",null,null,null,1646.81,2439.12,2615.6,2030.4,3178.1099999999997,2787.0299999999997,1646.12,3213.7,720.88,2001.36,975.57999999999993,1508.16,24762.87]
[310,null,"Trans"]
[311,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312]
[313,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,"Total Revenue",null,null,null,1646.81,2439.12,2615.6,2030.4,3178.1099999999997,2787.0299999999997,1646.12,3213.7,720.88,2001.36,975.57999999999993,1508.16,24762.87]
[315,null,null,"# of Customers",null,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2]
[316,null,null,"Total Dth",null,null,null,19024,27495,28571,17790,39687,32367,16148,48570,5316,26131,9727,17986,288812]
[317]
[318,null,"CET","Distribution Non-Gas Rev"]
[319,null,"DSM","Distribution Non-Gas Rev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[320,null,"Wyoming Totals"]
[321,null,null,"Distribution Non-Gas Rev",null,null,null,870031.8,1240178.92,1608912.38,1831530.8500000003,1651434.63,1394156.52,1134303.3700000001,871079.49,640560.17000000004,582601.29999999993,547920.44000000006,660972.73,13033682.6]
[322,null,null,"Supplier Non-Gas Revenue",null,null,null,1975.37,2853.77,3673.47,3953.27,2817.11,2641.72,3010.92,2531,1789.68,1299.45,1202.27,1714.54,29462.57]
[323,null,null,"Non-Core DNG Revenue Credits",null,null,null,8243.98,9923.880000000001,9998.14,9771.59,10464.299999999999,9973.86,8436.16,9533.8499999999985,6423.77,8165.44,6352.6,7631.75,104919.32000000002]
[324,null,null,"Commodity Revenue",null,null,null,1240757.9400000002,2108136.2399999998,2998752.0400000005,3530902.73,3064033.03,2463527.5699999998,1856667.61,1239839.3699999999,687711.69,535890.71,455841.47,744175.17,20926235.570000004]
[325,null,null,"Total Wyoming Revenue",null,null,null,2121009.0900000003,3361092.8099999996,4621336.03,5376158.4400000004,4728749.07,3870299.67,3002418.06,2122983.71,1336485.31,1127956.8999999999,1011316.78,1414494.19,34094300.059999995]
[326,null,null,"# of Customers",null,null,null,27657,27800,27885,27913,27934,27931,27883,27821,27740,27736,27730,27852,27823.5]
[327,null,null,"Sales Dth",null,null,null,245829,417681,594137,699571,607071,488094,367858,245647,136255,106175,90315,147442,4146075]
[328,null,null,"Transportation Dth",null,null,null,30492,44269,44734,36097,55274,47360,28769,58382,11438,35010,13901,26623,432349]
[329,null,null,"Total Wyoming Dth",null,null,null,276321,461950,638871,735668,662345,535454,396627,304029,147693,141185,104216,174065,4578424]
[330]
[331,"Colorado"]
[332,null,"I-4","Distribution Non-Gas Rev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[333]
[334]
[335]
[336,null,null,"Commodity Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[337,null,null,"Total Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[338,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339,null,null,"Total Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[340]
[341,null,"IC","Distribution Non-Gas Rev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[342]
[343]
[344]
[345,null,null,"Commodity Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[346,null,null,"Total Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[347,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348,null,null,"Total Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[349]
[350,null,"Colorado Totals"]
[351,null,null,"Distribution Non-Gas Rev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[352,null,null,"Commodity Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[353,null,null,"Total Colorado Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[354,null,null,"# of Customers",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[355,null,null,"Sales Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[356,null,null,"Transportation Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[357,null,null,"Total Colorado Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[358]
[359,"System Total Tariff Sales and Revenue"]
[360,null,"SystemTotal Tariff Revenue"]
[361,null,null,"Distribution Non-Gas Rev",null,null,null,19128200.050000001,34504553.760000005,46515628.340000004,52067014.519999996,45919308.859999992,36483723.149999999,23290145.23,17000499.579999998,14678894.690000001,13447223.830000002,13357108.43,14972530.170000002,331364830.61000001]
[362,null,null,"Supplier Non-Gas Revenue",null,null,null,3685435.08,14230947.16,21105769.719999999,24249886.399999999,20711324.079999998,15266612.82,5136703.3899999997,2821882.22,2004401.6099999999,1519117.91,1487477.81,2125171.59,114344729.78999999]
[363,null,null,"Non-Core DNG Revenue Credits",null,null,null,8243.98,9923.880000000001,9998.14,9771.59,10464.299999999999,9973.86,8436.16,9533.8499999999985,6423.77,8165.44,6352.6,7631.75,104919.32000000002]
[364,null,null,"Commodity Revenue",null,null,null,28191702.090000004,51203481.010000005,75447105.390000015,86660027.799999997,74025515.109999999,54846013.980000004,39212879.089999996,21914725.23,15429991.909999998,11770729.120000001,11380381.359999999,16355339.07,486437891.16000009]
[365]
[366,null,null,"SystemTotal Tariff Revenue",null,null,null,51013581.200000003,99948905.810000002,143078501.59000003,162986700.31,140666612.34999999,106606323.81,67648163.870000005,41746640.879999995,32119711.979999997,26745236.300000004,26231320.199999999,33460672.580000002,932252370.88]
[367,null,null,"# of Customers",null,null,null,979585,982786,986415,990734,992137,994377,994564,995122,995297,993668,995001,995853,991294.91666666663]
[368,null,null,"Sales Dth",null,null,null,6556358,11913293,17557826,20164149,17222611,12753386,9114767,5086645,3588141,2736798,2648282,3802776,113145032]
[369,null,null,"Transportation Dth",null,null,null,6549137,7451333,7532201,7938553,7097408,7336608,6555969,6274910,7059744,7591532,7136375,6155620,84679390]
[370,null,null,"SystemTotal Dth",null,null,null,13105495,19364626,25090027,28102702,24320019,20089994,15670736,11361555,10647885,10328330,9784657,9958396,197824422]
[371]
[372]